XML 57 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
EARNINGS PER SHARE AND PER UNIT (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Earnings per common share - basic
Numerator:
Net Income$31,861 $110,512 $88,147 $188,963 
Less: Net income attributable to noncontrolling interests in the operating partnership(455)(2,210)(1,670)(4,303)
Less: Net income attributable to noncontrolling interests in consolidated affiliates(10,828)(32,471)(12,478)(40,775)
Net income attributable to Rayonier Inc.$20,578 $75,831 $73,999 $143,885 
Denominator:
Denominator for basic earnings per common share - weighted average shares146,370,340 141,777,574 146,022,718 139,749,358 
Basic earnings per common share attributable to Rayonier Inc.:$0.14 $0.53 $0.51 $1.03 
Earnings per common share - diluted
Numerator:
Net Income$31,861 $110,512 $88,147 $188,963 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(10,828)(32,471)(12,478)(40,775)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership$21,033 $78,041 $75,669 $148,188 
Denominator:
Denominator for basic earnings per common share - weighted average shares146,370,340 141,777,574 146,022,718 139,749,358 
Add: Dilutive effect of:
Stock options3,271 9,803 6,200 8,833 
Performance shares, restricted shares and restricted stock units620,316 520,737 693,954 361,596 
Noncontrolling interests in operating partnership units3,238,962 4,131,454 3,288,409 4,245,323 
Denominator for diluted earnings per common share - adjusted weighted average shares150,232,889 146,439,568 150,011,281 144,365,110 
Diluted earnings per common share attributable to Rayonier Inc.:$0.14 $0.53 $0.50 $1.03 
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Earnings per unit - basic
Numerator:
Net Income$31,861 $110,512 $88,147 $188,963 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(10,828)(32,471)(12,478)(40,775)
Net income available to unitholders$21,033 $78,041 $75,669 $148,188 
Denominator:
Denominator for basic earnings per unit - weighted average units149,609,302 145,909,028 149,311,127 143,994,681 
Basic earnings per unit attributable to Rayonier, L.P.:$0.14 $0.53 $0.51 $1.03 
Earnings per unit - diluted
Numerator:
Net Income$31,861 $110,512 $88,147 $188,963 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(10,828)(32,471)(12,478)(40,775)
Net income available to unitholders$21,033 $78,041 $75,669 $148,188 
Denominator:
Denominator for basic earnings per unit - weighted average units149,609,302 145,909,028 149,311,127 143,994,681 
Add: Dilutive effect of unit equivalents:
Stock options3,271 9,803 6,200 8,833 
Performance shares, restricted shares and restricted stock units620,316 520,737 693,954 361,596 
Denominator for diluted earnings per unit - adjusted weighted average units150,232,889 146,439,568 150,011,281 144,365,110 
Diluted earnings per unit attributable to Rayonier, L.P.:$0.14 $0.53 $0.50 $1.03 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units126,132 100,135 78,634 167,668 
Total126,132 100,135 78,634 167,668 
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units126,132 100,135 78,634 167,668 
Total126,132 100,135 78,634 167,668