XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.3
REVENUE (Tables)
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Contract Balances
The following table contains contract balances recorded in the Consolidated Balance Sheets at September 30, 2023 and December 31, 2022:
 September 30, 2023December 31, 2022Balance Sheet Location
Contract assets
Trade receivables, net (a)$31,447 $27,837 Trade receivables
Contract liabilities
Deferred revenue, current (b)23,835 22,762 Deferred revenue
Deferred revenue, non-current (c)11,317 6,895 Long-term deferred revenue
(a)The increase in trade receivables was primarily driven by timing of sales in our timber segments.
(b)The increase in deferred revenue, current is driven by the timing of renewals of hunting contracts and the current portion of a carbon capture and storage contract entered into in the first quarter of 2023, partially offset by the satisfaction of post-closing obligations on real estate sales and stumpage contracts.
(c)The increase in deferred revenue, non-current is primarily driven by a carbon capture and storage contract entered into in the first quarter of 2023.
The following table summarizes revenue recognized during the three and nine months ended September 30, 2023 and 2022 that was included in the contract liability balance at the beginning of each year:
 Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Revenue recognized from contract liability balance at the beginning of the year (a)$2,216 $1,957 $19,950 $14,458 
(a)    Revenue recognized was primarily from hunting licenses, the use of advances on pay-as-cut timber sales and the satisfaction of post closing obligations on real estate sales.
Schedule of Disaggregation of Revenue by Product
The following tables present our revenue from contracts with customers disaggregated by product type for the three and nine months ended September 30, 2023 and 2022:
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2023
Pulpwood$25,514 $1,440 $6,507 — $447 — $33,908 
Sawtimber27,274 26,401 48,356 — 5,954 — 107,985 
Hardwood1,343 — — — — — 1,343 
Total Timber Sales54,131 27,841 54,863 — 6,401 — 143,236 
License Revenue, Primarily from Hunting7,178 439 90 — — — 7,707 
Other Non-Timber/Carbon Revenue2,664 1,045 15,482 — — — 19,191 
Agency Fee Income— — — — 270 — 270 
Total Non-Timber Sales9,842 1,484 15,572 — 270 — 27,168 
Improved Development— — — 3,120 — — 3,120 
Unimproved Development— — — 114 — — 114 
Rural— — — 20,461 — — 20,461 
Timberland & Non-Strategic— — — 1,055 — — 1,055 
Deferred Revenue/Other (a)— — — 5,981 — — 5,981 
Total Real Estate Sales— — — 30,731 — — 30,731 
Revenue from Contracts with Customers63,973 29,325 70,435 30,731 6,671 — 201,135 
Lease Revenue— — — 444 — — 444 
Intersegment— — — — 111 (111)— 
Total Revenue$63,973 $29,325 $70,435 $31,175 $6,782 ($111)$201,579 
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2022
Pulpwood$32,564 $2,989 $7,645 — $1,112 — $44,310 
Sawtimber20,943 29,630 58,412 — 10,053 — 119,038 
Hardwood4,221 — — — — — 4,221 
Total Timber Sales57,728 32,619 66,057 — 11,165 — 167,569 
License Revenue, Primarily from Hunting5,141 326 118 — — — 5,585 
Other Non-Timber/Carbon Revenue1,680 1,452 6,277 — — — 9,409 
Agency Fee Income— — — — 289 — 289 
Total Non-Timber Sales6,821 1,778 6,395 — 289 — 15,283 
Improved Development— — — 2,296 — — 2,296 
Rural— — — 6,964 — — 6,964 
Deferred Revenue/Other (a)— — — 2,769 — — 2,769 
Total Real Estate Sales— — — 12,029 — — 12,029 
Revenue from Contracts with Customers64,549 34,397 72,452 12,029 11,454 — 194,881 
Lease Revenue— — — 406 — — 406 
Intersegment— — — — 128 (128)— 
Total Revenue$64,549 $34,397 $72,452 $12,435 $11,582 ($128)$195,287 
(a)    Includes deferred revenue adjustments, revenue true-ups and marketing fees related to Improved Development sales.
Nine Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2023
Pulpwood$76,152 $7,358 $20,953 — $3,328 — $107,791 
Sawtimber95,663 83,963 137,868 — 30,130 — 347,624 
Hardwood3,169 — — — — — 3,169 
Total Timber Sales174,984 91,321 158,821 — 33,458 — 458,584 
License Revenue, Primarily From Hunting17,632 780 212 — — — 18,624 
Other Non-Timber/Carbon Revenue11,509 3,960 16,405 — — — 31,874 
Agency Fee Income— — — — 952 — 952 
Total Non-Timber Sales29,141 4,740 16,617 — 952 — 51,450 
Improved Development— — — 20,155 — — 20,155 
Unimproved Development— — — 114 — — 114 
Rural — — — 42,587 — — 42,587 
Timberland & Non-Strategic— — — 2,947 — — 2,947 
Deferred Revenue/Other (a)— — — 12,642 — — 12,642 
Total Real Estate Sales— — — 78,445 — — 78,445 
Revenue from Contracts with Customers204,125 96,061 175,438 78,445 34,410 — 588,479 
Lease Revenue— — — 1,047 — — 1,047 
Intersegment— — — — 357 (357)— 
Total Revenue$204,125 $96,061 $175,438 $79,492 $34,767 ($357)$589,526 
Nine Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberReal EstateTradingElim.Total
September 30, 2022
Pulpwood$100,945 $9,478 $26,091 — $5,636 — $142,150 
Sawtimber70,203 106,155 164,759 — 45,910 — 387,027 
Hardwood15,776 — — — — — 15,776 
Total Timber Sales186,924 115,633 190,850 — 51,546 — 544,953 
License Revenue, Primarily from Hunting16,322 571 266 — — — 17,159 
Other Non-Timber/Carbon Revenue4,338 3,630 11,607 — — — 19,575 
Agency Fee Income— — — — 955 — 955 
Total Non-Timber Sales20,660 4,201 11,873 — 955 — 37,689 
Improved Development— — — 18,828 — — 18,828 
Rural— — — 47,333 — — 47,333 
Timberland & Non-Strategic— — — 11,400 — — 11,400 
Deferred Revenue/Other (a)— — — 2,498 — — 2,498 
Total Real Estate Sales— — — 80,059 — — 80,059 
Revenue from Contracts with Customers207,584 119,834 202,723 80,059 52,501 — 662,701 
Lease Revenue— — — 973 — — 973 
Intersegment— — — — 226 (226)— 
Total Revenue$207,584 $119,834 $202,723 $81,032 $52,727 ($226)$663,674 
(a)    Includes deferred revenue adjustments, revenue true-ups and marketing fees related to Improved Development sales.
The following tables present our timber sales disaggregated by contract type for the three and nine months ended September 30, 2023 and 2022:
Three Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberTradingTotal
September 30, 2023
Stumpage Pay-as-Cut $25,454 — — — $25,454 
Stumpage Lump Sum— 969 — — 969 
Total Stumpage25,454 969 — — 26,423 
Delivered Wood (Domestic)26,907 24,085 15,265 10 66,267 
Delivered Wood (Export)1,770 2,787 39,598 6,391 50,546 
Total Delivered28,677 26,872 54,863 6,401 116,813 
Total Timber Sales$54,131 $27,841 $54,863 $6,401 $143,236 
September 30, 2022
Stumpage Pay-as-Cut $21,111 — — — $21,111 
Stumpage Lump Sum288 121 — — 409 
Total Stumpage21,399 121 — — 21,520 
Delivered Wood (Domestic)33,010 30,837 18,825 260 82,932 
Delivered Wood (Export)3,319 1,661 47,232 10,905 63,117 
Total Delivered36,329 32,498 66,057 11,165 146,049 
Total Timber Sales$57,728 $32,619 $66,057 $11,165 $167,569 
Nine Months EndedSouthern TimberPacific Northwest TimberNew Zealand TimberTradingTotal
September 30, 2023
Stumpage Pay-as-Cut $86,424 — — — $86,424 
Stumpage Lump Sum387 1,592 — — 1,979 
Total Stumpage86,811 1,592 — — 88,403 
Delivered Wood (Domestic)81,757 80,249 39,419 501 201,926 
Delivered Wood (Export)6,416 9,480 119,402 32,957 168,255 
Total Delivered88,173 89,729 158,821 33,458 370,181 
Total Timber Sales$174,984 $91,321 $158,821 $33,458 $458,584 
September 30, 2022
Stumpage Pay-as-Cut $78,643 — — — $78,643 
Stumpage Lump Sum
378 5,593 — — 5,971 
Total Stumpage79,021 5,593 — — 84,614 
Delivered Wood (Domestic)
98,386 104,239 50,358 1,989 254,972 
Delivered Wood (Export)
9,517 5,801 140,492 49,557 205,367 
Total Delivered107,903 110,040 190,850 51,546 460,339 
Total Timber Sales
$186,924 $115,633 $190,850 $51,546 $544,953