XML 42 R23.htm IDEA: XBRL DOCUMENT v3.20.2
EARNINGS PER SHARE AND PER UNIT
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
EARNINGS PER SHARE AND PER UNIT EARNINGS PER SHARE AND PER UNIT
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Earnings per common share - basic
Numerator:
Net Income
$455  $20,920  $26,876  $48,713  
Less: Net income attributable to noncontrolling interest in the Operating Partnership(219) —  (219) —  
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income attributable to Rayonier Inc.
$1,735  $18,752  $27,588  $43,546  
Denominator:
Denominator for basic earnings per common share - weighted average shares133,318,209  129,380,282  131,227,852  129,277,490  
Basic earnings per common share attributable
to Rayonier Inc.:
$0.01  $0.14  $0.21  $0.34  
Earnings per common share - diluted
Numerator:
Net Income$455  $20,920  $26,876  $48,713  
Less: Net loss (income) attributable to noncontrolling interest in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the Operating Partnership$1,954  $18,752  $27,807  $43,546  
Denominator:
Denominator for basic earnings per common
share - weighted average shares
133,318,209  129,380,282  131,227,852  129,277,490  
Add: Dilutive effect of:
Stock options—  13,463  537  16,580  
Performance shares, restricted shares and restricted stock units49,299  250,170  129,390  403,915  
Noncontrolling interests in common units2,589,518  —  1,294,759  —  
Denominator for diluted earnings per common share - adjusted weighted average shares135,957,026  129,643,915  132,652,538  129,697,985  
Diluted earnings per common share attributable to Rayonier Inc.:$0.01  $0.14  $0.21  $0.34  

Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Anti-dilutive shares excluded from the computations of diluted earnings per share:
Stock options, performance shares, restricted shares and restricted stock units635,779  451,258  521,053  444,765  
Total635,779  451,258  521,053  444,765  
The following table provides details of the calculations of basic and diluted earnings per common unit of the Operating Partnership:
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Earnings per common unit - basic
Numerator:
Net Income
$455  $20,920  $26,876  $48,713  
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income available to unitholders
$1,954  $18,752  $27,807  $43,546  
Denominator:
Denominator for basic earnings per common unit - weighted average units135,907,727  129,380,282  132,522,611  129,277,490  
Basic earnings per common unit attributable
to Rayonier, L.P.:
$0.01  $0.14  $0.21  $0.34  
Earnings per common unit - diluted
Numerator:
Net Income$455  $20,920  $26,876  $48,713  
Less: Net loss (income) attributable to noncontrolling interests in consolidated affiliates1,499  (2,168) 931  (5,167) 
Net income available to unitholders$1,954  $18,752  $27,807  $43,546  
Denominator:
Denominator for basic earnings per common
share - weighted average units
135,907,727  129,380,282  132,522,611  129,277,490  
Add: Dilutive effect of unit equivalents:
Stock options—  13,463  537  16,580  
Performance shares, restricted shares and restricted stock units49,299  250,170  129,390  403,915  
Denominator for diluted earnings per common unit - adjusted weighted average units135,957,026  129,643,915  132,652,538  129,697,985  
Diluted earnings per common share attributable to Rayonier, L.P..:$0.01  $0.14  $0.21  $0.34  

Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units635,779  451,258  521,053  444,765  
Total635,779  451,258  521,053  444,765