XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT AND GEOGRAPHICAL INFORMATION
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHICAL INFORMATION
SEGMENT AND GEOGRAPHICAL INFORMATION
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. Asset information is not reported by segment, as the Company does not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include gains (losses) from certain asset dispositions, interest expense, interest and other miscellaneous income and income tax expense, are not considered by management to be part of segment operations and are included under “Corporate and other” or “unallocated interest expense and other.”
The following tables summarize the segment information for the three months ended March 31, 2018 and 2017:
 
Three Months Ended March 31,
SALES
2018
 
2017
Southern Timber

$43,588

 

$39,138

Pacific Northwest Timber
31,374

 
25,925

New Zealand Timber
52,964

 
40,874

Real Estate (a)
36,064

 
54,289

Trading
39,212

 
34,265

Intersegment Eliminations
(6
)
 

Total

$203,196

 

$194,491

 
 
 
 
 

(a)
The three months ended March 31, 2017 includes $42.0 million of Large Dispositions.
 
Three Months Ended March 31,
OPERATING INCOME (LOSS)
2018
 
2017
Southern Timber

$12,227

 

$13,939

Pacific Northwest Timber
4,674

 
(878
)
New Zealand Timber
15,957

 
10,243

Real Estate (a)
28,054

 
29,665

Trading
149

 
1,097

Corporate and other
(3,987
)
 
(4,805
)
Total Operating Income
57,074

 
49,261

Unallocated interest expense and other
(7,432
)
 
(7,897
)
Total Income before Income Taxes

$49,642

 

$41,364

 
 
 
 
 
(a)
The three months ended March 31, 2017 includes $28.2 million of Large Dispositions.
 
Three Months Ended March 31,
DEPRECIATION, DEPLETION AND AMORTIZATION
2018
 
2017
Southern Timber

$15,979

 

$12,452

Pacific Northwest Timber
9,504

 
10,210

New Zealand Timber
5,717

 
5,407

Real Estate (a)
3,066

 
10,707

Trading

 

Corporate and other
271

 
100

Total

$34,537

 

$38,876

 
 
 
 
 
(a)
The three months ended March 31, 2017 includes $8.1 million from Large Dispositions.    
 
Three Months Ended March 31,
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT
2018
 
2017
Southern Timber

 

Pacific Northwest Timber

 

New Zealand Timber

 

Real Estate (a)
1,624

 
10,222

Trading

 

Total

$1,624

 

$10,222

 
 
 
 
 
(a)
The three months ended March 31, 2017 includes $5.7 million from Large Dispositions.