XML 19 R112.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Statements of Income and Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Income Statement [Abstract]                      
SALES $ 434,306 $ 408,988 $ 371,926 $ 355,780 $ 388,423 $ 385,091 $ 357,397 $ 357,731 $ 1,571,000 $ 1,488,642 $ 1,315,233
Costs and Expenses                      
Cost of sales                 1,104,805 1,073,732 990,099
Selling and general expenses                 68,397 66,541 67,102
Other operating expense (income), net                 (13,103) (3,829) (10,519)
Costs and Expenses, Total                 1,160,099 1,136,444 1,046,682
Equity in income (loss) of New Zealand joint venture                 550 4,088 1,033
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                 411,451 356,286 269,584
Gain on sale of a portion of interest in New Zealand joint venture                 0 0 12,367
Operating Income (Loss) 115,678 113,174 98,590 84,009 81,325 [1] 108,310 79,073 87,578 411,451 356,286 281,951
Interest expense                 (44,981) (50,775) (50,463)
Interest and miscellaneous income (expense), net                 606 851 1,315
Equity in income from subsidiaries                 0 0 0
INCOME BEFORE INCOME TAXES                 367,076 306,362 232,803
Income tax benefit (expense)                 (88,391) (30,357) (15,217)
NET INCOME 75,609 80,560 69,079 53,437 56,230 [1] 104,909 [2] 56,454 58,412 278,685 276,005 217,586
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 4,069 (45,090) 11,384
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 282,754 230,915 228,970
Parent Company [Member]
                     
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating expense (income), net                 110 0 0
Costs and Expenses, Total                 110 0 0
Equity in income (loss) of New Zealand joint venture                 0 0 0
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     0
Gain on sale of a portion of interest in New Zealand joint venture                     0
Operating Income (Loss)                 (110) 0 0
Interest expense                 (10,717) 621 0
Interest and miscellaneous income (expense), net                 6,638 0 0
Equity in income from subsidiaries                 282,874 275,384 217,586
INCOME BEFORE INCOME TAXES                 278,685 276,005 217,586
Income tax benefit (expense)                 0 0 0
NET INCOME                 278,685 276,005 217,586
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 4,069 (45,090) 11,384
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 282,754 230,915 228,970
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
                     
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 10,575 10,710 10,122
Other operating expense (income), net                 962 117 385
Costs and Expenses, Total                 11,537 10,827 10,507
Equity in income (loss) of New Zealand joint venture                 0 0 0
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     (10,507)
Gain on sale of a portion of interest in New Zealand joint venture                     0
Operating Income (Loss)                 (11,537) (10,827) (10,507)
Interest expense                 (941) (1,133) 239
Interest and miscellaneous income (expense), net                 5,519 5,280 12,952
Equity in income from subsidiaries                 289,486 281,892 221,578
INCOME BEFORE INCOME TAXES                 282,527 275,212 224,262
Income tax benefit (expense)                 347 172 (6,676)
NET INCOME                 282,874 275,384 217,586
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 4,069 (45,090) 11,384
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 286,943 230,294 228,970
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
                     
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating expense (income), net                 0 0 0
Costs and Expenses, Total                 0 0 0
Equity in income (loss) of New Zealand joint venture                 0 0 0
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     0
Gain on sale of a portion of interest in New Zealand joint venture                     0
Operating Income (Loss)                 0 0 0
Interest expense                 (37,971) (49,555) (50,313)
Interest and miscellaneous income (expense), net                 (3,334) (4,508) (4,309)
Equity in income from subsidiaries                 232,871 170,048 137,471
INCOME BEFORE INCOME TAXES                 191,566 115,985 82,849
Income tax benefit (expense)                 15,076 19,733 19,937
NET INCOME                 206,642 135,718 102,786
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (453) (35,712) 4,056
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 206,189 100,006 106,842
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-Guarantor Subsidiaries [Member]
                     
Income Statement [Abstract]                      
SALES                 1,571,000 1,488,642 1,315,233
Costs and Expenses                      
Cost of sales                 1,104,805 1,073,732 990,099
Selling and general expenses                 57,822 55,831 56,980
Other operating expense (income), net                 (14,175) (3,946) (10,904)
Costs and Expenses, Total                 1,148,452 1,125,617 1,036,175
Equity in income (loss) of New Zealand joint venture                 550 4,088 1,033
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     280,091
Gain on sale of a portion of interest in New Zealand joint venture                     12,367
Operating Income (Loss)                 423,098 367,113 292,458
Interest expense                 4,648 (708) (389)
Interest and miscellaneous income (expense), net                 (8,217) 79 (7,328)
Equity in income from subsidiaries                 0 0 0
INCOME BEFORE INCOME TAXES                 419,529 366,484 284,741
Income tax benefit (expense)                 (103,814) (50,262) (28,478)
NET INCOME                 315,715 316,222 256,263
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 4,116 (34,403) 8,967
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 319,831 281,819 265,230
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
                     
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating expense (income), net                 0 0 0
Costs and Expenses, Total                 0 0 0
Equity in income (loss) of New Zealand joint venture                 0 0 0
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     0
Gain on sale of a portion of interest in New Zealand joint venture                     0
Operating Income (Loss)                 0 0 0
Interest expense                 0 0 0
Interest and miscellaneous income (expense), net                 0 0 0
Equity in income from subsidiaries                 (805,231) (727,324) (576,635)
INCOME BEFORE INCOME TAXES                 (805,231) (727,324) (576,635)
Income tax benefit (expense)                 0 0 0
NET INCOME                 (805,231) (727,324) (576,635)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (7,732) 115,205 (24,407)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (812,963) (612,119) (601,042)
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
                     
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 10,575 10,710 10,122
Other operating expense (income), net                 962 117 385
Costs and Expenses, Total                 11,537 10,827 10,507
Equity in income (loss) of New Zealand joint venture                 0 0 0
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     (10,507)
Gain on sale of a portion of interest in New Zealand joint venture                     0
Operating Income (Loss)                 (11,537) (10,827) (10,507)
Interest expense                 (38,912) (50,688) (50,074)
Interest and miscellaneous income (expense), net                 2,185 772 8,643
Equity in income from subsidiaries                 315,715 316,222 256,263
INCOME BEFORE INCOME TAXES                 267,451 255,479 204,325
Income tax benefit (expense)                 15,423 19,905 13,261
NET INCOME                 282,874 275,384 217,586
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 4,069 (45,090) 11,384
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 286,943 230,294 228,970
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
                     
Income Statement [Abstract]                      
SALES                 1,571,000 1,488,642 1,315,233
Costs and Expenses                      
Cost of sales                 1,104,805 1,073,732 990,099
Selling and general expenses                 57,822 55,831 56,980
Other operating expense (income), net                 (14,175) (3,946) (10,904)
Costs and Expenses, Total                 1,148,452 1,125,617 1,036,175
Equity in income (loss) of New Zealand joint venture                 550 4,088 1,033
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     280,091
Gain on sale of a portion of interest in New Zealand joint venture                     12,367
Operating Income (Loss)                 423,098 367,113 292,458
Interest expense                 4,648 (708) (389)
Interest and miscellaneous income (expense), net                 (8,217) 79 (7,328)
Equity in income from subsidiaries                 0 0 0
INCOME BEFORE INCOME TAXES                 419,529 366,484 284,741
Income tax benefit (expense)                 (103,814) (50,262) (28,478)
NET INCOME                 315,715 316,222 256,263
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 4,116 (34,403) 8,967
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 319,831 281,819 265,230
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
                     
Income Statement [Abstract]                      
SALES                 0 0 0
Costs and Expenses                      
Cost of sales                 0 0 0
Selling and general expenses                 0 0 0
Other operating expense (income), net                 0 0 0
Costs and Expenses, Total                 0 0 0
Equity in income (loss) of New Zealand joint venture                 0 0 0
Operating Income Before Gain On Sale Of a Portion Of Interest In Joint Venture                     0
Gain on sale of a portion of interest in New Zealand joint venture                     0
Operating Income (Loss)                 0 0 0
Interest expense                 0 0 0
Interest and miscellaneous income (expense), net                 0 0 0
Equity in income from subsidiaries                 (598,589) (591,606) (473,849)
INCOME BEFORE INCOME TAXES                 (598,589) (591,606) (473,849)
Income tax benefit (expense)                 0 0 0
NET INCOME                 (598,589) (591,606) (473,849)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (8,185) 79,493 (20,351)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 $ (606,774) $ (512,113) $ (494,200)
[1] Fourth quarter 2011 included a pre-tax expense of $6.5 million ($4.1 million after tax) due to an increase in a disposition reserve.
[2] Third quarter 2011 included a benefit of $16.0 million from the reversal of a reserve related to the taxability of the AFMC.