XML 83 R69.htm IDEA: XBRL DOCUMENT v3.22.2.2
EARNINGS PER SHARE AND PER UNIT - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Numerator:                
Net Income $ 31,861     $ 110,512     $ 88,147 $ 188,963
Less: Net income attributable to noncontrolling interests in the operating partnership (455) $ (546) $ (669) (2,210) $ (1,753) $ (341) (1,670) (4,303)
Less: Net income attributable to noncontrolling interests in consolidated affiliates (10,828)     (32,471)     (12,478) (40,775)
NET INCOME ATTRIBUTABLE TO RAYONIER INC./RAYONIER, L.P. UNITHOLDERS $ 20,578     $ 75,831     $ 73,999 $ 143,885
Denominator:                
Denominator for basic earnings per common share - weighted average shares (in shares) 146,370,340     141,777,574     146,022,718 139,749,358
Basic earnings per common share attributable to Rayonier Inc (in dollars per share) $ 0.14     $ 0.53     $ 0.51 $ 1.03
Numerator:                
Net Income $ 31,861     $ 110,512     $ 88,147 $ 188,963
Less: Net income attributable to noncontrolling interests in consolidated affiliates 10,828     32,471     12,478 40,775
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership $ 21,033     $ 78,041     $ 75,669 $ 148,188
Denominator:                
Denominator for basic earnings per common share - weighted average shares (in shares) 146,370,340     141,777,574     146,022,718 139,749,358
Add: Dilutive effect of:                
Stock options (in shares/units) 3,271     9,803     6,200 8,833
Performance shares, restricted shares and restricted stock units (in shares/units) 620,316     520,737     693,954 361,596
Noncontrolling interests in operating partnership units (in shares) 3,238,962     4,131,454     3,288,409 4,245,323
Denominator for diluted earnings per unit - adjusted weighted average units (in shares/units) 150,232,889     146,439,568     150,011,281 144,365,110
Diluted earnings per common share attributable to Rayonier Inc (in dollars per share) $ 0.14     $ 0.53     $ 0.50 $ 1.03
Rayonier Limited Partnership                
Numerator:                
Net Income $ 31,861 25,287 30,998 $ 110,512 63,420 15,032 $ 88,147 $ 188,963
Less: Net income attributable to noncontrolling interests in consolidated affiliates (10,828)     (32,471)     (12,478) (40,775)
NET INCOME ATTRIBUTABLE TO RAYONIER INC./RAYONIER, L.P. UNITHOLDERS $ 21,033     $ 78,041     $ 75,669 $ 148,188
Denominator:                
Denominator for basic earnings per unit - weighted average units (in units) 149,609,302     145,909,028     149,311,127 143,994,681
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.14     $ 0.53     $ 0.51 $ 1.03
Numerator:                
Net Income $ 31,861 $ 25,287 $ 30,998 $ 110,512 $ 63,420 $ 15,032 $ 88,147 $ 188,963
Less: Net income attributable to noncontrolling interests in consolidated affiliates $ 10,828     $ 32,471     $ 12,478 $ 40,775
Denominator:                
Denominator for basic earnings per unit - weighted average units (in units) 149,609,302     145,909,028     149,311,127 143,994,681
Add: Dilutive effect of:                
Stock options (in shares/units) 3,271     9,803     6,200 8,833
Performance shares, restricted shares and restricted stock units (in shares/units) 620,316     520,737     693,954 361,596
Denominator for diluted earnings per unit - adjusted weighted average units (in shares/units) 150,232,889     146,439,568     150,011,281 144,365,110
Diluted earnings (loss) per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.14     $ 0.53     $ 0.50 $ 1.03