XML 51 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations
The following tables set forth the change in the projected benefit obligation and plan assets and reconcile the funded status and the amounts recognized in the Consolidated Balance Sheets for the pension and postretirement benefit plans for the two years ended December 31:
 
Pension
 
Postretirement
 
2019
 
2018
 
2019
 
2018
Change in Projected Benefit Obligation
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year

$79,559

 

$87,986

 

$1,303

 

$1,420

Service cost

 

 
6

 
7

Interest cost
3,197

 
3,021

 
54

 
38

Actuarial loss (gain)
10,828

 
(8,160
)
 
285

 
(149
)
Benefits paid
(3,323
)
 
(3,288
)
 
(14
)
 
(13
)
Projected benefit obligation at end of year

$90,261

 

$79,559

 

$1,634

 

$1,303


Funded Status at End of Year:
 
 
 
 
 
 
 
Net accrued benefit cost

($23,801
)
 

($28,610
)
 

($1,634
)
 

($1,303
)

Schedule of Changes in Fair Value of Plan Assets
Change in Plan Assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year

$50,949

 

$57,377

 

 

Actual return on plan assets
12,975

 
(4,638
)
 

 

Employer contributions
6,413

 
2,829

 
14

 
13

Benefits paid
(3,284
)
 
(4,002
)
 
(14
)
 
(13
)
Other expense
(593
)
 
(617
)
 

 

Fair value of plan assets at end of year

$66,460

 

$50,949

 

 


Schedule of Amounts Recognized in Balance Sheet
Amounts Recognized in the Consolidated
 
 
 
 
 
 
 
Balance Sheets Consist of:
 
 
 
 
 
 
 
Current liabilities

($86
)
 

($86
)
 

($38
)
 

($27
)
Noncurrent liabilities
(23,715
)
 
(28,524
)
 
(1,596
)
 
(1,276
)
Net amount recognized

($23,801
)
 

($28,610
)
 

($1,634
)
 

($1,303
)

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Net gains or losses recognized in other comprehensive (loss) income for the three years ended December 31 are as follows:
 
Pension
 
Postretirement
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Net (losses) gains

($1,514
)
 

($1,743
)
 

($583
)
 

($285
)
 

$149

 

($89
)
Net gains or losses reclassified from other comprehensive income and recognized as a component of pension and postretirement expense for the three years ended December 31 are as follows:
 
Pension
 
Postretirement
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Amortization of losses (gains)

$449

 

$673

 

$466

 

 

$2

 

($1
)

Schedule of Net Periodic Benefit Cost Not yet Recognized
Net losses that have not yet been included in pension and postretirement expense for the two years ended December 31, but have been recognized as a component of AOCI are as follows:
 
Pension
 
Postretirement
 
2019
 
2018
 
2019
 
2018
Net losses

($24,317
)
 

($23,252
)
 

($292
)
 

($7
)
Deferred income tax benefit
1,216

 
1,216

 
6

 
6

AOCI

($23,101
)
 

($22,036
)
 

($286
)
 

($1
)

Schedule of Projected Benefit Obligation and Accumulated Benefit Obligation in Excess of Fair Value
For pension and postretirement plans with accumulated benefit obligations in excess of plan assets, the following table sets forth the projected and accumulated benefit obligations and the fair value of plan assets for the two years ended December 31:
 
2019
 
2018
Projected benefit obligation

$90,261

 

$79,559

Accumulated benefit obligation
90,261

 
79,559

Fair value of plan assets
66,460

 
50,949


Schedule of Net Benefit Costs
The following tables set forth the components of net pension and postretirement benefit cost (credit) that have been recognized during the three years ended December 31:
 
Pension
 
Postretirement
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Components of Net Periodic Benefit Cost (Credit)
 
 
 
 
 
 
 
 
 
 
 
Service cost

 

 

 

$6

 

$7

 

$6

Interest cost
3,197

 
3,021

 
3,259

 
54

 
38

 
53

Expected return on plan assets
(3,107
)
 
(3,934
)
 
(3,781
)
 

 

 

Amortization of losses (gains)
449

 
673

 
466

 

 
2

 
(1
)
Net periodic benefit cost (credit)

$539

 

($240
)
 

($56
)
 

$60

 

$47

 

$58


Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The estimated pre-tax amounts that will be amortized from AOCI into net periodic benefit cost in 2020 are as follows:
 
Pension
 
Postretirement
Amortization of loss

$861

 

$8


Schedule of Assumptions Used
The following table sets forth the principal assumptions inherent in the determination of benefit obligations and net periodic benefit cost of the pension and postretirement benefit plans as of December 31:
 
Pension
 
Postretirement
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Assumptions used to determine benefit obligations at December 31:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.06
%
 
4.11
%
 
3.48
%
 
3.16
%
 
4.18
%
 
3.56
%
Rate of compensation increase

 

 

 
4.50
%
 
4.50
%
 
4.50
%
Assumptions used to determine net periodic benefit cost for years ended December 31:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.11
%
 
3.48
%
 
4.01
%
 
4.18
%
 
3.56
%
 
4.12
%
Expected long-term return on plan assets
5.72
%
 
7.17
%
 
7.17
%
 

 

 

Rate of compensation increase

 

 

 
4.50
%
 
4.50
%
 
4.50
%

Schedule of Allocation of Plan Assets
The Company’s pension plans’ asset allocation (excluding short-term investments) at December 31, 2019 and 2018, and target allocation ranges by asset category are as follows:
 
Percentage of 
Plan Assets
 
Target
Allocation
Range
Asset Category
2019
 
2018
 
Domestic equity securities
41
%
 
39
%
 
35-45%
International equity securities
28
%
 
28
%
 
20-30%
Domestic fixed income securities
25
%
 
26
%
 
25-29%
International fixed income securities
4
%
 
5
%
 
3-7%
Real estate fund
2
%
 
2
%
 
2-4%
Total
100
%
 
100
%
 
 

The following table sets forth the net asset value of the plan assets as of December 31, 2019 or 2018.
 
December 31, 2019
 
December 31, 2018
Asset Category
 
 
 
Investments at Net Asset Value:


 


     Separate Investment Accounts
66,460

 
50,949

Total Investments at Net Asset Value

$66,460

 

$50,949


Schedule of Expected Benefit Payments
Expected benefit payments to be made by the Company for the next 10 years are as follows:
 
Pension
Benefits
 
Postretirement
Benefits
2020

$3,671

 

$38

2021
3,829

 
42

2022
4,050

 
45

2023
4,146

 
48

2024
4,318

 
51

2025-2029
22,752

 
308