XML 97 R84.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATING FINANCIAL STATEMENTS (Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS        
Cash and cash equivalents $ 154,613 $ 148,374    
Accounts receivable, less allowance for doubtful accounts 32,031 26,151    
Inventory 26,221 15,703    
Prepaid expenses 17,283 17,016    
Other current assets 738 609    
Total current assets 230,886 207,853    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,395,625 2,401,327    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 76,287 85,609    
NET PROPERTY, PLANT AND EQUIPMENT 22,541 22,751    
RESTRICTED CASH 9,867 8,080    
RIGHT OF USE ASSETS (NOTE 3) 105,745 0    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY RECEIVABLE 0 0    
OTHER ASSETS 43,259 55,046    
TOTAL ASSETS 2,884,210 2,780,666    
CURRENT LIABILITIES        
Accounts payable 25,958 18,019    
Accrued taxes 4,028 3,178    
Accrued payroll and benefits 4,732 10,416    
Accrued interest 8,106 5,007    
Deferred revenue 8,468 10,447    
Other current liabilities 27,050 16,474    
Total current liabilities 78,342 63,541    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 972,707 972,567    
PENSION AND OTHER POSTRETIREMENT BENEFITS 29,812 29,800    
LONG-TERM LEASE LIABILITY (NOTE 3) 95,009 0    
OTHER NON-CURRENT LIABILITIES 67,140 60,208    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,542,567 1,556,873    
Noncontrolling interest 98,633 97,677    
TOTAL SHAREHOLDERS’ EQUITY 1,641,200 1,654,550 $ 1,736,173 $ 1,692,940
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,884,210 2,780,666    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
RIGHT OF USE ASSETS (NOTE 3) 0      
INVESTMENT IN SUBSIDIARIES (4,814,189) (4,856,774)    
INTERCOMPANY RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,814,189) (4,856,774)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
LONG-TERM LEASE LIABILITY (NOTE 3) 0      
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,814,189) (4,856,774)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (4,814,189) (4,856,774)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,814,189) (4,856,774)    
Rayonier Inc. (Parent Issuer) | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 16,590 361    
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 16,590 361    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
RESTRICTED CASH 0 0    
RIGHT OF USE ASSETS (NOTE 3) 0      
INVESTMENT IN SUBSIDIARIES 1,799,713 1,833,899    
INTERCOMPANY RECEIVABLE 56,251 49,461    
OTHER ASSETS 2 2    
TOTAL ASSETS 1,872,556 1,883,723    
CURRENT LIABILITIES        
Accounts payable 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,094 3,047    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities 6,094 3,047    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 323,895 323,803    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
LONG-TERM LEASE LIABILITY (NOTE 3) 0      
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,542,567 1,556,873    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,542,567 1,556,873    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,872,556 1,883,723    
Subsidiary Guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 98,805 104,777    
Accounts receivable, less allowance for doubtful accounts 1,017 3,752    
Inventory 0 0    
Prepaid expenses 1,130 977    
Other current assets 99 108    
Total current assets 101,051 109,614    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 16,690 16,940    
RESTRICTED CASH 0 0    
RIGHT OF USE ASSETS (NOTE 3) 35,236      
INVESTMENT IN SUBSIDIARIES 3,014,476 3,022,875    
INTERCOMPANY RECEIVABLE (643,442) (638,424)    
OTHER ASSETS 10,030 19,244    
TOTAL ASSETS 2,534,041 2,530,249    
CURRENT LIABILITIES        
Accounts payable 4,403 1,616    
Accrued taxes 64 8    
Accrued payroll and benefits 3,093 5,848    
Accrued interest 2,012 1,960    
Deferred revenue 0 0    
Other current liabilities 5,765 216    
Total current liabilities 15,337 9,648    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 648,812 648,764    
PENSION AND OTHER POSTRETIREMENT BENEFITS 30,497 30,484    
LONG-TERM LEASE LIABILITY (NOTE 3) 30,078      
OTHER NON-CURRENT LIABILITIES 9,604 7,454    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,799,713 1,833,899    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,799,713 1,833,899    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,534,041 2,530,249    
Non- guarantors | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 39,218 43,236    
Accounts receivable, less allowance for doubtful accounts 31,014 22,399    
Inventory 26,221 15,703    
Prepaid expenses 16,153 16,039    
Other current assets 639 501    
Total current assets 113,245 97,878    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,395,625 2,401,327    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 76,287 85,609    
NET PROPERTY, PLANT AND EQUIPMENT 5,851 5,811    
RESTRICTED CASH 9,867 8,080    
RIGHT OF USE ASSETS (NOTE 3) 70,509      
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY RECEIVABLE 587,191 588,963    
OTHER ASSETS 33,227 35,800    
TOTAL ASSETS 3,291,802 3,223,468    
CURRENT LIABILITIES        
Accounts payable 21,555 16,403    
Accrued taxes 3,964 3,170    
Accrued payroll and benefits 1,639 4,568    
Accrued interest 0 0    
Deferred revenue 8,468 10,447    
Other current liabilities 21,285 16,258    
Total current liabilities 56,911 50,846    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS (685) (684)    
LONG-TERM LEASE LIABILITY (NOTE 3) 64,931      
OTHER NON-CURRENT LIABILITIES 57,536 52,754    
INTERCOMPANY PAYABLE 0      
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 3,014,476 3,022,875    
Noncontrolling interest 98,633 97,677    
TOTAL SHAREHOLDERS’ EQUITY 3,113,109 3,120,552    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 3,291,802 $ 3,223,468