XML 89 R76.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATING FINANCIAL STATEMENTS (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS        
Cash and cash equivalents $ 76,204 $ 51,777 $ 139,049 $ 161,558
Accounts receivable, less allowance for doubtful accounts 27,497 20,222    
Inventory 17,443 15,351    
Prepaid expenses 12,890 12,654    
Other current assets 1,177 5,681    
Total current assets 135,211 105,685    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,063,691 2,066,780    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 66,618 65,450    
NET PROPERTY, PLANT AND EQUIPMENT 6,835 6,742    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 59,782 71,281    
TOTAL ASSETS 2,332,137 2,315,938    
CURRENT LIABILITIES        
Accounts payable 22,242 21,479    
Current maturities of long-term debt 12,211 0    
Accrued taxes 4,076 3,685    
Accrued payroll and benefits 3,317 7,037    
Accrued interest 7,373 6,153    
Other current liabilities 19,089 21,103    
Total current liabilities 68,308 59,457    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 857,429 830,554    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,313 34,137    
OTHER NON-CURRENT LIABILITIES 36,307 30,050    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,256,444 1,288,084    
Noncontrolling interest 79,336 73,656    
TOTAL SHAREHOLDERS’ EQUITY 1,335,780 1,361,740   1,575,151
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,332,137 2,315,938    
Consolidating Adjustments        
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES (3,652,190) (3,534,086)    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 0 0    
TOTAL ASSETS (3,652,190) (3,534,086)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (3,652,190) (3,534,086)    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY (3,652,190) (3,534,086)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (3,652,190) (3,534,086)    
Rayonier Inc. (Parent Issuer)        
CURRENT ASSETS        
Cash and cash equivalents 8,773 2,472 77,738 102,218
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Total current assets 8,773 2,472    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN SUBSIDIARIES 1,286,575 1,321,681    
INTERCOMPANY NOTES RECEIVABLE 34,272 34,567    
OTHER ASSETS 3 3    
TOTAL ASSETS 1,329,623 1,358,723    
CURRENT LIABILITIES        
Accounts payable 11 609    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,094 3,047    
Other current liabilities 0 0    
Total current liabilities 6,105 3,656    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 322,789 322,697    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (255,715) (255,714)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,256,444 1,288,084    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,256,444 1,288,084    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,329,623 1,358,723    
Subsidiary Guarantors        
CURRENT ASSETS        
Cash and cash equivalents 27,868 13,217 5,569 8,105
Accounts receivable, less allowance for doubtful accounts 318 1,870    
Inventory 0 0    
Prepaid expenses 463 443    
Other current assets 245 4,876    
Total current assets 28,894 20,406    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 339 330    
INVESTMENT IN SUBSIDIARIES 2,365,615 2,212,405    
INTERCOMPANY NOTES RECEIVABLE (606,172) (610,450)    
OTHER ASSETS 19,007 18,718    
TOTAL ASSETS 1,807,683 1,641,409    
CURRENT LIABILITIES        
Accounts payable 1,164 1,463    
Current maturities of long-term debt 0 0    
Accrued taxes 54 (10)    
Accrued payroll and benefits 1,575 3,594    
Accrued interest 973 666    
Other current liabilities 439 262    
Total current liabilities 4,205 5,975    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 469,008 280,978    
PENSION AND OTHER POSTRETIREMENT BENEFITS 34,997 34,822    
OTHER NON-CURRENT LIABILITIES 31,859 16,914    
INTERCOMPANY PAYABLE (18,961) (18,961)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,286,575 1,321,681    
Noncontrolling interest 0 0    
TOTAL SHAREHOLDERS’ EQUITY 1,286,575 1,321,681    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,807,683 1,641,409    
Non- guarantors        
CURRENT ASSETS        
Cash and cash equivalents 39,563 36,088 $ 55,742 $ 51,235
Accounts receivable, less allowance for doubtful accounts 27,179 18,352    
Inventory 17,443 15,351    
Prepaid expenses 12,427 12,211    
Other current assets 932 805    
Total current assets 97,544 82,807    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,063,691 2,066,780    
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT COSTS 66,618 65,450    
NET PROPERTY, PLANT AND EQUIPMENT 6,496 6,412    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 571,900 575,883    
OTHER ASSETS 40,772 52,560    
TOTAL ASSETS 2,847,021 2,849,892    
CURRENT LIABILITIES        
Accounts payable 21,067 19,407    
Current maturities of long-term debt 12,211 0    
Accrued taxes 4,022 3,695    
Accrued payroll and benefits 1,742 3,443    
Accrued interest 306 2,440    
Other current liabilities 18,650 20,841    
Total current liabilities 57,998 49,826    
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS 65,632 226,879    
PENSION AND OTHER POSTRETIREMENT BENEFITS (684) (685)    
OTHER NON-CURRENT LIABILITIES 4,448 13,136    
INTERCOMPANY PAYABLE 274,676 274,675    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,365,615 2,212,405    
Noncontrolling interest 79,336 73,656    
TOTAL SHAREHOLDERS’ EQUITY 2,444,951 2,286,061    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 2,847,021 $ 2,849,892