XML 113 R141.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS        
Cash and cash equivalents $ 68,735 $ 148,374    
Accounts receivable, less allowance for doubtful accounts 27,127 26,151    
Inventory 14,518 15,703    
Prepaid logging roads 12,128 11,976    
Prepaid expenses 2,600 5,040    
Other current assets 867 609    
Total current assets 125,975 207,853    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,482,047 2,401,327    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 7) 81,791 85,609    
NET PROPERTY, PLANT AND EQUIPMENT 22,251 22,751    
RESTRICTED CASH 1,233 8,080    
RIGHT-OF-USE ASSETS 99,942 0    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY RECEIVABLE 0 0    
OTHER ASSETS 47,757 55,046    
TOTAL ASSETS 2,860,996 2,780,666    
CURRENT LIABILITIES        
Accounts payable 18,160 18,019    
Current maturities of long-term debt 82,000 0    
Accrued taxes 3,032 3,178    
Accrued payroll and benefits 8,869 10,416    
Accrued interest 5,205 5,007    
Deferred revenue 11,440 10,447    
Other current liabilities 22,480 16,474    
Total current liabilities 151,186 63,541    
LONG-TERM DEBT 973,129 972,567    
PENSION AND OTHER POSTRETIREMENT BENEFITS 25,311 29,800    
LONG-TERM LEASE LIABILITY (NOTE 4) 90,481 0    
OTHER NON-CURRENT LIABILITIES 83,247 60,208    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,439,981 1,556,873    
Noncontrolling interest 97,661 97,677    
TOTAL SHAREHOLDERS’ EQUITY 1,537,642 1,654,550 $ 1,692,940 $ 1,496,752
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,860,996 2,780,666    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 7) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
RIGHT-OF-USE ASSETS 0      
INVESTMENT IN SUBSIDIARIES (4,782,262) (4,856,774)    
INTERCOMPANY RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,782,262) (4,856,774)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0      
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
LONG-TERM LEASE LIABILITY (NOTE 4) 0      
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,782,262) (4,856,774)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,782,262) (4,856,774)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,782,262) (4,856,774)    
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 303 361    
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 303 361    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 7) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
RIGHT-OF-USE ASSETS 0      
INVESTMENT IN SUBSIDIARIES 1,709,958 1,833,899    
INTERCOMPANY RECEIVABLE 56,935 49,461    
OTHER ASSETS 2 2    
TOTAL ASSETS 1,767,198 1,883,723    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0      
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,047 3,047    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 3,047 3,047    
LONG-TERM DEBT 324,170 323,803    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
LONG-TERM LEASE LIABILITY (NOTE 4) 0      
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,439,981 1,556,873    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,439,981 1,556,873    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,767,198 1,883,723    
Subsidiary Guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 45,792 104,777    
Accounts receivable, less allowance for doubtful accounts 4,113 3,752    
Inventory 0 0    
Prepaid logging roads 0 0    
Prepaid expenses 1,361 977    
Other current assets 111 108    
Total current assets 51,377 109,614    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 7) 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 16,568 16,940    
RESTRICTED CASH 0 0    
RIGHT-OF-USE ASSETS 32,253      
INVESTMENT IN SUBSIDIARIES 3,072,304 3,022,875    
INTERCOMPANY RECEIVABLE (643,960) (638,424)    
OTHER ASSETS (67) 19,244    
TOTAL ASSETS 2,528,475 2,530,249    
CURRENT LIABILITIES        
Accounts payable 2,866 1,616    
Current maturities of long-term debt 82,000      
Accrued taxes 59 8    
Accrued payroll and benefits 5,585 5,848    
Accrued interest 2,158 1,960    
Deferred revenue 0 0    
Other current liabilities 4,453 216    
Total current liabilities 97,121 9,648    
LONG-TERM DEBT 648,959 648,764    
PENSION AND OTHER POSTRETIREMENT BENEFITS 25,996 30,484    
LONG-TERM LEASE LIABILITY (NOTE 4) 28,001      
OTHER NON-CURRENT LIABILITIES 18,440 7,454    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,709,958 1,833,899    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,709,958 1,833,899    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,528,475 2,530,249    
Non- guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 22,640 43,236    
Accounts receivable, less allowance for doubtful accounts 23,014 22,399    
Inventory 14,518 15,703    
Prepaid logging roads 12,128 11,976    
Prepaid expenses 1,239 4,063    
Other current assets 756 501    
Total current assets 74,295 97,878    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,482,047 2,401,327    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 7) 81,791 85,609    
NET PROPERTY, PLANT AND EQUIPMENT 5,683 5,811    
RESTRICTED CASH 1,233 8,080    
RIGHT-OF-USE ASSETS 67,689      
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY RECEIVABLE 587,025 588,963    
OTHER ASSETS 47,822 35,800    
TOTAL ASSETS 3,347,585 3,223,468    
CURRENT LIABILITIES        
Accounts payable 15,294 16,403    
Current maturities of long-term debt 0      
Accrued taxes 2,973 3,170    
Accrued payroll and benefits 3,284 4,568    
Accrued interest 0 0    
Deferred revenue 11,440 10,447    
Other current liabilities 18,027 16,258    
Total current liabilities 51,018 50,846    
LONG-TERM DEBT 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) (684)    
LONG-TERM LEASE LIABILITY (NOTE 4) 62,480      
OTHER NON-CURRENT LIABILITIES 64,807 52,754    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 3,072,304 3,022,875    
Noncontrolling interest 97,661 97,677    
TOTAL SHAREHOLDERS’ EQUITY 3,169,965 3,120,552    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,347,585 $ 3,223,468