XML 103 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Joint Venture Investment (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Apr. 04, 2013
Business Acquisition [Line Items]            
Effective Date of Acquisition       Apr. 04, 2013    
Additional ownership interest acquired           39.00%
Name of Acquired Entity       Matariki Forestry Group    
Description of Acquired Entity       a joint venture (“JV”) that owns or leases approximately 0.3 million acres of New Zealand timberlands.    
Post-acquisition ownership percentage           65.00%
Ownership Percentage by Noncontrolling Owners           35.00%
Gain on foreign currency forward contracts       $ 1,700,000    
Contingent Consideration, Description       The contingent consideration arrangement required the Company to pay an additional consideration to the JV’s selling (former) shareholders equal to a multiple of the increase in log prices for a six month period beginning in November 2012.    
Contingent Consideration, Amount           3,300,000
Contingent Consideration, Fair value determination       Fair value was determined using an average of the cost and freight (CFR) selling price of China A-grade 3.8 meter logs.    
Contingent Consideration, Amount of Settlement 3,300,000 3,300,000   3,300,000    
Pre-acquisition ownership percentage           26.00%
Step Acquisition Description       The additional 39 percent interest acquired resulted in the Company obtaining a controlling financial interest in the JV and accordingly, the purchase was accounted for as a step-acquisition. Upon consolidation, the Company recognized a $10.1 million deferred gain, which resulted from the original sale of its New Zealand operations to the joint venture in 2005 and a $6 million benefit due to the required fair market value remeasurement of the Company’s equity interest in the JV held before the purchase of the additional interest.    
Step Acquisition, Remeasurement Gain, Amount   16,098,000 0 16,098,000 0  
Step Acquisition, Remeasurement Gain, Financial Statement Caption       “Gain related to consolidation of New Zealand joint venture”    
Acquisition-date fair value of previous equity interest           93,253,000
Business Acquisition, Purchase Price Allocation, Methodology       We have applied estimates and judgments in order to determine the fair value of assets acquired and liabilities assumed at the acquisition date. In determining fair value we utilized valuation methodologies including discounted cash flow analysis. The assumptions made in performing these valuations include assumptions as to discount rates, foreign exchange rates, and commodity prices. Any significant change in key assumptions may cause the acquisition accounting to be revised.    
Business Acquisition, Purchase Price Allocation [Abstract]            
Accounts receivable, net           9,777,000
Inventory           2,465,000
Other current assets           6,767,000
Timber and timberlands, net           545,287,000
Other assets           25,436,000
Total identifiable assets acquired           589,732,000
Accounts payable           11,679,000
Current maturities of long-term debt           3,843,000
Accrued interest           2,038,000
Other current liabilities           3,624,000
Long-term debt (third party)           196,319,000
Long-term debt (shareholders) 125,532,000 125,532,000 0 125,532,000 0 125,532,000 [1]
Other non-current liabilities           13,565,000
Total liabilities assumed           356,600,000
Net identifiable assets           233,132,000
Less: Fair value of equity method investment           (93,253,000)
Purchase Price           139,879,000
Business Combination, Pro Forma Information [Abstract]            
JV's Sales from April 4, 2013 to June 30, 2013 47,426,000          
JV's Net Income from April 4, 2013 to June 30, 2013 2,076,000          
Pro Forma Consolidated Sales   409,077,000 399,228,000 837,322,000 778,810,000  
Pro Forma Consolidated Net Income   87,891,000 67,376,000 233,867,000 118,730,000  
Matariki Forestry Group [Member]
           
Business Acquisition [Line Items]            
Acres Of Timberland Owned Managed 300,000 300,000   300,000    
Recognition of deferred gain on original sale of operations [Member]
           
Business Acquisition [Line Items]            
Step Acquisition, Remeasurement Gain, Amount       10,100,000    
Gain on fair market value revaluation of equity interest [Member]
           
Business Acquisition [Line Items]            
Step Acquisition, Remeasurement Gain, Amount       $ 6,000,000    
[1] (a) Long-term debt included $125.5 million of shareholder loans payable to the noncontrolling interest by the JV. Subsequent to the acquisition date, $96.0 million of the noncontrolling interest’s shareholder loans were converted to preferred equity.