XML 61 R142.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATING FINANCIAL STATEMENTS - Cash Flow (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES $ 214,253 $ 310,096 $ 256,284
INVESTING ACTIVITIES      
Capital expenditures (63,996) (62,325) (65,345)
Real estate development investments (6,803) (9,501) (15,784)
Purchase of timberlands (142,287) (57,608) (242,910)
Net proceeds from large disposition of timberlands 0 0 95,243
Rayonier office building under construction 0 0 (6,084)
Investment in Subsidiaries 0 0 0
Other (6,304) (3,421) (373)
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES (219,390) (132,855) (235,253)
FINANCING ACTIVITIES      
Issuance of debt 82,000 1,014 63,389
Repayment of debt 0 (54,416) (100,157)
Dividends paid (141,071) (136,772) (127,069)
Proceeds from the issuance of common shares under incentive stock plan 1,260 8,591 4,751
Proceeds from the issuance of common shares from equity offering, net of costs 0 0 152,390
Repurchase of common shares to pay withholding taxes on vested incentive stock awards (4,250) (2,984) (176)
Proceeds used for Share Buybacks (8,430) 0 0
Proceeds from shareholder distribution hedge 135 2,025 0
Distribution to minority shareholder (9,161) (11,172) 0
Issuance of intercompany notes 0 0 0
Debt issuance cost (132) 0 0
Intercompany distributions 0 0 0
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (79,649) (193,714) (6,872)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (1,700) 571 580
CASH, CASH EQUIVALENTS AND RESTRICTED CASH (a)      
Change in cash, cash equivalents and restricted cash [1] (86,486) (15,902) 14,739
Balance, beginning of year [1] 156,454 172,356 157,617
Balance, end of year [1] 69,968 156,454 172,356
Consolidating Adjustments      
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES 0 0 0
INVESTING ACTIVITIES      
Capital expenditures 0 0 0
Real estate development investments 0 0 0
Purchase of timberlands 0 0 0
Net proceeds from large disposition of timberlands     0
Rayonier office building under construction     0
Investment in Subsidiaries 406 (6,128) (38,546)
Other 0 0 0
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES 406 (6,128) (38,546)
FINANCING ACTIVITIES      
Issuance of debt 0 0 0
Repayment of debt 0 0 0
Dividends paid 0 0 0
Proceeds from the issuance of common shares under incentive stock plan 0 0 0
Proceeds from the issuance of common shares from equity offering, net of costs     0
Repurchase of common shares to pay withholding taxes on vested incentive stock awards 0 0 0
Proceeds used for Share Buybacks 0    
Proceeds from shareholder distribution hedge 0 0  
Distribution to minority shareholder 0 0  
Issuance of intercompany notes 0 0 0
Debt issuance cost 0    
Intercompany distributions (406) 6,128 38,546
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (406) 6,128 38,546
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH (a)      
Change in cash, cash equivalents and restricted cash 0 0 0
Balance, beginning of year 0 0 0
Balance, end of year 0 0 0
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities      
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES (21,865) 284,781 (48,104)
INVESTING ACTIVITIES      
Capital expenditures 0 0 0
Real estate development investments 0 0 0
Purchase of timberlands 0 0 0
Net proceeds from large disposition of timberlands     0
Investment in Subsidiaries 0 0 0
Other 0 0 0
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES 0 0 0
FINANCING ACTIVITIES      
Issuance of debt 0 0 0
Repayment of debt 0 0 0
Dividends paid (139,531) (136,698) (127,069)
Proceeds from the issuance of common shares under incentive stock plan 1,260 8,591 4,751
Proceeds from the issuance of common shares from equity offering, net of costs     152,390
Repurchase of common shares to pay withholding taxes on vested incentive stock awards (4,250) (2,984) (176)
Proceeds used for Share Buybacks 0    
Proceeds from shareholder distribution hedge 0 0  
Distribution to minority shareholder 0 0  
Issuance of intercompany notes 0 299,715 (32,000)
Debt issuance cost 0    
Intercompany distributions 164,328 (501,608) 77,319
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES 21,807 (332,984) 75,215
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH (a)      
Change in cash, cash equivalents and restricted cash (58) (48,203) 27,111
Balance, beginning of year 361 48,564 21,453
Balance, end of year 303 361 48,564
Subsidiary Guarantors | Reportable Legal Entities      
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES (12,730) 182,057 111,431
INVESTING ACTIVITIES      
Capital expenditures (641) (59) 0
Real estate development investments 0 0 0
Purchase of timberlands 0 0 0
Net proceeds from large disposition of timberlands     0
Investment in Subsidiaries (406) 6,128 38,546
Other (8,754) 0 0
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES (9,801) 6,069 38,546
FINANCING ACTIVITIES      
Issuance of debt 82,000 0 25,000
Repayment of debt 0 (50,000) (15,000)
Dividends paid (32,239) (74) 0
Proceeds from the issuance of common shares under incentive stock plan 0 0 0
Proceeds from the issuance of common shares from equity offering, net of costs     0
Repurchase of common shares to pay withholding taxes on vested incentive stock awards 0 0 0
Proceeds used for Share Buybacks (8,430)    
Proceeds from shareholder distribution hedge 0 0  
Distribution to minority shareholder 0 0  
Issuance of intercompany notes 0 18,961 0
Debt issuance cost (132)    
Intercompany distributions (77,653) (77,278) (144,396)
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (36,454) (108,391) (134,396)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0 0
CASH, CASH EQUIVALENTS AND RESTRICTED CASH (a)      
Change in cash, cash equivalents and restricted cash (58,985) 79,735 15,581
Balance, beginning of year 104,777 25,042 9,461
Balance, end of year 45,792 104,777 25,042
Non- guarantors | Reportable Legal Entities      
Consolidated Statements of Cash Flows [Abstract]      
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES 248,848 (156,742) 192,957
INVESTING ACTIVITIES      
Capital expenditures (63,355) (62,266) (65,345)
Real estate development investments (6,803) (9,501) (15,784)
Purchase of timberlands (142,287) (57,608) (242,910)
Net proceeds from large disposition of timberlands     95,243
Rayonier office building under construction     (6,084)
Investment in Subsidiaries 0 0 0
Other 2,450 (3,421) (373)
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES (209,995) (132,796) (235,253)
FINANCING ACTIVITIES      
Issuance of debt 0 1,014 38,389
Repayment of debt 0 (4,416) (85,157)
Dividends paid 30,699 0 0
Proceeds from the issuance of common shares under incentive stock plan 0 0 0
Proceeds from the issuance of common shares from equity offering, net of costs     0
Repurchase of common shares to pay withholding taxes on vested incentive stock awards 0 0 0
Proceeds used for Share Buybacks 0    
Proceeds from shareholder distribution hedge 135 2,025  
Distribution to minority shareholder (9,161) (11,172)  
Issuance of intercompany notes 0 (318,676) 32,000
Debt issuance cost 0    
Intercompany distributions (86,269) 572,758 28,531
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES (64,596) 241,533 13,763
EFFECT OF EXCHANGE RATE CHANGES ON CASH (1,700) 571 580
CASH, CASH EQUIVALENTS AND RESTRICTED CASH (a)      
Change in cash, cash equivalents and restricted cash (27,443) (47,434) (27,953)
Balance, beginning of year 51,316 98,750 126,703
Balance, end of year $ 23,873 $ 51,316 $ 98,750
[1]
Interest paid is presented net of patronage payments received of $4.0 million, $4.1 million and $3.0 million for the years ended December 31, 2019, 2018 and 2017, respectively. For additional information on patronage payments, see Note 6 — Debt.