XML 65 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
CURRENT ASSETS        
Cash and cash equivalents $ 260,738 $ 280,596 $ 215,475 $ 78,603
Accounts receivable, less allowance for doubtful accounts 124,360 100,359    
Inventory 133,985 127,966    
Deferred tax assets 62,914 15,845    
Prepaid and other current assets 59,184 41,508    
Total current assets 641,181 566,274    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,103,503 1,573,309    
NET PROPERTY, PLANT AND EQUIPMENT 868,432 707,038    
INVESTMENT IN JOINT VENTURE 0 72,419    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 205,004 203,911    
TOTAL ASSETS 3,818,120 3,122,951    
CURRENT LIABILITIES        
Accounts payable 98,970 70,381    
Current maturities of long-term debt 10,000 150,000    
Accrued taxes 20,146 13,824    
Accrued payroll and benefits 26,484 28,068    
Accrued interest 13,854 7,956    
Accrued customer incentives 10,771 10,849    
Other current liabilities 51,191 18,640    
Current liabilities for dispositions and discontinued operations 8,446 8,105    
Total current liabilities 239,862 307,823    
LONG-TERM DEBT 1,646,337 1,120,052    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 67,125 73,590    
PENSION AND OTHER POSTRETIREMENT BENEFITS 158,663 159,582    
OTHER NON-CURRENT LIABILITIES 21,254 23,900    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,589,453 1,438,004    
Noncontrolling interest 95,426 0    
TOTAL SHAREHOLDERS’ EQUITY 1,684,879 1,438,004   1,323,073
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 3,818,120 3,122,951    
Rayonier Inc. (Parent Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 172,938 252,888 76,809 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 172,938 252,888    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,520,817 1,445,205    
INTERCOMPANY NOTES RECEIVABLE 223,022 213,863    
OTHER ASSETS 3,808 4,148    
TOTAL ASSETS 1,920,585 1,916,104    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 150,000    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,132 3,100    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 6,132 153,100    
LONG-TERM DEBT 325,000 325,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,589,453      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 1,589,453 1,438,004    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,920,585 1,916,104    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 4,933 3,966 59,546 8,977
Accounts receivable, less allowance for doubtful accounts 22 386    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 4,604 1,566    
Total current assets 9,559 5,918    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,399 2,321    
INVESTMENT IN JOINT VENTURE   0    
INVESTMENT IN SUBSIDIARIES 1,749,463 1,677,782    
INTERCOMPANY NOTES RECEIVABLE 0 14,000    
OTHER ASSETS 31,732 27,779    
TOTAL ASSETS 1,793,153 1,727,800    
CURRENT LIABILITIES        
Accounts payable 884 2,099    
Current maturities of long-term debt 0 0    
Accrued taxes 3,529 485    
Accrued payroll and benefits 12,969 15,044    
Accrued interest 578 379    
Accrued customer incentives 0 0    
Other current liabilities 9,358 2,925    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 27,318 20,932    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 131,037 129,156    
OTHER NON-CURRENT LIABILITIES 8,818 16,432    
INTERCOMPANY PAYABLE 105,163 116,075    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,520,817      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 1,520,817 1,445,205    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,793,153 1,727,800    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Subsidiary Issuer [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 20,995 19,358 46,287 59,976
Accounts receivable, less allowance for doubtful accounts 1,596 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 654 691    
Total current assets 23,245 20,049    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE   0    
INVESTMENT IN SUBSIDIARIES 1,316,652 1,452,027    
INTERCOMPANY NOTES RECEIVABLE 20,400 19,831    
OTHER ASSETS 3,938 5,182    
TOTAL ASSETS 1,364,235 1,497,089    
CURRENT LIABILITIES        
Accounts payable 854 33    
Current maturities of long-term debt 10,000 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,930 3,197    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 14,784 3,230    
LONG-TERM DEBT 1,029,770 718,321    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 319,681      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 319,681 775,538    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,364,235 1,497,089    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 61,872 4,384 32,833 9,650
Accounts receivable, less allowance for doubtful accounts 122,742 99,973    
Inventory 133,985 127,966    
Deferred tax assets 62,914 15,845    
Prepaid and other current assets 53,926 39,251    
Total current assets 435,439 287,419    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,103,503 1,573,309    
NET PROPERTY, PLANT AND EQUIPMENT 866,033 704,717    
INVESTMENT IN JOINT VENTURE   72,419    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 165,526 166,802    
TOTAL ASSETS 3,570,501 2,804,666    
CURRENT LIABILITIES        
Accounts payable 97,232 68,249    
Current maturities of long-term debt 0 0    
Accrued taxes 16,617 13,339    
Accrued payroll and benefits 13,515 13,024    
Accrued interest 3,214 1,280    
Accrued customer incentives 10,771 10,849    
Other current liabilities 41,833 15,715    
Current liabilities for dispositions and discontinued operations 8,446 8,105    
Total current liabilities 191,628 130,561    
LONG-TERM DEBT 291,567 76,731    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 67,125 73,590    
PENSION AND OTHER POSTRETIREMENT BENEFITS 27,626 30,426    
OTHER NON-CURRENT LIABILITIES 12,436 7,468    
INTERCOMPANY PAYABLE 102,854 137,797    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,781,839      
Noncontrolling interest 95,426      
TOTAL SHAREHOLDERS’ EQUITY 2,877,265 2,348,093    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 3,570,501 2,804,666    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE   0    
INVESTMENT IN SUBSIDIARIES (4,586,932) (4,575,014)    
INTERCOMPANY NOTES RECEIVABLE (243,422) (247,694)    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,830,354) (4,822,708)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (208,017) (253,872)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,622,337)      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY (4,622,337) (4,568,836)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (4,830,354) (4,822,708)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 25,928 23,324 105,833 68,953
Accounts receivable, less allowance for doubtful accounts 1,618 386    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 5,258 2,257    
Total current assets 32,804 25,967    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,399 2,321    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 2,746,434 2,354,270    
INTERCOMPANY NOTES RECEIVABLE 20,400 33,831    
OTHER ASSETS 35,670 32,961    
TOTAL ASSETS 2,837,707 2,449,350    
CURRENT LIABILITIES        
Accounts payable 1,738 2,132    
Current maturities of long-term debt 10,000 0    
Accrued taxes 3,529 485    
Accrued payroll and benefits 12,969 15,044    
Accrued interest 4,508 3,576    
Accrued customer incentives 0 0    
Other current liabilities 9,358 2,925    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 42,102 24,162    
LONG-TERM DEBT 1,029,770 718,321    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 131,037 129,156    
OTHER NON-CURRENT LIABILITIES 8,818 16,432    
INTERCOMPANY PAYABLE 105,163 116,074    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,520,817      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY 1,520,817 1,445,205    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 2,837,707 2,449,350    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 61,872 4,384 32,833 9,650
Accounts receivable, less allowance for doubtful accounts 122,742 99,973    
Inventory 133,985 127,966    
Deferred tax assets 62,914 15,845    
Prepaid and other current assets 53,926 39,251    
Total current assets 435,439 287,419    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,103,503 1,573,309    
NET PROPERTY, PLANT AND EQUIPMENT 866,033 704,717    
INVESTMENT IN JOINT VENTURE 0 72,419    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 165,526 166,802    
TOTAL ASSETS 3,570,501 2,804,666    
CURRENT LIABILITIES        
Accounts payable 97,232 68,249    
Current maturities of long-term debt 0 0    
Accrued taxes 16,617 13,339    
Accrued payroll and benefits 13,515 13,024    
Accrued interest 3,214 1,280    
Accrued customer incentives 10,771 10,849    
Other current liabilities 41,833 15,715    
Current liabilities for dispositions and discontinued operations 8,446 8,105    
Total current liabilities 191,628 130,561    
LONG-TERM DEBT 291,567 76,731    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 67,125 73,590    
PENSION AND OTHER POSTRETIREMENT BENEFITS 27,626 30,426    
OTHER NON-CURRENT LIABILITIES 12,436 7,468    
INTERCOMPANY PAYABLE 102,854 137,797    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 2,781,839      
Noncontrolling interest 95,426      
TOTAL SHAREHOLDERS’ EQUITY 2,877,265 2,348,093    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 3,570,501 2,804,666    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Deferred tax assets 0 0    
Prepaid and other current assets 0 0    
Total current assets 0 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (4,267,251) (3,799,475)    
INTERCOMPANY NOTES RECEIVABLE (243,422) (247,694)    
OTHER ASSETS 0 0    
TOTAL ASSETS (4,510,673) (4,047,169)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (208,017) (253,871)    
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY (4,302,656)      
Noncontrolling interest 0      
TOTAL SHAREHOLDERS’ EQUITY (4,302,656) (3,793,298)    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ (4,510,673) $ (4,047,169)