XML 115 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2012
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The following table provides details of the calculation of basic and diluted EPS for the three years ended December 31:
 
2012
 
2011
 
2010
Net income
$
278,685

 
$
276,005

 
$
217,586

Shares used for determining basic earnings per common share
122,711,802

 
121,662,985

 
120,240,275

Dilutive effect of:
 
 
 
 
 
Stock options
634,218

 
702,693

 
593,768

Performance and restricted shares
757,308

 
982,951

 
1,034,319

Assumed conversion of Senior Exchangeable Notes (a)
2,888,650

 
1,895,762

 

Assumed conversion of warrants (a)
1,710,445

 
149,900

 

Shares used for determining diluted earnings per common share
128,702,423

 
125,394,291

 
121,868,362

Basic earnings per common share
$
2.27

 
$
2.27

 
$
1.81

Diluted earnings per common share
$
2.17

 
$
2.20

 
$
1.79

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
 
2012
 
2011
 
2010
Anti-dilutive shares excluded from the computations of diluted earnings per share:
 
 
 
 
 
Stock options, performance and restricted shares
224,918

 
161,786

 
308,421

Assumed conversion of exchangeable note hedges (a)
2,888,650

 
1,895,762

 

Total
3,113,568

 
2,057,548

 
308,421

(a)
The Senior Exchangeable Notes due 2012 (the “2012 Notes”) matured in October 2012; however, no additional shares were issued due to the offsetting exchangeable note hedges (the “hedges”). Similarly, Rayonier will not issue additional shares upon maturity of the Senior Exchangeable Notes due 2015 (the “2015 Notes”) due to the offsetting hedges. Accounting Standards Codification 260, Earnings Per Share requires the assumed conversion of the Notes to be included in dilutive shares if the average stock price for the period exceeds the strike prices, while the assumed conversion of the hedges is excluded since they are anti-dilutive. As such, the dilutive effect of the assumed conversion of the Senior Exchangeable Notes was included through the retirement date for the 2012 Notes and the full year for the 2015 Notes. Rayonier will distribute additional shares upon maturity of the warrants if the stock price exceeds the strike prices of $41.41 for the Notes due 2012 and $39.50 for the Notes due 2015. For additional information on the potential dilutive impact of the Senior Exchangeable Notes, warrants and exchangeable note hedges, see Note 11 Debt.