XML 47 R24.htm IDEA: XBRL DOCUMENT v3.22.4
EARNINGS PER SHARE AND PER UNIT
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
EARNINGS PER SHARE AND PER UNIT EARNINGS PER SHARE AND PER UNIT
    Basic earnings per common share (“EPS”) is calculated by dividing net income attributable to Rayonier Inc. by the weighted average number of common shares outstanding during the year. Diluted EPS is calculated by dividing net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership by the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect of outstanding stock options, performance shares, restricted shares, restricted stock units and noncontrolling interests in operating partnership units.
    The following table provides details of the calculations of basic and diluted earnings per common share of the Company for the three years ended December 31:
 202220212020
Earnings per common share - basic
Numerator:
Net Income$122,791 $210,487 $29,784 
Less: Net income attributable to noncontrolling interests in the operating partnership(2,393)(4,516)(528)
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(13,321)(53,421)7,828 
Net income attributable to Rayonier Inc. $107,077 $152,550 $37,084 
Denominator:
Denominator for basic earnings per common share - weighted average shares146,209,847 140,812,882 133,865,867 
Basic earnings per common share attributable to Rayonier Inc.:$0.73 $1.08 $0.28 
Earnings per common share - diluted
Numerator:
Net Income$122,791 $210,487 $29,784 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(13,321)(53,421)7,828 
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership $109,470 $157,066 $37,612 
Denominator:
Denominator for basic earnings per common share - weighted average shares146,209,847 140,812,882 133,865,867 
Add: Dilutive effect of:
Stock options5,132 8,727 633 
Performance shares, restricted shares and restricted stock units669,501 416,527 198,955 
Noncontrolling interests in operating partnership units3,268,473 4,062,725 2,877,447 
Denominator for diluted earnings per common share - adjusted weighted average shares150,152,953 145,300,861 136,942,902 
Diluted earnings per common share attributable to Rayonier Inc.:$0.73 $1.08 $0.27 
 202220212020
Anti-dilutive shares excluded from computations of diluted earnings per share:
Stock options, performance shares, restricted shares and restricted stock units103,514 149,705 450,551 
Basic earnings per unit (“EPU”) is calculated by dividing net income available to unitholders of Rayonier, L.P. by the weighted average number of units outstanding during the year. Diluted EPU is calculated by dividing net income available to unitholders of Rayonier, L.P. by the weighted average number of units outstanding adjusted to include the potentially dilutive effect of outstanding unit equivalents, including stock options, performance shares, restricted shares and restricted stock units.
    The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership for the three years ended December 31:
 202220212020
Earnings per unit - basic
Numerator:
Net Income$122,791 $210,487 $29,784 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(13,321)(53,421)7,828 
Net income available to unitholders$109,470 $157,066 $37,612 
Denominator:
Denominator for basic earnings per unit - weighted average units149,478,320 144,875,607 136,743,314 
Basic earnings per unit attributable to Rayonier, L.P.:$0.73 $1.08 $0.28 
Earnings per unit - diluted
Numerator:
Net Income$122,791 $210,487 $29,784 
Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates(13,321)(53,421)7,828 
Net income available to unitholders$109,470 $157,066 $37,612 
Denominator:
Denominator for basic earnings per unit - weighted average units149,478,320 144,875,607 136,743,314 
Add: Dilutive effect of unit equivalents:
Stock options5,132 8,727 633 
Performance shares, restricted shares and restricted stock units669,501 416,527 198,955 
Denominator for diluted earnings per unit - adjusted weighted average units150,152,953 145,300,861 136,942,902 
Diluted earnings per unit attributable to Rayonier, L.P.$0.73 $1.08 $0.27 
 202220212020
Anti-dilutive unit equivalents excluded from computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units103,514 149,705 450,551