XML 90 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Statement of Comprehensive Income [Abstract]      
SALES $ 603,521us-gaap_SalesRevenueNet $ 659,718us-gaap_SalesRevenueNet $ 378,608us-gaap_SalesRevenueNet
Costs and Expenses      
Cost of sales 483,860us-gaap_CostOfGoodsSold 530,772us-gaap_CostOfGoodsSold 305,479us-gaap_CostOfGoodsSold
Selling and general expenses 47,883us-gaap_SellingGeneralAndAdministrativeExpense 55,433us-gaap_SellingGeneralAndAdministrativeExpense 58,632us-gaap_SellingGeneralAndAdministrativeExpense
Other operating income, net (Note 16) (26,511)us-gaap_OtherOperatingIncomeExpenseNet (18,487)us-gaap_OtherOperatingIncomeExpenseNet (17,011)us-gaap_OtherOperatingIncomeExpenseNet
Costs and Expenses, Total 505,232us-gaap_CostsAndExpenses 567,718us-gaap_CostsAndExpenses 347,100us-gaap_CostsAndExpenses
Equity in income of New Zealand joint venture 0us-gaap_IncomeLossFromEquityMethodInvestments 562us-gaap_IncomeLossFromEquityMethodInvestments 550us-gaap_IncomeLossFromEquityMethodInvestments
OPERATING INCOME BEFORE GAIN RELATED TO CONSOLIDATION OF NEW ZEALAND JOINT VENTURE 98,289ryn_OperatingIncomeBeforeGainonConsolidationofEquityMethodInvestee 92,562ryn_OperatingIncomeBeforeGainonConsolidationofEquityMethodInvestee 32,058ryn_OperatingIncomeBeforeGainonConsolidationofEquityMethodInvestee
Gain related to consolidation of New Zealand joint venture (Note 4) 0ryn_GainLossonConsolidationofEquityMethodInvestee 16,098ryn_GainLossonConsolidationofEquityMethodInvestee 0ryn_GainLossonConsolidationofEquityMethodInvestee
OPERATING INCOME 98,289us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 108,660us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 32,058us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Interest expense (44,248)us-gaap_InterestExpense (40,941)us-gaap_InterestExpense (42,826)us-gaap_InterestExpense
Interest and miscellaneous (expense) income, net (9,199)us-gaap_OtherNonoperatingIncomeExpense 2,439us-gaap_OtherNonoperatingIncomeExpense 482us-gaap_OtherNonoperatingIncomeExpense
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 44,842us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 70,158us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (10,286)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit 9,601us-gaap_IncomeTaxExpenseBenefit 35,685us-gaap_IncomeTaxExpenseBenefit 27,060us-gaap_IncomeTaxExpenseBenefit
INCOME FROM CONTINUING OPERATIONS 54,443us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 105,843us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest [1] 16,774us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, net of income tax expense of $20,578, $106,397 and $115,450 43,403us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 267,955us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [2] 261,911us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 97,846us-gaap_ProfitLoss 373,798us-gaap_ProfitLoss [1],[2] 278,685us-gaap_ProfitLoss
Less: Net (loss) income attributable to noncontrolling interest (1,491)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,902us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 99,337us-gaap_NetIncomeLoss 371,896us-gaap_NetIncomeLoss [1],[2] 278,685us-gaap_NetIncomeLoss
OTHER COMPREHENSIVE INCOME      
Foreign currency translation adjustment, net of income tax benefit of $78, $0 and $0 (15,847)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (5,710)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 4,352us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
New Zealand joint venture cash flow hedges, net of income tax benefit (expense) of $861, ($248) and $0 (1,855)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax 3,629us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax 213us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Net gain (loss) from pension and postretirement plans, net of income tax (expense) benefit of ($35,852), ($27,786) and ($339) 54,046us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax 61,869us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax (496)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
Total other comprehensive income 36,344us-gaap_OtherComprehensiveIncomeLossNetOfTax 59,788us-gaap_OtherComprehensiveIncomeLossNetOfTax 4,069us-gaap_OtherComprehensiveIncomeLossNetOfTax
COMPREHENSIVE INCOME 134,190us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 433,586us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 282,754us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: Comprehensive loss attributable to noncontrolling interest (6,462)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest (1,550)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 140,652us-gaap_ComprehensiveIncomeNetOfTax $ 435,136us-gaap_ComprehensiveIncomeNetOfTax $ 282,754us-gaap_ComprehensiveIncomeNetOfTax
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.      
Continuing Operations (in dollars per share) $ 0.44us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.83us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.14us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued Operations (in dollars per share) $ 0.34us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 2.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 2.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net Income (in dollars per share) $ 0.78us-gaap_EarningsPerShareBasic $ 2.96us-gaap_EarningsPerShareBasic $ 2.27us-gaap_EarningsPerShareBasic
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.      
Continuing Operations $ 0.43us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.80us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.13us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued Operations (in dollars per share) $ 0.33us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 2.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 2.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (in dollars per share) $ 0.76us-gaap_EarningsPerShareDiluted $ 2.86us-gaap_EarningsPerShareDiluted $ 2.17us-gaap_EarningsPerShareDiluted
[1] Income from continuing operations, Net income and Net income attributable to Rayonier Inc., for the quarter ended June 30, 2013 and year ended December 31, 2013, included a $16 million gain related to the consolidation of the New Zealand JV.
[2] Income from discontinued operations, Net income and Net income attributable to Rayonier Inc. included a $43 million gain on the sale of Wood Products for the quarter ended March 31, 2013 and the year ended December 31, 2013.