XML 156 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Joint Venture Debt (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Apr. 04, 2013
Dec. 31, 2012
Debt Instrument [Line Items]      
Effective Date of Acquisition Apr. 04, 2013    
Additional ownership interest acquired   39.00%  
Post-acquisition ownership percentage   65.00%  
Less: Current maturities of long-term debt $ (75,463,000)   $ (150,000,000)
Long-term Debt 1,591,834,000   1,120,052,000
Matariki Forestry Group [Member]
     
Debt Instrument [Line Items]      
Debt 211,407,000    
Less: Current maturities of long-term debt (463,000)    
Long-term Debt 210,944,000    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Maximum Borrowing Capacity 199,000,000    
Line of Credit Facility, Description comprised of two tranches of revolving credit facilities and a working capital facility    
Debt Instrument, Currency New Zealand dollars    
Debt Instrument, Covenant Description generation of sufficient cash flows to meet a minimum interest coverage ratio of 1.50 to 1 on a quarterly basis and maintenance of a leverage ratio of bank debt versus the forest and land valuation below the covenant's maximum ratio of 35 percent.    
Debt Instrument, Covenant Compliance At June 30, 2013, the New Zealand JV was in compliance with all its covenants.    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement, Tranche A Revolving Facility due 2014 [Member]
     
Debt Instrument [Line Items]      
Debt 123,488,000    
Line of Credit Facility, Interest Rate During Period 3.61%    
Debt Instrument, Maturity Date, Description September 2014    
Debt Instrument, Description of Variable Rate Basis 90 day New Zealand bank bill rate    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement, Tranche B Revolving Facility due 2016 [Member]
     
Debt Instrument [Line Items]      
Debt 57,885,000    
Line of Credit Facility, Interest Rate During Period 3.76%    
Debt Instrument, Maturity Date, Description September 2016    
Debt Instrument, Description of Variable Rate Basis 90 day New Zealand bank bill rate    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement, Revolving Facilities due 2014 to 2016 [Member] | Minimum [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 0.775%    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement, Revolving Facilities due 2014 to 2016 [Member] | Maximum [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.05%    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement, Working Capital Facility due 2013 [Member]
     
Debt Instrument [Line Items]      
Debt 463,000    
Line of Credit Facility, Maximum Borrowing Capacity 18,000,000    
Line of Credit Facility, Interest Rate During Period 3.94%    
Debt Instrument, Maturity Date, Description September 2013    
Debt Instrument, Description of Variable Rate Basis Official Cash Rate set by the Reserve Bank of New Zealand    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement, Working Capital Facility due 2013 [Member] | Minimum [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.17%    
Matariki Forestry Group [Member] | Senior Secured Facilities Agreement, Working Capital Facility due 2013 [Member] | Maximum [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.44%    
Matariki Forestry Group [Member] | Noncontrolling interest shareholder loan at 0% interest rate [Member]
     
Debt Instrument [Line Items]      
Debt $ 29,571,000    
Line of Credit Facility, Interest Rate During Period 0.00%    
Long-term Debt, Description This loan represents part of the noncontrolling party’s investment in the JV. The loan is secured by timberlands owned by the JV and is subordinated to the Senior Secured Facilities Agreement. Although Rayonier Inc. is not liable for this loan, the shareholder loan instrument contains features with characteristics of both debt and equity and is therefore required to be classified as debt and consolidated.