XML 24 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net income $ 63,420   $ 455   $ 78,452 $ 26,876
Measurement period adjustment of noncontrolling interests in consolidated affiliates 9,034 $ 655        
Acquisition of noncontrolling interests in consolidated affiliates     372,381      
Amortization of pension and postretirement plan liabilities 294 294 217 $ 217 587 434
Foreign currency translation adjustment 1,239 (14,288) 23,258 (44,023) (13,048) (20,765)
Cash flow hedges (10,019) 61,001 (7,276) (83,475)    
Offering issuance costs 927 197        
Rayonier Limited Partnership            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 1,909,921 1,862,645 1,399,668 1,537,642 1,862,645 1,537,642
Issuance of units associated with the merger with Pope Resources     172,418      
Net income 63,420 15,032 455 26,421 78,452 26,876
Distributions on units ($0.27 per unit) (39,135) (38,687) (38,157) (34,813)    
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $197 79,994 36,708        
Issuance of units under incentive stock plans 3,325 1,166 222 66    
Stock-based compensation 2,852 2,156 2,668 1,510    
Repurchase of units (1,453) (155) (1,572) (3,152)    
Adjustment of Redeemable Operating Partnership Units (15,756) (12,584) (3,468)      
Conversion of units into common shares 241 4,715        
Measurement period adjustment of noncontrolling interests in consolidated affiliates 9,034 655        
Acquisition of noncontrolling interests in consolidated affiliates     372,381      
Amortization of pension and postretirement plan liabilities 294 294 217 217 587 434
Foreign currency translation adjustment 1,239 (14,288) 23,258 (44,023) (13,048) (20,765)
Cash flow hedges (10,019) 61,001 (7,276) (83,475)    
Distributions to noncontrolling interests in consolidated affiliates (6,474) (8,737) (6,856) (725)    
Ending balance 1,997,483 1,909,921 1,913,958 1,399,668 1,997,483 1,913,958
Offering issuance costs 927 197        
Rayonier Limited Partnership | Units | General Partners’ Capital            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 15,499 15,454 14,606 14,712 15,454 14,712
Issuance of units associated with the merger with Pope Resources     1,724      
Net income 590 112 20 259    
Distributions on units ($0.27 per unit) (391) (387) (382) (349)    
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $197 800 367        
Issuance of units under incentive stock plans 33 12 2 1    
Stock-based compensation 29 22 27 15    
Repurchase of units (15) (2) (15) (32)    
Adjustment of Redeemable Operating Partnership Units (158) (126) (35)      
Conversion of units into common shares 2 47        
Ending balance 16,389 15,499 15,947 14,606 16,389 15,947
Rayonier Limited Partnership | Units | Limited Partners’ Capital            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 1,534,411 1,529,948 1,446,042 1,456,471 1,529,948 1,456,471
Issuance of units associated with the merger with Pope Resources     170,694      
Net income 58,369 11,077 1,934 25,595    
Distributions on units ($0.27 per unit) (38,744) (38,300) (37,775) (34,464)    
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $197 79,194 36,341        
Issuance of units under incentive stock plans 3,292 1,154 220 65    
Stock-based compensation 2,823 2,134 2,641 1,495    
Repurchase of units (1,438) (153) (1,557) (3,120)    
Adjustment of Redeemable Operating Partnership Units (15,598) (12,458) (3,433)      
Conversion of units into common shares 239 4,668        
Ending balance 1,622,548 1,534,411 1,578,766 1,446,042 1,622,548 1,578,766
Rayonier Limited Partnership | Accumulated Other Comprehensive Loss            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (21,075) (71,345) (147,255) (31,202) (71,345) (31,202)
Amortization of pension and postretirement plan liabilities 294 294 217 217    
Foreign currency translation adjustment 1,025 (11,652) 17,872 (33,894)    
Cash flow hedges (9,833) 61,628 (8,306) (82,376)    
Ending balance (29,589) (21,075) (137,472) (147,255) (29,589) (137,472)
Rayonier Limited Partnership | Noncontrolling Interests in Consolidated Affiliates            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 381,086 388,588 86,275 97,661 388,588 97,661
Net income 4,461 3,843 (1,499) 567    
Measurement period adjustment of noncontrolling interests in consolidated affiliates 9,034 655        
Acquisition of noncontrolling interests in consolidated affiliates     372,381      
Foreign currency translation adjustment 214 (2,636) 5,386 (10,129)    
Cash flow hedges (186) (627) 1,030 (1,099)    
Distributions to noncontrolling interests in consolidated affiliates (6,474) (8,737) (6,856) (725)    
Ending balance $ 388,135 $ 381,086 $ 456,717 $ 86,275 $ 388,135 $ 456,717