XML 24 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
RAYONIER, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
SALES $ 195,287 $ 364,726 $ 663,674 $ 847,604
Costs and Expenses        
Cost of sales (152,079) (233,308) (507,381) (578,937)
Selling and general expenses (16,886) (13,174) (49,002) (41,899)
Other operating income, net (Note 15) 14,581 5,070 14,398 9,474
Costs and expenses (154,384) (241,412) (541,985) (611,362)
Total Operating Income 40,903 123,314 121,689 236,242
Interest expense (9,056) (11,265) (26,476) (34,292)
Interest and other miscellaneous income, net 1,252 1,274 990 127
INCOME BEFORE INCOME TAXES 33,099 113,323 96,203 202,077
Income tax expense (Note 17) (1,238) (2,811) (8,056) (13,114)
NET INCOME 31,861 110,512 88,147 188,963
Less: Net income attributable to noncontrolling interests in consolidated affiliates (10,828) (32,471) (12,478) (40,775)
NET INCOME ATTRIBUTABLE TO RAYONIER INC./RAYONIER, L.P. UNITHOLDERS 20,578 75,831 73,999 143,885
OTHER COMPREHENSIVE (LOSS) INCOME        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 (25,392) (6,622) (55,220) (19,670)
Cash flow hedges, net of income tax effect of $2,488, $833, $5,677 and $2,207 20,147 1,711 66,329 52,693
Amortization of pension and postretirement plans, net of income tax expense of $0, $0, $0 and $0 188 294 564 881
Total other comprehensive (loss) income (5,057) (4,617) 11,673 33,904
COMPREHENSIVE INCOME 26,804 105,895 99,820 222,867
Less: Comprehensive income attributable to noncontrolling interests in the operating partnership (490) (2,118) (2,147) (5,490)
Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates (8,029) (31,099) (6,670) (36,168)
Comprehensive INCOME ATTRIBUTABLE TO RAYONIER INC / L.P. UNITHOLDERS 18,285 72,678 91,003 181,209
Rayonier Limited Partnership        
SALES 195,287 364,726 663,674 847,604
Costs and Expenses        
Cost of sales (152,079) (233,308) (507,381) (578,937)
Selling and general expenses (16,886) (13,174) (49,002) (41,899)
Other operating income, net (Note 15) 14,581 5,070 14,398 9,474
Costs and expenses (154,384) (241,412) (541,985) (611,362)
Total Operating Income 40,903 123,314 121,689 236,242
Interest expense (9,056) (11,265) (26,476) (34,292)
Interest and other miscellaneous income, net 1,252 1,274 990 127
INCOME BEFORE INCOME TAXES 33,099 113,323 96,203 202,077
Income tax expense (Note 17) (1,238) (2,811) (8,056) (13,114)
NET INCOME 31,861 110,512 88,147 188,963
Less: Net income attributable to noncontrolling interests in consolidated affiliates (10,828) (32,471) (12,478) (40,775)
NET INCOME ATTRIBUTABLE TO RAYONIER INC./RAYONIER, L.P. UNITHOLDERS 21,033 78,041 75,669 148,188
OTHER COMPREHENSIVE (LOSS) INCOME        
Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 (25,392) (6,622) (55,220) (19,670)
Cash flow hedges, net of income tax effect of $2,488, $833, $5,677 and $2,207 20,147 1,711 66,329 52,693
Amortization of pension and postretirement plans, net of income tax expense of $0, $0, $0 and $0 188 294 564 881
Total other comprehensive (loss) income (5,057) (4,617) 11,673 33,904
COMPREHENSIVE INCOME 26,804 105,895 99,820 222,867
Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates (8,029) (31,099) (6,670) (36,168)
Comprehensive INCOME ATTRIBUTABLE TO RAYONIER INC / L.P. UNITHOLDERS $ 18,775 $ 74,796 $ 93,150 $ 186,699
EARNINGS PER UNIT        
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.14 $ 0.53 $ 0.51 $ 1.03
Diluted earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 0.14 $ 0.53 $ 0.50 $ 1.03