XML 88 R75.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATING FINANCIAL STATEMENTS (Condensed Consolidating Statements of (Loss) Income and Comprehensive (Loss) Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Income Statement [Abstract]      
SALES $ 134,843 $ 140,305  
Cost of sales 107,971 107,234  
Selling and general expenses 9,779 10,898  
Other operating (income) expense, net (5,904) (5,574)  
Costs and Expenses, Total 111,846 112,558  
OPERATING INCOME 22,997 27,747  
Interest expense (7,098) (8,544)  
Interest and miscellaneous income (expense), net (1,622) (1,494)  
Equity in income (loss) income from subsidiaries 0 0  
INCOME BEFORE INCOME TAXES 14,277 17,709  
Income tax (expense) benefit 781 471  
NET INCOME 15,058 18,180 $ 43,941
Less: Net income attributable to noncontrolling interest 586 433  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 14,472 17,747  
Foreign currency translation adjustment, net of income tax benefit of $0 and $343 2,804 (14,323) (32,451)
New Zealand joint venture cash flow hedges (13,774) (946) (9,961)
Actuarial change and amortization of pension and postretirement plans, net of income tax 617 781 $ 2,933
Total other comprehensive loss (10,353) (14,488)  
COMPREHENSIVE INCOME 4,705 3,692  
Less: Comprehensive loss attributable to noncontrolling interest (3,749) (3,791)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 8,454 7,483  
Consolidating Adjustments      
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating (income) expense, net 0 0  
Costs and Expenses, Total 0 0  
OPERATING INCOME 0 0  
Interest expense 0 0  
Interest and miscellaneous income (expense), net 0 0  
Equity in income (loss) income from subsidiaries (34,570) (43,778)  
INCOME BEFORE INCOME TAXES (34,570) (43,778)  
Income tax (expense) benefit 0 0  
NET INCOME (34,570) (43,778)  
Less: Net income attributable to noncontrolling interest 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (34,570) (43,778)  
Foreign currency translation adjustment, net of income tax benefit of $0 and $343 (7,288) 20,860  
New Zealand joint venture cash flow hedges 13,923 1,230  
Actuarial change and amortization of pension and postretirement plans, net of income tax (617) (801)  
Total other comprehensive loss 6,018 21,289  
COMPREHENSIVE INCOME (28,552) (22,489)  
Less: Comprehensive loss attributable to noncontrolling interest 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. (28,552) (22,489)  
Rayonier Inc. (Parent Issuer)      
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating (income) expense, net 0 0  
Costs and Expenses, Total 0 0  
OPERATING INCOME 0 0  
Interest expense (3,139) (3,168)  
Interest and miscellaneous income (expense), net 2,038 1,936  
Equity in income (loss) income from subsidiaries 15,573 18,979  
INCOME BEFORE INCOME TAXES 14,472 17,747  
Income tax (expense) benefit 0 0  
NET INCOME 14,472 17,747  
Less: Net income attributable to noncontrolling interest 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 14,472 17,747  
Foreign currency translation adjustment, net of income tax benefit of $0 and $343 7,288 (10,430)  
New Zealand joint venture cash flow hedges (13,923) (615)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 617 781  
Total other comprehensive loss (6,018) (10,264)  
COMPREHENSIVE INCOME 8,454 7,483  
Less: Comprehensive loss attributable to noncontrolling interest 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 8,454 7,483  
Subsidiary Guarantors      
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 2,938 4,949  
Other operating (income) expense, net (1,155) 0  
Costs and Expenses, Total 1,783 4,949  
OPERATING INCOME (1,783) (4,949)  
Interest expense (2,144) (2,524)  
Interest and miscellaneous income (expense), net 681 693  
Equity in income (loss) income from subsidiaries 18,997 24,799  
INCOME BEFORE INCOME TAXES 15,751 18,019  
Income tax (expense) benefit (178) 960  
NET INCOME 15,573 18,979  
Less: Net income attributable to noncontrolling interest 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 15,573 18,979  
Foreign currency translation adjustment, net of income tax benefit of $0 and $343 (4,606) (10,430)  
New Zealand joint venture cash flow hedges (14,886) (615)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 617 781  
Total other comprehensive loss (18,875) (10,264)  
COMPREHENSIVE INCOME (3,302) 8,715  
Less: Comprehensive loss attributable to noncontrolling interest 0 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. (3,302) 8,715  
Non- guarantors      
Income Statement [Abstract]      
SALES 134,843 140,305  
Cost of sales 107,971 107,234  
Selling and general expenses 6,841 5,949  
Other operating (income) expense, net (4,749) (5,574)  
Costs and Expenses, Total 110,063 107,609  
OPERATING INCOME 24,780 32,696  
Interest expense (1,815) (2,852)  
Interest and miscellaneous income (expense), net (4,341) (4,123)  
Equity in income (loss) income from subsidiaries 0 0  
INCOME BEFORE INCOME TAXES 18,624 25,721  
Income tax (expense) benefit 959 (489)  
NET INCOME 19,583 25,232  
Less: Net income attributable to noncontrolling interest 586 433  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 18,997 24,799  
Foreign currency translation adjustment, net of income tax benefit of $0 and $343 7,410 (14,323)  
New Zealand joint venture cash flow hedges 1,112 (946)  
Actuarial change and amortization of pension and postretirement plans, net of income tax 0 20  
Total other comprehensive loss 8,522 (15,249)  
COMPREHENSIVE INCOME 28,105 9,983  
Less: Comprehensive loss attributable to noncontrolling interest (3,749) (3,791)  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 31,854 $ 13,774