XML 19 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
CURRENT ASSETS    
Total cash and cash equivalents $ 259,722 $ 362,173
Accounts receivable, less allowance for doubtful accounts of $66 and $59 52,906 30,018
Inventory 33,290 28,523
Prepaid expenses 20,088 18,528
Assets held for sale 2,466 5,099
Other current assets 1,162 749
Total current assets 375,098 451,431
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,869,194 2,894,996
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 111,445 106,878
PROPERTY, PLANT AND EQUIPMENT    
Land 6,400 6,401
Buildings 31,198 31,168
Machinery and equipment 6,497 6,494
Construction in progress 510 460
Total property, plant and equipment, gross 44,605 44,523
Less — accumulated depreciation (15,699) (14,900)
Total property, plant and equipment, net 28,906 29,623
RIGHT-OF-USE ASSETS 104,183 101,837
OTHER ASSETS 70,413 50,966
TOTAL ASSETS 3,559,864 3,636,356
CURRENT LIABILITIES    
Accounts payable 31,131 23,447
Current maturities of long-term debt, net, excluding Timber Funds 2,087 124,965
Accrued taxes 2,754 12,446
Accrued payroll and benefits 6,068 14,514
Accrued interest 6,677 6,343
Deferred revenue 13,699 17,802
Distribution payable, Timber Funds 5,464 6,341
Other current liabilities 24,782 25,863
Total current liabilities 92,662 231,721
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,243,673 1,242,819
PENSION AND OTHER POSTRETIREMENT BENEFITS 10,201 10,478
LONG-TERM LEASE LIABILITY 95,543 93,416
OTHER NON-CURRENT LIABILITIES 99,907 108,521
COMMITMENTS AND CONTINGENCIES
NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP/REDEEMABLE OPERATING PARTNERSHIP UNITS 3,939,309 and 3,315,741 Units outstanding, respectively 136,239 133,823
SHAREHOLDERS’ EQUITY    
Common Shares, 480,000,000 shares authorized,146,107,688 and 145,372,961 shares issued and outstanding 1,421,946 1,389,073
Retained earnings 389,077 402,307
Accumulated other comprehensive loss 25,973 (19,604)
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,836,996 1,771,776
Noncontrolling interests in consolidated affiliates 44,643 43,802
TOTAL SHAREHOLDERS’ EQUITY 1,881,639 1,815,578
CAPITAL    
Accumulated other comprehensive loss 25,973 (19,604)
TOTAL LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS’ EQUITY 3,559,864 3,636,356
Excluding Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 256,537 358,680
PROPERTY, PLANT AND EQUIPMENT    
Restricted cash, excluding Timber Funds (Held in escrow) 625 625
Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 3,185 3,493
Restricted cash, Timber Funds 5,464 6,341
Rayonier Limited Partnership    
CURRENT ASSETS    
Total cash and cash equivalents 259,722 362,173
Accounts receivable, less allowance for doubtful accounts of $66 and $59 52,906 30,018
Inventory 33,290 28,523
Prepaid expenses 20,088 18,528
Assets held for sale 2,466 5,099
Other current assets 1,162 749
Total current assets 375,098 451,431
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,869,194 2,894,996
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 111,445 106,878
PROPERTY, PLANT AND EQUIPMENT    
Land 6,400 6,401
Buildings 31,198 31,168
Machinery and equipment 6,497 6,494
Construction in progress 510 460
Total property, plant and equipment, gross 44,605 44,523
Less — accumulated depreciation (15,699) (14,900)
Total property, plant and equipment, net 28,906 29,623
RIGHT-OF-USE ASSETS 104,183 101,837
OTHER ASSETS 70,413 50,966
TOTAL ASSETS 3,559,864 3,636,356
CURRENT LIABILITIES    
Accounts payable 31,131 23,447
Accrued taxes 2,754 12,446
Accrued payroll and benefits 6,068 14,514
Accrued interest 6,677 6,343
Deferred revenue 13,699 17,802
Distribution payable, Timber Funds 5,464 6,341
Other current liabilities 24,782 25,863
Total current liabilities 92,662 231,721
PENSION AND OTHER POSTRETIREMENT BENEFITS 10,201 10,478
LONG-TERM LEASE LIABILITY 95,543 93,416
OTHER NON-CURRENT LIABILITIES 99,907 108,521
NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP/REDEEMABLE OPERATING PARTNERSHIP UNITS 3,939,309 and 3,315,741 Units outstanding, respectively 136,239 133,823
SHAREHOLDERS’ EQUITY    
Accumulated other comprehensive loss 30,215 (15,463)
CAPITAL    
General partners’ capital 18,068 17,872
Limited partners’ capital 1,788,713 1,769,367
Accumulated other comprehensive loss 30,215 (15,463)
TOTAL CONTROLLING INTEREST CAPITAL 1,836,996 1,771,776
Noncontrolling interests in consolidated affiliates 44,643 43,802
TOTAL CAPITAL 1,881,639 1,815,578
TOTAL LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS’ EQUITY 3,559,864 3,636,356
Rayonier Limited Partnership | Excluding Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 256,537 358,680
PROPERTY, PLANT AND EQUIPMENT    
Restricted cash, excluding Timber Funds (Held in escrow) 625 625
CURRENT LIABILITIES    
Current maturities of long-term debt, net, excluding Timber Funds 2,087 124,965
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,243,673 1,242,819
Rayonier Limited Partnership | Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 3,185 3,493
Restricted cash, Timber Funds $ 5,464 $ 6,341