XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Statement of Comprehensive Income [Abstract]          
SALES $ 384,784 $ 386,163 $ 1,187,580 $ 1,070,830  
Costs and Expenses          
Cost of sales 287,150 259,201 850,866 738,480  
Selling and general expenses 15,326 15,476 48,354 50,633  
Other operating (income) expense, net (1,341) 306 (4,553) (6,128)  
Costs and Expenses, Total 301,135 274,983 894,667 782,985  
Equity in income of New Zealand joint venture 0 66 562 249  
OPERATING INCOME BEFORE GAIN ON CONSOLIDATION OF NEW ZEALAND JOINT VENTURE 83,649 111,246 293,475 288,094  
Gain related to consolidation of New Zealand joint venture (Note 6) 0 0 16,098 0  
OPERATING INCOME 83,649 111,246 309,573 288,094  
Interest expense (13,031) (8,253) (30,768) (36,133)  
Interest and miscellaneous (expense) income, net (746) 234 1,911 294  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 69,872 103,227 280,716 252,255  
Income tax expense (11,505) (23,949) (31,200) (54,287)  
INCOME FROM CONTINUING OPERATIONS 58,367 79,278 249,516 197,968  
DISCONTINUED OPERATIONS, NET (Note 2)          
Income from discontinued operations, net of income tax expense of $0, $646, $22,273 and $2,573 0 1,282 44,477 5,108  
NET INCOME 58,367 80,560 293,993 203,076 278,685
Less: Net income attributable to noncontrolling interest 1,022 0 1,749 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 57,345 80,560 292,244 203,076  
OTHER COMPREHENSIVE INCOME (LOSS)          
Foreign currency translation adjustment 24,259 5,373 (2,967) 3,115 4,352
New Zealand joint venture cash flow hedges 3,433 878 4,209 86 213
Amortization of pension and postretirement plans, net of income tax expense of $1,579, $1,482, $5,403 and $4,332 3,639 3,401 12,326 9,943 (496)
Total other comprehensive income 31,331 9,652 13,568 13,144  
COMPREHENSIVE INCOME 89,698 90,212 307,561 216,220  
Less: Comprehensive income (loss) attributable to noncontrolling interest 8,594 0 (909) 0  
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. $ 81,104 $ 90,212 $ 308,470 $ 216,220  
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.          
Continuing Operations, Basic (in dollars per share) $ 0.45 $ 0.65 $ 1.97 $ 1.62  
Discontinued Operations, Basic (in dollars per share) $ 0.00 $ 0.01 $ 0.36 $ 0.04  
Net Income, Basic (in dollars per share) $ 0.45 $ 0.66 $ 2.33 $ 1.66  
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.          
Continuing Operations, Diluted (in dollars per share) $ 0.44 $ 0.61 $ 1.89 $ 1.54  
Discontinued Operations, Diluted (in dollars per share) $ 0.00 $ 0.01 $ 0.34 $ 0.04  
Net Income, Diluted (in dollars per share) $ 0.44 $ 0.62 $ 2.23 $ 1.58