XML 24 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT AND GEOGRAPHICAL INFORMATION
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment and Geographical Information
SEGMENT AND GEOGRAPHICAL INFORMATION
Sales between operating segments are made based on estimated fair market value and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income and Adjusted EBITDA. Asset information is not reported by segment, as the company does not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include gains (losses) from certain asset dispositions, interest income (expense), miscellaneous income (expense) and income tax (expense) benefit, are not considered by management to be part of segment operations and are included under “Corporate and other.”
Segment information for the three months ended March 31, 2016 and 2015 were as follows:
 
Three Months Ended
March 31,
SALES
2016
 
2015
Southern Timber

$44,740

 

$35,531

Pacific Northwest Timber
19,309

 
19,154

New Zealand Timber
36,023

 
41,194

Real Estate
13,363

 
23,791

Trading
21,408

 
20,635

Total

$134,843

 

$140,305


 
Three Months Ended
March 31,
OPERATING INCOME
2016
 
2015
Southern Timber

$15,753

 

$12,413

Pacific Northwest Timber
1,385

 
2,587

New Zealand Timber
4,744

 
5,694

Real Estate
4,225

 
12,582

Trading
350

 
270

Corporate and other
(3,460
)
 
(5,799
)
Total Operating Income
22,997

 
27,747

Unallocated interest expense and other
(8,720
)
 
(10,038
)
Total Income before Income Taxes

$14,277

 

$17,709


 
Three Months Ended
March 31,
DEPRECIATION, DEPLETION AND AMORTIZATION
2016
 
2015
Southern Timber

$16,556

 

$14,301

Pacific Northwest Timber
4,639

 
3,790

New Zealand Timber
4,860

 
8,003

Real Estate
3,203

 
3,812

Trading

 

Corporate and other
84

 
69

Total

$29,342

 

$29,975


 
Three Months Ended
March 31,
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT
2016
 
2015
Southern Timber

 

Pacific Northwest Timber

 

New Zealand Timber
1,824

 

Real Estate
2,284

 
3,747

Trading

 

Corporate and other

 

Total

$4,108

 

$3,747