XML 102 R83.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Narrative and Debt Convenants) (Details)
$ in Millions
6 Months Ended
May 08, 2020
USD ($)
mortgage_payable
Jun. 30, 2020
USD ($)
tranche
Jun. 30, 2020
NZD ($)
Apr. 16, 2020
USD ($)
Apr. 13, 2020
USD ($)
Apr. 12, 2020
USD ($)
Apr. 01, 2020
USD ($)
Mar. 31, 2020
USD ($)
Debt Instrument [Line Items]                
Debt instrument, number of tranches | tranche   5            
Excluding Timber Funds                
Debt Instrument [Line Items]                
Total debt, excluding Timber Funds   $ 1,313,355,000            
Timber Funds                
Debt Instrument [Line Items]                
Total debt, excluding Timber Funds   60,659,000            
Fund II Mortgages Payable                
Debt Instrument [Line Items]                
Face amount $ 25,000,000.0 $ 25,000,000            
Debt instrument, number of mortgages payable | mortgage_payable 2              
Fund II Mortgages Payable | Timber Funds                
Debt Instrument [Line Items]                
Loan-to-value ratio, percentage   50.00%            
Fund III Mortgages Payable                
Debt Instrument [Line Items]                
Face amount $ 32,400,000 $ 32,380,000            
Debt instrument, number of mortgages payable | mortgage_payable 2              
Fund III Mortgages Payable | Timber Funds                
Debt Instrument [Line Items]                
Loan-to-value ratio, percentage   50.00%            
Ratio of minimum interest coverage   1.5 1.5          
Working capital   $ 500,000            
2020 Incremental Term Loan Facility                
Debt Instrument [Line Items]                
Debt term       5 years        
Face amount       $ 250,000,000        
2020 Incremental Term Loan Facility | Excluding Timber Funds                
Debt Instrument [Line Items]                
Total debt, excluding Timber Funds   250,000,000            
Working Capital Facility                
Debt Instrument [Line Items]                
Proceeds from lines of credit   0            
Repayments of lines of credit   0            
Remaining borrowing capacity     $ 20.0          
Term Credit Agreement | Excluding Timber Funds                
Debt Instrument [Line Items]                
Total debt, excluding Timber Funds   $ 350,000,000            
Covenant EBITDA to consolidated interest expense, Covenant Requirement   2.5 2.5          
Covenant EBITDA to consolidated interest expense, Actual ratio   9.8 9.8          
Covenant EBITDA to consolidated interest expense, Favorable   7.3 7.3          
Covenant debt to net worth plus covenant debt, Covenant Requirement   0.65 0.65          
Covenant debt to net worth plus covenant debt, Actual ratio   0.47 0.47          
Covenant debt to net worth plus covenant debt, favorable   0.18 0.18          
Incremental Term Loan Agreement borrowings due 2026 | Excluding Timber Funds                
Debt Instrument [Line Items]                
Total debt, excluding Timber Funds   $ 300,000,000            
Revolving Credit Facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity         $ 300,000,000 $ 250,000,000 $ 250,000,000 $ 200,000,000
Proceeds from lines of credit   70,000,000.0            
Repayments of lines of credit   117,000,000.0            
Remaining borrowing capacity   264,000,000.0            
Amount to secure outstanding letters of credit   1,000,000.0            
Revolving Credit Facility | Excluding Timber Funds                
Debt Instrument [Line Items]                
Maximum borrowing capacity   300,000,000            
Northwest Farm Credit Services Credit Facility                
Debt Instrument [Line Items]                
Face amount $ 45,000,000.0 45,000,000            
Northwest Farm Credit Services Credit Facility | Excluding Timber Funds                
Debt Instrument [Line Items]                
Long-term debt fair value   $ 45,000,000            
Covenant EBITDA to consolidated interest expense, Covenant Requirement   2.5 2.5          
Covenant EBITDA to consolidated interest expense, Actual ratio   9.8 9.8          
Covenant EBITDA to consolidated interest expense, Favorable   7.3 7.3          
Covenant debt to net worth plus covenant debt, Covenant Requirement   0.65 0.65          
Covenant debt to net worth plus covenant debt, Actual ratio   0.47 0.47          
Covenant debt to net worth plus covenant debt, favorable   0.18 0.18          
Ratio of loan To appraised value, Covenant Requirement   50 50          
Ratio of loan to appraised value requirement actual   11 11          
Ratio of loan to appraised value, favorable   0.39 0.39