XML 31 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2014
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The following table summarizes the operating results of the Company's discontinued operations related to the Performance Fibers spin-off for the three years ended December 31, 2014, as presented in "Income from discontinued operations, net" in the Consolidated Statements of Income and Comprehensive Income:
 
2014
 
2013
 
2012
Sales
$456,180
 
$1,048,104
 
$1,104,882
Cost of sales and other
(369,210)
 
(736,471)
 
(738,412)
Transaction expenses
(22,989)
 
(3,208)
 

Income from discontinued operations before income taxes
63,981
 
308,425
 
366,470
Income tax expense
(20,578)
 
(84,398)
 
(111,802)
Income from discontinued operations, net
$43,403
 
$224,027
 
$254,668
The following table summarizes the operating results of the Company’s Wood Products discontinued operations as presented in “Income from discontinued operations, net” in the Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2013 and 2012:
 
2013
 
2012
Sales
$16,968
 
$87,510
Cost of sales and other
(14,258)
 
(76,619)
Gain on sale of discontinued operations
63,217
 

Income from discontinued operations before income taxes
65,927
 
10,891
Income tax expense
(21,999)
 
(3,648)
Income from discontinued operations, net
$43,928
 
$7,243
The following table reconciles the operating results of both the Performance Fibers and Wood Products discontinued operations, as presented in "Income from discontinued operations, net" in the Consolidated Statements of Income and Comprehensive Income:
 
2014
 
2013
 
2012
Performance Fibers income from discontinued operations, net
$43,403
 
$224,027
 
$254,668
Wood Products income from discontinued operations, net

 
43,928
 
7,243
Income from discontinued operations, net
$43,403
 
$267,955
 
$261,911
The major classes of Wood Products assets and liabilities included in the sale were as follows:
 
March 1, 2013
Accounts receivable, net
$4,127
Inventory
4,270
Prepaid and other current assets
2,053
Property, plant and equipment, net
9,990
Total assets
$20,440
 
 
Total liabilities
$596
Schedule of Interest Expense Allocated to Discontinued Operations
The following table summarizes the interest expense allocated to discontinued operations for the three years ended December 31, 2014:
 
2014
 
2013
 
2012
Interest expense allocated to the Performance Fibers business
$(4,205)
 
$(8,964)
 
$(9,333)
Schedule of Disposal Groups, Depreciation, Amortization, and Capital Expenditures
The following table summarizes the depreciation, amortization and capital expenditures of the Company's discontinued operations related to the Performance Fibers business:
 
2014
 
2013
 
2012
Depreciation and amortization
$37,985
 
$74,386
 
$60,909
Capital expenditures
60,443
 
97,874
 
104,908
Jesup mill cellulose specialties expansion

 
148,262
 
198,341
Schedule of Adjustments to Major Classes of Performance Fibers Assets and Liabilities
The major classes of Performance Fibers assets and liabilities included in the spin-off are as follows:
 
June 27, 2014
Accounts receivable, net
$66,050
Inventory
121,705
Prepaid and other current assets
70,092
Property, plant and equipment, net
862,487
Other assets
103,400
Total assets
$1,223,734
 
 
Accounts payable
$65,522
Other current liabilities
51,006
Long-term debt
950,000
Non-current environmental liabilities
66,434
Pension and other postretirement benefits
102,633
Other non-current liabilities
7,269
Deficit
(19,130)
Total liabilities and equity
$1,223,734
Schedule of Elimination of Intercompany Hardwood Purchases
Prior to the spin-off, hardwood intercompany purchases were transactions eliminated in consolidation as follows:
 
2014
 
2013
 
2012
Hardwood purchases
$3,935
 
$3,051
 
$2,144