XML 65 R46.htm IDEA: XBRL DOCUMENT v3.20.2
EARNINGS PER SHARE AND PER UNIT (Tables)
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share and Per Unit, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Earnings per common share - basic
Numerator:
Net Income
$455  $20,920  $26,876  $48,713  
Less: Net income attributable to noncontrolling interest in the Operating Partnership(219) —  (219) —  
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income attributable to Rayonier Inc.
$1,735  $18,752  $27,588  $43,546  
Denominator:
Denominator for basic earnings per common share - weighted average shares133,318,209  129,380,282  131,227,852  129,277,490  
Basic earnings per common share attributable
to Rayonier Inc.:
$0.01  $0.14  $0.21  $0.34  
Earnings per common share - diluted
Numerator:
Net Income$455  $20,920  $26,876  $48,713  
Less: Net loss (income) attributable to noncontrolling interest in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the Operating Partnership$1,954  $18,752  $27,807  $43,546  
Denominator:
Denominator for basic earnings per common
share - weighted average shares
133,318,209  129,380,282  131,227,852  129,277,490  
Add: Dilutive effect of:
Stock options—  13,463  537  16,580  
Performance shares, restricted shares and restricted stock units49,299  250,170  129,390  403,915  
Noncontrolling interests in common units2,589,518  —  1,294,759  —  
Denominator for diluted earnings per common share - adjusted weighted average shares135,957,026  129,643,915  132,652,538  129,697,985  
Diluted earnings per common share attributable to Rayonier Inc.:$0.01  $0.14  $0.21  $0.34  
The following table provides details of the calculations of basic and diluted earnings per common unit of the Operating Partnership:
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Earnings per common unit - basic
Numerator:
Net Income
$455  $20,920  $26,876  $48,713  
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income available to unitholders
$1,954  $18,752  $27,807  $43,546  
Denominator:
Denominator for basic earnings per common unit - weighted average units135,907,727  129,380,282  132,522,611  129,277,490  
Basic earnings per common unit attributable
to Rayonier, L.P.:
$0.01  $0.14  $0.21  $0.34  
Earnings per common unit - diluted
Numerator:
Net Income$455  $20,920  $26,876  $48,713  
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income available to unitholders$1,954  $18,752  $27,807  $43,546  
Denominator:
Denominator for basic earnings per common
share - weighted average units
135,907,727  129,380,282  132,522,611  129,277,490  
Add: Dilutive effect of unit equivalents:
Stock options—  13,463  537  16,580  
Performance shares, restricted shares and restricted stock units49,299  250,170  129,390  403,915  
Denominator for diluted earnings per common unit - adjusted weighted average units135,957,026  129,643,915  132,652,538  129,697,985  
Diluted earnings per common share attributable to Rayonier, L.P..:$0.01  $0.14  $0.21  $0.34  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share and Per Unit
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Anti-dilutive shares excluded from the computations of diluted earnings per share:
Stock options, performance shares, restricted shares and restricted stock units635,779  451,258  521,053  444,765  
Total635,779  451,258  521,053  444,765  
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units635,779  451,258  521,053  444,765  
Total635,779  451,258  521,053  444,765