XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]    
Net Income $ 30,998 $ 15,032
Measurement period adjustment of noncontrolling interests in consolidated affiliates   655
Amortization of pension and postretirement plan liabilities 188 294
Foreign currency translation adjustment 6,458 (14,288)
Cash flow hedges 40,427 61,001
Distributions to noncontrolling interests in consolidated affiliates (1,566) (8,737)
Rayonier Limited Partnership    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 1,815,578 1,862,645
Net Income 30,998 15,032
Distributions on units ($0.27 per unit) (40,796) (38,687)
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $339 29,771 36,708
Issuance of units under incentive stock plans 415 1,166
Stock-based compensation 2,797 2,156
Repurchase of units (214) (155)
Adjustment of Redeemable Operating Partnership Units (2,521) (12,584)
Conversion of units into common shares 104 4,715
Measurement period adjustment of noncontrolling interests in consolidated affiliates   655
Amortization of pension and postretirement plan liabilities 188 294
Foreign currency translation adjustment 6,458 (14,288)
Cash flow hedges 40,427 61,001
Distributions to noncontrolling interests in consolidated affiliates (1,566) (8,737)
Ending balance 1,881,639 1,909,921
Rayonier Limited Partnership | Units | General Partners’ Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 17,872 15,454
Net Income 300 112
Distributions on units ($0.27 per unit) (408) (387)
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $339 298 367
Issuance of units under incentive stock plans 4 12
Stock-based compensation 28 22
Repurchase of units (2) (2)
Adjustment of Redeemable Operating Partnership Units (25) (126)
Conversion of units into common shares 1 47
Ending balance 18,068 15,499
Rayonier Limited Partnership | Units | Limited Partners’ Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 1,769,367 1,529,948
Net Income 29,686 11,077
Distributions on units ($0.27 per unit) (40,388) (38,300)
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $339 29,473 36,341
Issuance of units under incentive stock plans 411 1,154
Stock-based compensation 2,769 2,134
Repurchase of units (212) (153)
Adjustment of Redeemable Operating Partnership Units (2,496) (12,458)
Conversion of units into common shares 103 4,668
Ending balance 1,788,713 1,534,411
Rayonier Limited Partnership | Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (15,463) (71,345)
Amortization of pension and postretirement plan liabilities 188 294
Foreign currency translation adjustment 5,668 (11,652)
Cash flow hedges 39,822 61,628
Ending balance 30,215 (21,075)
Rayonier Limited Partnership | Noncontrolling Interests in Consolidated Affiliates    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 43,802 388,588
Net Income 1,012 3,843
Measurement period adjustment of noncontrolling interests in consolidated affiliates   655
Foreign currency translation adjustment 790 (2,636)
Cash flow hedges 605 (627)
Distributions to noncontrolling interests in consolidated affiliates (1,566) (8,737)
Ending balance $ 44,643 $ 381,086