XML 29 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Statements of Income and Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Income Statement [Abstract]      
SALES $ 386,686 $ 393,719  
Cost of sales 304,619 266,018  
Selling and general expenses 15,491 16,099  
Other operating (income) expense, net 3,537 (3,503)  
Costs and Expenses, Total 323,647 278,614  
Equity in income of New Zealand joint venture 0 258  
OPERATING INCOME 63,039 115,363  
Interest (expense) income (12,969) (7,717)  
Interest and miscellaneous income (expense), net (1,015) 57  
Equity in income from subsidiaries 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 49,055 107,703  
Income tax (expense) benefit (7,712) (4,445)  
Income from continuing operations 41,343 103,258  
Income from discontinued operations, net 0 44,477  
NET INCOME 41,343 147,735 373,798
Less: Net loss attributable to noncontrolling interest (83) 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 41,426 147,735  
Foreign currency translation adjustment 17,803 975 (5,710)
New Zealand joint venture cash flow hedges 1,711 554 3,629
Amortization of pension and postretirement plans, net of income tax 2,097 4,969 61,869
Total other comprehensive income 21,611 6,498  
COMPREHENSIVE INCOME 62,954 154,233  
Less: Comprehensive income attributable to noncontrolling interest 5,425 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 57,529 154,233  
Rayonier Inc. (Parent Guarantor) [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating (income) expense, net 0 (1,881)  
Costs and Expenses, Total 0 (1,881)  
Equity in income of New Zealand joint venture   0  
OPERATING INCOME 0 1,881  
Interest (expense) income (3,193) (3,275)  
Interest and miscellaneous income (expense), net 2,698 2,419  
Equity in income from subsidiaries 41,921 146,710  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 41,426 147,735  
Income tax (expense) benefit 0 0  
Income from continuing operations   147,735  
Income from discontinued operations, net   0  
NET INCOME 41,426 147,735  
Less: Net loss attributable to noncontrolling interest 0    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 41,426    
Foreign currency translation adjustment 12,894 975  
New Zealand joint venture cash flow hedges 1,112 554  
Amortization of pension and postretirement plans, net of income tax 2,097 4,969  
Total other comprehensive income 16,103 6,498  
COMPREHENSIVE INCOME 57,529 154,233  
Less: Comprehensive income attributable to noncontrolling interest 0    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 57,529    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 2,150 2,401  
Other operating (income) expense, net 2,375 523  
Costs and Expenses, Total 4,525 2,924  
Equity in income of New Zealand joint venture   0  
OPERATING INCOME (4,525) (2,924)  
Interest (expense) income (243) (252)  
Interest and miscellaneous income (expense), net 814 529  
Equity in income from subsidiaries 46,478 148,765  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 42,524 146,118  
Income tax (expense) benefit (603) 592  
Income from continuing operations   146,710  
Income from discontinued operations, net   0  
NET INCOME 41,921 146,710  
Less: Net loss attributable to noncontrolling interest 0    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 41,921    
Foreign currency translation adjustment 12,893 975  
New Zealand joint venture cash flow hedges 1,112 554  
Amortization of pension and postretirement plans, net of income tax 2,097 4,969  
Total other comprehensive income 16,102 6,498  
COMPREHENSIVE INCOME 58,023 153,208  
Less: Comprehensive income attributable to noncontrolling interest 0    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 58,023    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Rayonier TRS Holdings Inc. (Issuer) [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating (income) expense, net 0 0  
Costs and Expenses, Total 0 0  
Equity in income of New Zealand joint venture   0  
OPERATING INCOME 0 0  
Interest (expense) income (6,690) (6,618)  
Interest and miscellaneous income (expense), net (1,047) (751)  
Equity in income from subsidiaries 31,110 123,469  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 23,373 116,100  
Income tax (expense) benefit 2,824 2,690  
Income from continuing operations   118,790  
Income from discontinued operations, net   0  
NET INCOME 26,197 118,790  
Less: Net loss attributable to noncontrolling interest 0    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 26,197    
Foreign currency translation adjustment 766 240  
New Zealand joint venture cash flow hedges 1,112 0  
Amortization of pension and postretirement plans, net of income tax 1,620 4,012  
Total other comprehensive income 3,498 4,252  
COMPREHENSIVE INCOME 29,695 123,042  
Less: Comprehensive income attributable to noncontrolling interest 0    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 29,695    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
     
Income Statement [Abstract]      
SALES 386,686 393,719  
Cost of sales 304,619 266,018  
Selling and general expenses 13,341 13,698  
Other operating (income) expense, net 1,162 (2,145)  
Costs and Expenses, Total 319,122 277,571  
Equity in income of New Zealand joint venture   258  
OPERATING INCOME 67,564 116,406  
Interest (expense) income (2,843) 2,428  
Interest and miscellaneous income (expense), net (3,480) (2,140)  
Equity in income from subsidiaries 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 61,241 116,694  
Income tax (expense) benefit (9,933) (7,727)  
Income from continuing operations   108,967  
Income from discontinued operations, net   44,477  
NET INCOME 51,308 153,444  
Less: Net loss attributable to noncontrolling interest (83)    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 51,391    
Foreign currency translation adjustment 17,795 975  
New Zealand joint venture cash flow hedges 1,711 554  
Amortization of pension and postretirement plans, net of income tax 1,620 0  
Total other comprehensive income 21,126 1,529  
COMPREHENSIVE INCOME 72,434 154,973  
Less: Comprehensive income attributable to noncontrolling interest 5,425    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 67,009    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating (income) expense, net 0 0  
Costs and Expenses, Total 0 0  
Equity in income of New Zealand joint venture   0  
OPERATING INCOME 0 0  
Interest (expense) income 0 0  
Interest and miscellaneous income (expense), net 0 0  
Equity in income from subsidiaries (119,509) (418,944)  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (119,509) (418,944)  
Income tax (expense) benefit 0 0  
Income from continuing operations   (418,944)  
Income from discontinued operations, net   0  
NET INCOME (119,509) (418,944)  
Less: Net loss attributable to noncontrolling interest 0    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (119,509)    
Foreign currency translation adjustment (26,545) (2,190)  
New Zealand joint venture cash flow hedges (3,336) (1,108)  
Amortization of pension and postretirement plans, net of income tax (5,337) (8,981)  
Total other comprehensive income (35,218) (12,279)  
COMPREHENSIVE INCOME (154,727) (431,223)  
Less: Comprehensive income attributable to noncontrolling interest 0    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. (154,727)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 2,150 2,401  
Other operating (income) expense, net 2,375 523  
Costs and Expenses, Total 4,525 2,924  
Equity in income of New Zealand joint venture   0  
OPERATING INCOME (4,525) (2,924)  
Interest (expense) income (6,933) (6,870)  
Interest and miscellaneous income (expense), net (233) (222)  
Equity in income from subsidiaries 51,391 153,444  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 39,700 143,428  
Income tax (expense) benefit 2,221 3,282  
Income from continuing operations   146,710  
Income from discontinued operations, net   0  
NET INCOME 41,921 146,710  
Less: Net loss attributable to noncontrolling interest 0    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 41,921    
Foreign currency translation adjustment 12,892 975  
New Zealand joint venture cash flow hedges 1,112 554  
Amortization of pension and postretirement plans, net of income tax 2,097 4,969  
Total other comprehensive income 16,101 6,498  
COMPREHENSIVE INCOME 58,022 153,208  
Less: Comprehensive income attributable to noncontrolling interest 0    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 58,022    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
     
Income Statement [Abstract]      
SALES 386,686 393,719  
Cost of sales 304,619 266,018  
Selling and general expenses 13,341 13,698  
Other operating (income) expense, net 1,162 (2,145)  
Costs and Expenses, Total 319,122 277,571  
Equity in income of New Zealand joint venture   258  
OPERATING INCOME 67,564 116,406  
Interest (expense) income (2,843) 2,428  
Interest and miscellaneous income (expense), net (3,480) (2,140)  
Equity in income from subsidiaries 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 61,241 116,694  
Income tax (expense) benefit (9,933) (7,727)  
Income from continuing operations   108,967  
Income from discontinued operations, net   44,477  
NET INCOME 51,308 153,444  
Less: Net loss attributable to noncontrolling interest (83)    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 51,391    
Foreign currency translation adjustment 17,795 975  
New Zealand joint venture cash flow hedges 1,711 554  
Amortization of pension and postretirement plans, net of income tax 1,620 0  
Total other comprehensive income 21,126 1,529  
COMPREHENSIVE INCOME 72,434 154,973  
Less: Comprehensive income attributable to noncontrolling interest 5,425    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. 67,009    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
     
Income Statement [Abstract]      
SALES 0 0  
Cost of sales 0 0  
Selling and general expenses 0 0  
Other operating (income) expense, net 0 0  
Costs and Expenses, Total 0 0  
Equity in income of New Zealand joint venture   0  
OPERATING INCOME 0 0  
Interest (expense) income 0 0  
Interest and miscellaneous income (expense), net 0 0  
Equity in income from subsidiaries (93,312) (300,154)  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (93,312) (300,154)  
Income tax (expense) benefit 0 0  
Income from continuing operations   (300,154)  
Income from discontinued operations, net   0  
NET INCOME (93,312) (300,154)  
Less: Net loss attributable to noncontrolling interest 0    
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (93,312)    
Foreign currency translation adjustment (25,778) (1,950)  
New Zealand joint venture cash flow hedges (2,224) (1,108)  
Amortization of pension and postretirement plans, net of income tax (3,717) (4,969)  
Total other comprehensive income (31,719) (8,027)  
COMPREHENSIVE INCOME (125,031) (308,181)  
Less: Comprehensive income attributable to noncontrolling interest 0    
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ (125,031)