XML 23 R10.htm IDEA: XBRL DOCUMENT v3.23.3
RAYONIER, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
SALES $ 201,579 $ 195,287 $ 589,526 $ 663,674
Costs and Expenses        
Cost of sales (145,622) (152,079) (463,197) (507,381)
Selling and general expenses (18,947) (16,886) (54,677) (49,002)
Other operating (expense) income, net (Note 14) (1,654) 14,581 (5,571) 14,398
Costs and expenses (166,223) (154,384) (523,445) (541,985)
OPERATING INCOME 35,356 40,903 66,081 121,689
Interest expense, net (12,598) (9,056) (36,755) (26,476)
Interest and other miscellaneous income, net 529 1,252 21,725 990
INCOME BEFORE INCOME TAXES 23,287 33,099 51,051 96,203
Income tax expense (Note 16) (547) (1,238) (1,777) (8,056)
NET INCOME 22,740 31,861 49,274 88,147
Less: Net income attributable to noncontrolling interests in consolidated affiliates (3,183) (10,828) (1,902) (12,478)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 19,237 20,578 46,561 73,999
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 (4,413) (25,392) (17,350) (55,220)
Cash flow hedges, net of income tax effect of $75, $2,488, $322 and $5,677 7,379 20,147 7,002 66,329
Amortization of pension and postretirement plans, net of income tax expense of $0, $0, $0 and $0 2 188 4 564
Total other comprehensive income (loss) 2,968 (5,057) (10,344) 11,673
COMPREHENSIVE INCOME 25,708 26,804 38,930 99,820
Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates (2,906) (8,029) (884) (6,670)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 22,429 18,285 37,454 91,003
Rayonier Limited Partnership        
SALES 201,579 195,287 589,526 663,674
Costs and Expenses        
Cost of sales (145,622) (152,079) (463,197) (507,381)
Selling and general expenses (18,947) (16,886) (54,677) (49,002)
Other operating (expense) income, net (Note 14) (1,654) 14,581 (5,571) 14,398
Costs and expenses (166,223) (154,384) (523,445) (541,985)
OPERATING INCOME 35,356 40,903 66,081 121,689
Interest expense, net (12,598) (9,056) (36,755) (26,476)
Interest and other miscellaneous income, net 529 1,252 21,725 990
INCOME BEFORE INCOME TAXES 23,287 33,099 51,051 96,203
Income tax expense (Note 16) (547) (1,238) (1,777) (8,056)
NET INCOME 22,740 31,861 49,274 88,147
Less: Net income attributable to noncontrolling interests in consolidated affiliates (3,183) (10,828) (1,902) (12,478)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 19,557 21,033 47,372 75,669
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 (4,413) (25,392) (17,350) (55,220)
Cash flow hedges, net of income tax effect of $75, $2,488, $322 and $5,677 7,379 20,147 7,002 66,329
Amortization of pension and postretirement plans, net of income tax expense of $0, $0, $0 and $0 2 188 4 564
Total other comprehensive income (loss) 2,968 (5,057) (10,344) 11,673
COMPREHENSIVE INCOME 25,708 26,804 38,930 99,820
Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates (2,906) (8,029) (884) (6,670)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 22,802 $ 18,775 $ 38,046 $ 93,150
EARNINGS PER UNIT (NOTE 5)        
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.13 $ 0.14 $ 0.31 $ 0.51
Diluted earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.13 $ 0.14 $ 0.31 $ 0.50
Rayonier Limited Partnership | Limited Partners’ Capital        
Costs and Expenses        
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 19,361 $ 20,823 $ 46,898 $ 74,912
Rayonier Limited Partnership | General Partners’ Capital        
Costs and Expenses        
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 196 $ 210 $ 474 $ 757