XML 52 R37.htm IDEA: XBRL DOCUMENT v3.22.1
EARNINGS PER SHARE AND PER UNIT (Tables)
3 Months Ended
Mar. 31, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended March 31,
 20222021
Earnings per common share - basic
Numerator:
Net Income$30,998 $15,032 
Less: Net income attributable to noncontrolling interests in the operating partnership(669)(341)
Less: Net income attributable to noncontrolling interests in consolidated affiliates(1,012)(3,843)
Net income attributable to Rayonier Inc.$29,317 $10,848 
Denominator:
Denominator for basic earnings per common share - weighted average shares145,430,171 137,870,821 
Basic earnings per common share attributable to Rayonier Inc.:$0.20 $0.08 
Earnings per common share - diluted
Numerator:
Net Income$30,998 $15,032 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(1,012)(3,843)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership$29,986 $11,189 
Denominator:
Denominator for basic earnings per common share - weighted average shares145,430,171 137,870,821 
Add: Dilutive effect of:
Stock options7,229 4,051 
Performance shares, restricted shares and restricted stock units794,892 353,131 
Noncontrolling interests in operating partnership units3,314,784 4,330,794 
Denominator for diluted earnings per common share - adjusted weighted average shares149,547,076 142,558,797 
Diluted earnings per common share attributable to Rayonier Inc.:$0.20 $0.08 
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended March 31,
 20222021
Earnings per unit - basic
Numerator:
Net Income$30,998 $15,032 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(1,012)(3,843)
Net income available to unitholders$29,986 $11,189 
Denominator:
Denominator for basic earnings per unit - weighted average units148,744,955 142,201,615 
Basic earnings per unit attributable to Rayonier, L.P.:$0.20 $0.08 
Earnings per unit - diluted
Numerator:
Net Income$30,998 $15,032 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(1,012)(3,843)
Net income available to unitholders$29,986 $11,189 
Denominator:
Denominator for basic earnings per unit - weighted average units148,744,955 142,201,615 
Add: Dilutive effect of unit equivalents:
Stock options7,229 4,051 
Performance shares, restricted shares and restricted stock units794,892 353,131 
Denominator for diluted earnings per unit - adjusted weighted average units149,547,076 142,558,797 
Diluted earnings per unit attributable to Rayonier, L.P.:$0.20 $0.08 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Three Months Ended March 31,
20222021
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units254 194,256 
Total254 194,256 
Three Months Ended March 31,
20222021
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units254 194,256 
Total254 194,256