XML 100 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS (Notes)
6 Months Ended
Jun. 30, 2014
Accounting Changes and Error Corrections [Abstract]  
Restatement of Previously Issued Consolidated Financial Statements
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS

Subsequent to the issuance of the Original Filing, the Company identified issues related to its historical timber harvest levels, its estimate of merchantable timber inventory and the effect of such estimate on its calculation of depletion expense in the quarterly periods ended March 31, 2014 and June 30, 2014. The Company determined that it had understated its depletion expense in cost of goods sold (referred to as “Cost of sales” in the Company’s consolidated statements of income and comprehensive income) by approximately $2 million for each period. As a result, the financial amounts noted below have been restated from amounts previously reported.

The following tables summarize the effect of these restatements for the periods:
 
 
Consolidated Statements of Income
and Comprehensive Income for the
Three Months Ended June 30, 2014

 
 
As Previously Reported
 
Restatement
 
As Restated
Operating Income
 
$
39,568

 
$
(1,991
)
 
$
37,577

Income Tax Expense
 
(13,515
)
 
(41
)
 
(13,556
)
Income from Continuing Operations
 
6,056

 
(2,032
)
 
4,024

Income from Discontinued Operations, net
 
12,084

 

 
12,084

Net Income
 
18,140

 
(2,032
)
 
16,108

Net Income Attributable to Rayonier Inc.
 
18,385

 
(2,032
)
 
16,353

Basic Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
Continuing Operations
 
$
0.05

 
$
(0.02
)
 
$
0.03

Discontinued Operations
 
0.10

 

 
0.10

Net Income
 
$
0.15

 
$
(0.02
)
 
$
0.13

Diluted Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
Continuing Operations
 
$
0.05

 
$
(0.02
)
 
$
0.03

Discontinued Operations
 
0.09

 

 
0.09

Net Income
 
$
0.14

 
$
(0.02
)
 
$
0.12

 
 
Consolidated Statements of Income
and Comprehensive Income for the
Six Months Ended June 30, 2014

 
 
As Previously Reported
 
Restatement
 
As Restated
Operating Income
 
$
55,962

 
$
(3,959
)
 
$
52,003

Income Tax Expense
 
(5,939
)
 
(22
)
 
(5,961
)
Income from Continuing Operations
 
18,340

 
(3,981
)
 
14,359

Income from Discontinued Operations, net
 
43,092

 

 
43,092

Net Income
 
61,432

 
(3,981
)
 
57,451

Net Income Attributable to Rayonier Inc.
 
61,760

 
(3,981
)
 
57,779

Basic Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
Continuing Operations
 
$
0.15

 
$
(0.03
)
 
$
0.12

Discontinued Operations
 
0.34

 

 
0.34

Net Income
 
$
0.49

 
$
(0.03
)
 
$
0.46

Diluted Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
Continuing Operations
 
$
0.14

 
$
(0.03
)
 
$
0.11

Discontinued Operations
 
0.33

 

 
0.33

Net Income
 
$
0.47

 
$
(0.03
)
 
$
0.44

 
 
Consolidated Balance Sheet
as of June 30, 2014

 
 
As Previously Reported
 
Restatement
 
As Restated
Prepaid and Other Current Assets
 
$
21,565

 
$
(22
)
 
$
21,543

Timber and Timberlands, Net of Depletion and Amortization
 
2,121,614

 
(3,959
)
 
2,117,655

Retained earnings
 
891,629

 
(3,981
)
 
887,648

 
 
Consolidated Statements of Income
and Comprehensive Income for the
Three Months Ended March 31, 2014

 
 
As Previously Reported (a)
 
Restatement
 
As Restated (a)
Operating Income
 
$
65,008

 
$
(1,969
)
 
$
63,039

Income Tax Expense
 
(7,732
)
 
20

 
(7,712
)
Income from Continuing Operations
 
43,292

 
(1,949
)
 
41,343

Net Income
 
43,292

 
(1,949
)
 
41,343

Net Income Attributable to Rayonier Inc.
 
43,375

 
(1,949
)
 
41,426

Basic Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
Continuing Operations
 
$
0.34

 
$
(0.01
)
 
$
0.33

Discontinued Operations
 

 

 

Net Income
 
$
0.34

 
$
(0.01
)
 
$
0.33

Diluted Earnings Per Share Attributable to Rayonier Inc.
 
 
 
 
 
 
Continuing Operations
 
$
0.34

 
$
(0.02
)
 
$
0.32

Discontinued Operations
 

 

 

Net Income
 
$
0.34

 
$
(0.02
)
 
$
0.32

(a)Includes the Performance Fibers business that was spun-off on June 27, 2014.
 
 
Consolidated Balance Sheet
as of March 31, 2014

 
 
As Previously Reported
 
Restatement
 
As Restated
Prepaid and Other Current Assets
 
$
54,557

 
$
20

 
$
54,577

Timber and Timberlands, Net of Depletion and Amortization
 
2,069,518

 
(1,969
)
 
2,067,549

Retained earnings
 
996,573

 
(1,949
)
 
994,624