XML 23 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
CURRENT ASSETS    
Total cash and cash equivalents $ 94,786 $ 68,735
Accounts receivable, less allowance for doubtful accounts of $25 and $24 36,811 27,127
Inventory (Note 21) 10,365 14,518
Prepaid expenses 18,133 14,728
Other current assets 1,135 867
Total current assets 161,230 125,975
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 3,332,067 2,482,047
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 8) 113,920 81,791
PROPERTY, PLANT AND EQUIPMENT    
Land 5,566 4,131
Buildings 29,153 23,095
Machinery and equipment 4,753 4,339
Construction in progress 382 348
Total property, plant and equipment, gross 39,854 31,913
Less — accumulated depreciation (10,444) (9,662)
Total property, plant and equipment, net 29,410 22,251
RESTRICTED CASH (NOTE 22) 475 1,233
RIGHT-OF-USE ASSETS (NOTE 4) 96,710 99,942
OTHER ASSETS 35,455 47,757
TOTAL ASSETS 3,769,267 2,860,996
CURRENT LIABILITIES    
Accounts payable 21,836 18,160
Accrued taxes 6,444 3,032
Accrued payroll and benefits 6,628 8,869
Accrued interest 6,500 5,205
Deferred revenue 18,434 11,440
Other current liabilities 24,405 22,480
Total current liabilities 109,289 151,186
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,346,123  
PENSION AND OTHER POSTRETIREMENT BENEFITS (NOTE 17) 23,767 25,311
LONG-TERM LEASE LIABILITY (NOTE 4) 87,774 90,481
OTHER NON-CURRENT LIABILITIES 178,136 83,247
COMMITMENTS AND CONTINGENCIES (NOTES 9 and 11)
NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP/REDEEMABLE OPERATING PARTNERSHIP UNITS (NOTE 5) 4,446,153 and 0 Common Units outstanding, respectively 110,220 0
SHAREHOLDERS’ EQUITY    
Common stock 1,063,489 888,177
Retained earnings 531,681 583,006
Accumulated other comprehensive loss (Note 23) (137,929) (31,202)
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,457,241 1,439,981
Noncontrolling interests in consolidated affiliates (Note 5) 456,717 97,661
TOTAL SHAREHOLDERS’ EQUITY 1,913,958 1,537,642
CAPITAL    
Accumulated other comprehensive loss (Note 23) (137,929) (31,202)
TOTAL LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS’ EQUITY 3,769,267 2,860,996
Excluding Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 87,813 68,735
CURRENT LIABILITIES    
Current maturities of long-term debt, excluding Timber Funds (Note 7) 0 82,000
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,310,506 973,129
Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 6,973 0
CURRENT LIABILITIES    
Current maturities of long-term debt, excluding Timber Funds (Note 7) 25,042 0
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 35,617 0
Rayonier Limited Partnership    
CURRENT ASSETS    
Total cash and cash equivalents 94,786 68,735
Accounts receivable, less allowance for doubtful accounts of $25 and $24 36,811 27,127
Inventory (Note 21) 10,365 14,518
Prepaid expenses 18,133 14,728
Other current assets 1,135 867
Total current assets 161,230 125,975
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 3,332,067 2,482,047
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 8) 113,920 81,791
PROPERTY, PLANT AND EQUIPMENT    
Land 5,566 4,131
Buildings 29,153 23,095
Machinery and equipment 4,753 4,339
Construction in progress 382 348
Total property, plant and equipment, gross 39,854 31,913
Less — accumulated depreciation (10,444) (9,662)
Total property, plant and equipment, net 29,410 22,251
RESTRICTED CASH (NOTE 22) 475 1,233
RIGHT-OF-USE ASSETS (NOTE 4) 96,710 99,942
OTHER ASSETS 35,455 47,757
TOTAL ASSETS 3,769,267 2,860,996
CURRENT LIABILITIES    
Accounts payable 21,836 18,160
Accrued taxes 6,444 3,032
Accrued payroll and benefits 6,628 8,869
Accrued interest 6,500 5,205
Deferred revenue 18,434 11,440
Other current liabilities 24,405 22,480
Total current liabilities 109,289 151,186
PENSION AND OTHER POSTRETIREMENT BENEFITS (NOTE 17) 23,767 25,311
LONG-TERM LEASE LIABILITY (NOTE 4) 87,774 90,481
OTHER NON-CURRENT LIABILITIES 178,136 83,247
NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP/REDEEMABLE OPERATING PARTNERSHIP UNITS (NOTE 5) 4,446,153 and 0 Common Units outstanding, respectively 110,220 0
SHAREHOLDERS’ EQUITY    
Accumulated other comprehensive loss (Note 23) (137,472) (31,202)
CAPITAL    
General partners’ capital 15,947 14,712
Limited partners’ capital 1,578,766 1,456,471
Accumulated other comprehensive loss (Note 23) (137,472) (31,202)
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,457,241 1,439,981
Noncontrolling interests in consolidated affiliates (Note 5) 456,717 97,661
TOTAL CAPITAL 1,913,958 1,537,642
TOTAL LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS’ EQUITY 3,769,267 2,860,996
Rayonier Limited Partnership | Excluding Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 87,813 68,735
CURRENT LIABILITIES    
Current maturities of long-term debt, excluding Timber Funds (Note 7) 0 82,000
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,310,506 973,129
Rayonier Limited Partnership | Timber Funds    
CURRENT ASSETS    
Total cash and cash equivalents 6,973 0
CURRENT LIABILITIES    
Current maturities of long-term debt, excluding Timber Funds (Note 7) 25,042 0
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS $ 35,617 $ 0