XML 31 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT AND GEOGRAPHICAL INFORMATION - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Sales $ 178,793 $ 156,417 $ 184,800 $ 191,546 $ 166,146 $ 200,890 $ 245,906 $ 203,196 $ 711,556 $ 816,138 $ 819,596
Total Operating Income                 107,027 170,068 215,491
Unallocated interest expense and other                 (26,409) (27,502) (32,231)
INCOME BEFORE INCOME TAXES                 80,618 142,566 183,260
Total capital expenditures                 63,996 62,325 65,345
Payments to acquire timberlands                 142,287 57,608 242,910
Total Gross Capital Expenditures                 206,283 119,933 308,255
Spending on office building                 0 0 6,084
Real estate development investments                 6,803 9,501 15,784
Depreciation, Depletion and Amortization                 128,235 144,121 146,001
Improved Development                      
Segment Reporting Information [Line Items]                      
Sales                 5,882 8,336 6,889
Unimproved Development                      
Segment Reporting Information [Line Items]                      
Sales                 19,476 8,621 16,405
Rural                      
Segment Reporting Information [Line Items]                      
Sales                 29,852 22,689 18,632
Timberlands & Non-Strategic                      
Segment Reporting Information [Line Items]                      
Sales                 19,133 98,872 70,590
Other                      
Segment Reporting Information [Line Items]                      
Sales                 544 57 (541)
Large Dispositions                      
Segment Reporting Information [Line Items]                      
Sales                     95,351
Real Estate                      
Segment Reporting Information [Line Items]                      
Sales                 74,887 138,575 207,326
Real Estate | Large Dispositions                      
Segment Reporting Information [Line Items]                      
Total Operating Income                     67,000
Depreciation, Depletion and Amortization                     18,400
Large Dispositions                     9,800
Trading                      
Segment Reporting Information [Line Items]                      
Sales                 115,283 148,722  
Operating Segments | Southern Timber                      
Segment Reporting Information [Line Items]                      
Sales                 194,111 169,995 144,510
Total Operating Income                 57,804 44,245 42,254
Total capital expenditures                 34,574 35,388 34,476
Payments to acquire timberlands                 98,927 45,943 220,051
Depreciation, Depletion and Amortization                 61,923 58,609 49,357
Operating Segments | Pacific Northwest Timber                      
Segment Reporting Information [Line Items]                      
Sales                 85,414 109,832 91,877
Total Operating Income                 (12,427) 8,137 1,127
Total capital expenditures                 11,220 9,311 10,254
Payments to acquire timberlands                 7,340 0 1,483
Depreciation, Depletion and Amortization                 29,165 32,779 32,008
Operating Segments | New Zealand Timber                      
Segment Reporting Information [Line Items]                      
Sales                 241,861 249,014 223,299
Total Operating Income                 48,035 62,754 57,567
Total capital expenditures                 17,357 17,318 17,046
Payments to acquire timberlands                 36,020 11,665 21,376
Depreciation, Depletion and Amortization                 27,761 28,007 27,499
Operating Segments | Real Estate                      
Segment Reporting Information [Line Items]                      
Sales                 74,887 138,575 207,326
Total Operating Income                 38,665 76,240 130,856
Total capital expenditures                 204 284 1,348
Depreciation, Depletion and Amortization                 8,229 23,566 36,343
Non-Cash Cost of Land and Improved Development                 12,565 23,553 23,498
Operating Segments | Real Estate | Improved Development                      
Segment Reporting Information [Line Items]                      
Sales                 5,882 8,336 6,889
Operating Segments | Real Estate | Unimproved Development                      
Segment Reporting Information [Line Items]                      
Sales                 19,476 8,621 16,405
Operating Segments | Real Estate | Rural                      
Segment Reporting Information [Line Items]                      
Sales                 29,852 22,689 18,632
Operating Segments | Real Estate | Timberlands & Non-Strategic                      
Segment Reporting Information [Line Items]                      
Sales                 19,133 98,872 70,590
Operating Segments | Real Estate | Other                      
Segment Reporting Information [Line Items]                      
Sales                 544 57 (541)
Operating Segments | Real Estate | Large Dispositions                      
Segment Reporting Information [Line Items]                      
Sales                 0 0 95,351
Operating Segments | Trading                      
Segment Reporting Information [Line Items]                      
Sales                 115,438 148,814 152,584
Total Operating Income                 8 953 4,578
Corporate and other                      
Segment Reporting Information [Line Items]                      
Total Operating Income                 (25,058) (22,261) (20,891)
Total capital expenditures                 641 24 2,221
Depreciation, Depletion and Amortization                 1,157 1,160 794
Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Sales                 $ (155) $ (92) $ 0