XML 29 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT AND GEOGRAPHICAL INFORMATION
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHICAL INFORMATION
SEGMENT AND GEOGRAPHICAL INFORMATION
Rayonier operates in five reportable segments: Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading.
See Note 1 - Summary of Significant Accounting Policies for a discussion of the current year reclassification of Real Estate segment sales related to marketing fees and deferred revenue adjustments from Improved Development to Other.
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income (loss) and Adjusted EBITDA. Asset information is not reported by segment, as the company does not produce asset information by segment internally.
    
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expense) and income tax expense, are not considered by management to be part of segment operations and are included under “Corporate and other.”
Segment information for each of the three years ended December 31, 2019 follows:
 
Sales by Product Line
 
2019
 
2018
 
2017
Southern Timber

$194,111

 

$169,995

 

$144,510

Pacific Northwest Timber
85,414

 
109,832

 
91,877

New Zealand Timber
241,861

 
249,014

 
223,299

Real Estate
 
 
 
 
 
Improved Development
5,882

 
8,336

 
6,889

Unimproved Development
19,476

 
8,621

 
16,405

Rural
29,852

 
22,689

 
18,632

Timberlands & Non-Strategic
19,133

 
98,872

 
70,590

Large Dispositions

 

 
95,351

Other (a)
544

 
57

 
(541
)
Total Real Estate
74,887

 
138,575

 
207,326

Trading
115,438

 
148,814

 
152,584

Intersegment eliminations
(155
)
 
(92
)
 

Total Sales

$711,556

 

$816,138

 

$819,596

 
 
 
 
 
(a)
Includes marketing fees and deferred revenue adjustments related to Improved Development sales.
 
Operating Income (Loss)
 
2019
 
2018
 
2017
Southern Timber

$57,804

 

$44,245

 

$42,254

Pacific Northwest Timber
(12,427
)
 
8,137

 
1,127

New Zealand Timber
48,035

 
62,754

 
57,567

Real Estate (a)
38,665

 
76,240

 
130,856

Trading
8

 
953

 
4,578

Corporate and other
(25,058
)
 
(22,261
)
 
(20,891
)
Total Operating Income
107,027

 
170,068

 
215,491

Unallocated interest expense and other
(26,409
)
 
(27,502
)
 
(32,231
)
Total Income before Income Taxes

$80,618

 

$142,566

 

$183,260

 
 
 
 
 

(a)
The year 2017 includes Large Dispositions of $67.0 million.
 
Gross Capital Expenditures
 
2019
 
2018
 
2017
Capital Expenditures (a)
 
 
 
 
 
Southern Timber

$34,574

 

$35,388

 

$34,476

Pacific Northwest Timber
11,220

 
9,311

 
10,254

New Zealand Timber
17,357

 
17,318

 
17,046

Real Estate
204

 
284

 
1,348

Corporate and other
641

 
24

 
2,221

Total capital expenditures

$63,996

 

$62,325

 

$65,345

 
 
 
 
 
 
Timberland Acquisitions
 
 
 
 
 
Southern Timber

$98,927

 

$45,943

 

$220,051

Pacific Northwest Timber
7,340

 

 
1,483

New Zealand Timber
36,020

 
11,665

 
21,376

Total timberland acquisitions

$142,287

 

$57,608

 

$242,910

 
 
 
 
 
 
Total Gross Capital Expenditures

$206,283

 

$119,933

 

$308,255

 
 
 
 
 

(a)
Excludes timberland acquisitions presented separately in addition to spending on the Rayonier office building of $6.1 million in 2017 and real estate development investments of $6.8 million, $9.5 million and $15.8 million in the years 2019, 2018 and 2017, respectively.
 
Depreciation,
Depletion and Amortization
 
2019
 
2018
 
2017
Southern Timber

$61,923

 

$58,609

 

$49,357

Pacific Northwest Timber
29,165

 
32,779

 
32,008

New Zealand Timber
27,761

 
28,007

 
27,499

Real Estate (a)
8,229

 
23,566

 
36,343

Corporate and other
1,157

 
1,160

 
794

Total

$128,235

 

$144,121

 

$146,001

 
 
 
 
 
(a)
The year 2017 includes Large Dispositions of $18.4 million.
 
Non-Cash Cost of Land and Improved Development
 
2019
 
2018
 
2017
Real Estate (a)

$12,565

 

$23,553

 

$23,498

 
 
 
 
 
(a) The year 2017 includes Large Dispositions of $9.8 million.
 
Geographical Operating Information
 
Sales
 
Operating Income
 
Identifiable Assets
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
2019
 
2018
United States

$354,395

 

$390,396

 

$419,402

 

$58,945

 

$83,357

 

$138,528

 

$2,288,642

 

$2,282,480

New Zealand
357,161

 
425,742

 
400,194

 
48,082

 
86,711

 
76,963

 
572,354

 
498,186

Total

$711,556

 

$816,138

 

$819,596

 

$107,027

 

$170,068

 

$215,491

 

$2,860,996

 

$2,780,666