XML 74 R86.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
CURRENT ASSETS        
Cash and cash equivalents $ 132,362 $ 68,735    
Accounts receivable, less allowance for doubtful accounts 28,295 27,127    
Inventory 13,093 14,518    
Prepaid expenses 14,941 14,728    
Other current assets 384 867    
Total current assets 189,075 125,975    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,355,581 2,482,047    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 88,833 81,791    
NET PROPERTY, PLANT AND EQUIPMENT 21,809 22,251    
RESTRICTED CASH 475 1,233    
RIGHT-OF-USE ASSETS 91,953 99,942    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY RECEIVABLE 0 0    
OTHER ASSETS 40,024 47,757    
TOTAL ASSETS 2,787,750 2,860,996    
CURRENT LIABILITIES        
Accounts payable 20,837 18,160    
Current maturities of long-term debt 0 82,000    
Accrued taxes 3,416 3,032    
Accrued payroll and benefits 3,802 8,869    
Accrued interest 8,042 5,205    
Deferred revenue 6,718 11,440    
Other current liabilities 26,459 22,480    
Total current liabilities 69,274 151,186    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 1,055,270 973,129    
PENSION AND OTHER POSTRETIREMENT BENEFITS 24,658 25,311    
LONG-TERM LEASE LIABILITY 83,358 90,481    
OTHER NON-CURRENT LIABILITIES 155,522 83,247    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,313,393 1,439,981    
Noncontrolling interest 86,275 97,661    
TOTAL SHAREHOLDERS’ EQUITY 1,399,668 1,537,642 $ 1,641,200 $ 1,654,550
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,787,750 2,860,996    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
RIGHT-OF-USE ASSETS 0 0    
INVESTMENT IN SUBSIDIARIES (4,680,110) (4,782,262)    
INTERCOMPANY RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,680,110) (4,782,262)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
LONG-TERM LEASE LIABILITY 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,680,110) (4,782,262)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,680,110) (4,782,262)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,680,110) (4,782,262)    
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 6,102 303    
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 6,102 303    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
RIGHT-OF-USE ASSETS 0 0    
INVESTMENT IN SUBSIDIARIES 1,660,850 1,709,958    
INTERCOMPANY RECEIVABLE (23,204) 56,935    
OTHER ASSETS 2 2    
TOTAL ASSETS 1,643,750 1,767,198    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,094 3,047    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 6,094 3,047    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 324,263 324,170    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
LONG-TERM LEASE LIABILITY 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,313,393 1,439,981    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,313,393 1,439,981    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,643,750 1,767,198    
Subsidiary Guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 107,482 45,792    
Accounts receivable, less allowance for doubtful accounts 1,015 4,113    
Inventory 0 0    
Prepaid expenses 1,237 1,361    
Other current assets 93 111    
Total current assets 109,827 51,377    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 16,305 16,568    
RESTRICTED CASH 0 0    
RIGHT-OF-USE ASSETS 31,075 32,253    
INVESTMENT IN SUBSIDIARIES 3,019,260 3,072,304    
INTERCOMPANY RECEIVABLE (621,951) (643,960)    
OTHER ASSETS (2,331) (67)    
TOTAL ASSETS 2,552,185 2,528,475    
CURRENT LIABILITIES        
Accounts payable 4,243 2,866    
Current maturities of long-term debt   82,000    
Accrued taxes 127 59    
Accrued payroll and benefits 2,291 5,585    
Accrued interest 1,948 2,158    
Deferred revenue 0 0    
Other current liabilities 4,761 4,453    
Total current liabilities 13,370 97,121    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 731,007 648,959    
PENSION AND OTHER POSTRETIREMENT BENEFITS 25,342 25,996    
LONG-TERM LEASE LIABILITY 26,842 28,001    
OTHER NON-CURRENT LIABILITIES 94,774 18,440    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,660,850 1,709,958    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,660,850 1,709,958    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,552,185 2,528,475    
Non- guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 18,778 22,640    
Accounts receivable, less allowance for doubtful accounts 27,280 23,014    
Inventory 13,093 14,518    
Prepaid expenses 13,704 13,367    
Other current assets 291 756    
Total current assets 73,146 74,295    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,355,581 2,482,047    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS 88,833 81,791    
NET PROPERTY, PLANT AND EQUIPMENT 5,504 5,683    
RESTRICTED CASH 475 1,233    
RIGHT-OF-USE ASSETS 60,878 67,689    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY RECEIVABLE 645,155 587,025    
OTHER ASSETS 42,353 47,822    
TOTAL ASSETS 3,271,925 3,347,585    
CURRENT LIABILITIES        
Accounts payable 16,594 15,294    
Current maturities of long-term debt   0    
Accrued taxes 3,289 2,973    
Accrued payroll and benefits 1,511 3,284    
Accrued interest 0 0    
Deferred revenue 6,718 11,440    
Other current liabilities 21,698 18,027    
Total current liabilities 49,810 51,018    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (685)    
LONG-TERM LEASE LIABILITY 56,516 62,480    
OTHER NON-CURRENT LIABILITIES 60,748 64,807    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 3,019,260 3,072,304    
Noncontrolling interest 86,275 97,661    
TOTAL SHAREHOLDERS’ EQUITY 3,105,535 3,169,965    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,271,925 $ 3,347,585