XML 62 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of Comprehensive Income [Abstract]                      
SALES (NOTE 2) $ 178,793 $ 156,417 $ 184,800 $ 191,546 $ 166,146 $ 200,890 $ 245,906 $ 203,196 $ 711,556 $ 816,138 $ 819,596
Costs and Expenses                      
Cost of sales (140,182) (134,463) (140,454) (143,251) (139,092) (143,261) (184,418) (138,488) (558,350) (605,259) (568,253)
Selling and general expenses                 (41,646) (41,951) (40,245)
Other operating (expense) income, net (Note 18)                 (4,533) 1,140 4,393
Costs and Expenses                 (604,529) (646,070) (604,105)
OPERATING (LOSS) INCOME                 107,027 170,068 215,491
Interest expense                 (31,716) (32,066) (34,071)
Interest and other miscellaneous income, net                 5,307 4,564 1,840
INCOME BEFORE INCOME TAXES                 80,618 142,566 183,260
Income tax expense (Note 10)                 (12,940) (25,236) (21,681)
NET INCOME 17,437 1,528 20,920 27,793 4,647 30,639 39,338 42,706 67,678 117,330 161,579
Less: Net income attributable to noncontrolling interest                 (8,573) (15,114) (12,737)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 15,992 $ (433) $ 18,752 $ 24,794 $ 1,987 $ 23,432 $ 36,258 $ 40,539 59,105 102,216 148,842
OTHER COMPREHENSIVE (LOSS) INCOME                      
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0                 963 (22,759) 9,114
Cash flow hedges, net of income tax                 (30,482)    
Cash flow hedges, net of income tax effect of $1,270 and $594                   5,029 5,693
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax effect of $0, $711 and $0                 (1,350) (1,630) (208)
Total other comprehensive (loss) income                 (30,869) (19,360) 14,599
COMPREHENSIVE INCOME                 36,809 97,970 176,178
Less: Comprehensive income attributable to noncontrolling interest                 (9,146) (8,931) (14,775)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.                 $ 27,663 $ 89,039 $ 161,403
EARNINGS PER COMMON SHARE (NOTE 13)                      
Basic earnings per share attributable to Rayonier Inc. (in dollars per share) $ 0.12 $ 0 $ 0.14 $ 0.19 $ 0.02 $ 0.18 $ 0.28 $ 0.31 $ 0.46 $ 0.79 $ 1.17
Diluted earnings per share attributable to Rayonier Inc. (in dollars per share) $ 0.12 $ 0 $ 0.14 $ 0.19 $ 0.02 $ 0.18 $ 0.28 $ 0.31 $ 0.46 $ 0.79 $ 1.16