XML 73 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table
YearSummary Compensation Table Total for PEO (1)Compensation Actually Paid to PEO (2)Average Summary Compensation Table Total for Other NEOs (1)Average Compensation Actually Paid to Other NEOs (2)Value of Initial Fixed $100 Investment Based On:Net Income
(in millions)		Adjusted EBITDA (4)
(in millions)
Total Shareholder ReturnPeer Group Total Shareholder Return (3)
2023$6,285,716 $5,746,248 $1,930,903 $1,720,720 $118.09 $97.91 $178.5 $296.5 
2022$5,751,241 $4,677,297 $1,636,262 $1,396,101 $111.77 $90.66 $122.8 $314.2 
2021$5,316,481 $9,416,465 $1,532,344 $2,390,845 $132.68 $126.52 $210.5 $329.8 
2020$5,410,816 $4,802,112 $1,588,249 $1,401,149 $93.74 $91.60 $29.8 $267.4 
      
Company Selected Measure Name Adjusted EBITDA      
Named Executive Officers, Footnote
For 2023, 2022, 2021 and 2020, Mr. Nunes is included in the PEO columns and Messrs. McHugh, Long, Rogers and Bridwell are included in the Other NEOs columns.
      
Peer Group Issuers, Footnote The peer group represents the FTSE NAREIT All Equity REIT Index.      
PEO Total Compensation Amount $ 6,285,716 $ 5,751,241 $ 5,316,481 $ 5,410,816
PEO Actually Paid Compensation Amount $ 5,746,248 4,677,297 9,416,465 4,802,112
Adjustment To PEO Compensation, Footnote The dollar amounts reported represent the amount of “compensation actually paid”, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our NEOs during the applicable year. The value represents the Summary Compensation Table totals for the applicable year less the pension and stock award columns, plus: (a) the fair value of stock awards calculated by taking the year end fair value of stock awards granted during the year, plus the change in fair value during the fiscal year for outstanding awards granted in prior years, plus for any awards vested during the year, the change in fair value during the fiscal year through the date of vesting; and (b) the aggregate of the service costs attributable to services rendered during the year for pension plan participants which is $0 since our plan was frozen on December 31, 2016. Performance share awards were valued using a Monte Carlo simulation model. A reconciliation of the adjustments are summarized in the following table:
YearSummary Compensation Table TotalDeductionsAdditionsCompensation Actually Paid
Summary Compensation Table
Stock Awards		Summary Compensation Table
Pension		Year End Fair Value of Equity Awards Granted in the YearYear over Year Change in Fair Value of Outstanding Unvested Equity Awards Granted in Prior YearsYear over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the YearValue of Dividends Paid on Equity Awards not Otherwise Reflected in Fair Value or Total Compensation
PEO
2023$6,285,716 $3,786,040 — $3,709,528 $176,590 ($801,783)$162,237 $5,746,248 
2022$5,751,241 $3,337,902 — $2,727,867 ($1,270,246)$649,325 $157,012 $4,677,297 
2021$5,316,481 $2,735,312 — $3,377,761 $3,284,367 $32,246 $140,922 $9,416,465 
2020$5,410,816 $3,002,811 — $3,848,497 ($245,490)($1,325,975)$117,075 $4,802,112 
Other NEOs
2023$1,930,903 $893,213 $93,329 $875,162 $37,866 ($172,494)$35,825 $1,720,720 
2022$1,636,262 $743,195 — $607,369 ($268,765)$131,238 $33,192 $1,396,101 
2021$1,532,344 $587,060 — $724,944 $685,016 $6,725 $28,876 $2,390,845 
2020$1,588,249 $645,592 $102,227 $827,410 ($41,785)($247,873)$22,967 $1,401,149 
      
Non-PEO NEO Average Total Compensation Amount $ 1,930,903 1,636,262 1,532,344 1,588,249
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,720,720 1,396,101 2,390,845 1,401,149
Adjustment to Non-PEO NEO Compensation Footnote The dollar amounts reported represent the amount of “compensation actually paid”, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our NEOs during the applicable year. The value represents the Summary Compensation Table totals for the applicable year less the pension and stock award columns, plus: (a) the fair value of stock awards calculated by taking the year end fair value of stock awards granted during the year, plus the change in fair value during the fiscal year for outstanding awards granted in prior years, plus for any awards vested during the year, the change in fair value during the fiscal year through the date of vesting; and (b) the aggregate of the service costs attributable to services rendered during the year for pension plan participants which is $0 since our plan was frozen on December 31, 2016. Performance share awards were valued using a Monte Carlo simulation model. A reconciliation of the adjustments are summarized in the following table:
YearSummary Compensation Table TotalDeductionsAdditionsCompensation Actually Paid
Summary Compensation Table
Stock Awards		Summary Compensation Table
Pension		Year End Fair Value of Equity Awards Granted in the YearYear over Year Change in Fair Value of Outstanding Unvested Equity Awards Granted in Prior YearsYear over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the YearValue of Dividends Paid on Equity Awards not Otherwise Reflected in Fair Value or Total Compensation
PEO
2023$6,285,716 $3,786,040 — $3,709,528 $176,590 ($801,783)$162,237 $5,746,248 
2022$5,751,241 $3,337,902 — $2,727,867 ($1,270,246)$649,325 $157,012 $4,677,297 
2021$5,316,481 $2,735,312 — $3,377,761 $3,284,367 $32,246 $140,922 $9,416,465 
2020$5,410,816 $3,002,811 — $3,848,497 ($245,490)($1,325,975)$117,075 $4,802,112 
Other NEOs
2023$1,930,903 $893,213 $93,329 $875,162 $37,866 ($172,494)$35,825 $1,720,720 
2022$1,636,262 $743,195 — $607,369 ($268,765)$131,238 $33,192 $1,396,101 
2021$1,532,344 $587,060 — $724,944 $685,016 $6,725 $28,876 $2,390,845 
2020$1,588,249 $645,592 $102,227 $827,410 ($41,785)($247,873)$22,967 $1,401,149 
      
Compensation Actually Paid vs. Total Shareholder Return
1336
      
Compensation Actually Paid vs. Net Income
1550
      
Compensation Actually Paid vs. Company Selected Measure
1550
      
Total Shareholder Return Vs Peer Group
1336
      
Total Shareholder Return Amount $ 118.09 111.77 132.68 93.74
Peer Group Total Shareholder Return Amount 97.91 90.66 126.52 91.60
Net Income (Loss) $ 178,500,000 $ 122,800,000 $ 210,500,000 $ 29,800,000
Company Selected Measure Amount 296,500,000 314,200,000 329,800,000 267,400,000
PEO Name Mr. Nunes Mr. Nunes Mr. Nunes Mr. Nunes
Measure:: 1        
Pay vs Performance Disclosure        
Name Adjusted EBITDA      
Non-GAAP Measure Description
Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, non-operating income and expense, operating (income) loss attributable to NCI in Timber Funds, gain associated with the multi-family apartment complex sale attributable to noncontrolling interests, the gain on investment in Timber Funds, Fund II Timberland Dispositions, costs related to the merger with Pope Resources, timber write-offs resulting from casualty events, and Large Dispositions.
      
Measure:: 2        
Pay vs Performance Disclosure        
Name Relative Total Shareholder Return      
PEO | Deductions, Summary Compensation Table Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ 3,786,040 $ 3,337,902 $ 2,735,312 $ 3,002,811
PEO | Deductions, Summary Compensation Table Pension [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 0
PEO | Additions, Year End Fair Value Of Equity Awards Granted In The Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 3,709,528 2,727,867 3,377,761 3,848,497
PEO | Additions, Year Over Year Change In Fair Value Of Outstanding Unvested Equity Awards Granted In Prior Years [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 176,590 (1,270,246) 3,284,367 (245,490)
PEO | Additions, Year Over Year Change In Fair Value Of Equity Awards Granted In Prior Years That Vested In The Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (801,783) 649,325 32,246 (1,325,975)
PEO | Additions, Value Of Dividends Paid On Equity Awards Not Otherwise Reflected In Fair Value Or Total Compensation [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 162,237 157,012 140,922 117,075
Non-PEO NEO | Deductions, Summary Compensation Table Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 893,213 743,195 587,060 645,592
Non-PEO NEO | Deductions, Summary Compensation Table Pension [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 93,329 0 0 102,227
Non-PEO NEO | Additions, Year End Fair Value Of Equity Awards Granted In The Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 875,162 607,369 724,944 827,410
Non-PEO NEO | Additions, Year Over Year Change In Fair Value Of Outstanding Unvested Equity Awards Granted In Prior Years [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 37,866 (268,765) 685,016 (41,785)
Non-PEO NEO | Additions, Year Over Year Change In Fair Value Of Equity Awards Granted In Prior Years That Vested In The Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (172,494) 131,238 6,725 (247,873)
Non-PEO NEO | Additions, Value Of Dividends Paid On Equity Awards Not Otherwise Reflected In Fair Value Or Total Compensation [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ 35,825 $ 33,192 $ 28,876 $ 22,967