XML 22 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Common Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Earnings Per Share [Abstract]                      
Net income $ 75,609 $ 80,560 $ 69,079 $ 53,437 $ 56,230 [1] $ 104,909 [2] $ 56,454 $ 58,412 $ 278,685 $ 276,005 $ 217,586
Shares used for determining basic earnings per common share                 122,711,802 121,662,985 120,240,275
Dilutive Effect of:                      
Stock Options                 634,218 702,693 593,768
Performance and restricted shares                 757,308 982,951 1,034,319
Assumed conversion of Senior Exchangeable Notes                 2,888,650 [3] 1,895,762 [3] 0 [3]
Assumed conversion of warrants                 1,710,445 [3] 149,900 [3] 0 [3]
Shares used for determining diluted earnings per common share                 128,702,423 125,394,291 121,868,362
Basic earnings per common share $ 0.61 $ 0.66 $ 0.56 $ 0.44 $ 0.46 $ 0.86 $ 0.46 $ 0.48 $ 2.27 $ 2.27 $ 1.81
Diluted earnings per common share $ 0.59 $ 0.62 $ 0.54 $ 0.42 $ 0.45 $ 0.84 $ 0.45 $ 0.47 $ 2.17 $ 2.20 $ 1.79
Senior Exchangeable Notes due 2012 at a fixed interest rate of 3.75% [Member]
                     
Debt Disclosure [Abstract]                      
Strike price of warrants 41.41               41.41    
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member]
                     
Debt Disclosure [Abstract]                      
Strike price of warrants 39.50               39.50    
[1] Fourth quarter 2011 included a pre-tax expense of $6.5 million ($4.1 million after tax) due to an increase in a disposition reserve.
[2] Third quarter 2011 included a benefit of $16.0 million from the reversal of a reserve related to the taxability of the AFMC.
[3] The Senior Exchangeable Notes due 2012 (the “2012 Notes”) matured in October 2012; however, no additional shares were issued due to the offsetting exchangeable note hedges (the “hedges”). Similarly, Rayonier will not issue additional shares upon maturity of the Senior Exchangeable Notes due 2015 (the “2015 Notes”) due to the offsetting hedges. Accounting Standards Codification 260, Earnings Per Share requires the assumed conversion of the Notes to be included in dilutive shares if the average stock price for the period exceeds the strike prices, while the assumed conversion of the hedges is excluded since they are anti-dilutive. As such, the dilutive effect of the assumed conversion of the Senior Exchangeable Notes was included through the retirement date for the 2012 Notes and the full year for the 2015 Notes. Rayonier will distribute additional shares upon maturity of the warrants if the stock price exceeds the strike prices of $41.41 for the Notes due 2012 and $39.50 for the Notes due 2015. For additional information on the potential dilutive impact of the Senior Exchangeable Notes, warrants and exchangeable note hedges, see Note 11 — Debt.