XML 42 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES $ 353,642 $ 326,270
INVESTING ACTIVITIES    
Capital Expenditures (112,015) (87,156)
Purchase of timberlands (11,632) (94,162)
Jesup mill cellulose specialties expansion (104,782) (8,059)
Change in restricted cash (12,796) 8,323
Investment in Subsidiaries 0 0
Other 4,281 513
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (236,944) (180,541)
FINANCING ACTIVITIES    
Issuance of debt 355,000 180,000
Repayment of debt (198,653) (180,000)
Dividends paid (152,358) (136,563)
Proceeds from the issuance of common shares 20,732 8,248
Excess tax benefits on stock-based compensation 7,057 4,951
Debt issuance costs (3,698) (2,027)
Repurchase of common shares (7,783) (7,909)
Issuance of intercompany notes 0  
Intercompany distributions 0 0
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES 20,297 (133,300)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (123) 393
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 136,872 12,822
Balance, beginning of year 78,603 349,463
Balance, end of period 215,475 362,285
Parent Company [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 23,916 136,224
INVESTING ACTIVITIES    
Capital Expenditures 0 0
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Change in restricted cash 0 0
Investment in Subsidiaries 0 0
Other 0 0
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES 0 0
FINANCING ACTIVITIES    
Issuance of debt 325,000 0
Repayment of debt (120,000) 0
Dividends paid 152,358 136,563
Proceeds from the issuance of common shares 20,732 8,248
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs (3,698) 0
Repurchase of common shares (7,783) (7,909)
Issuance of intercompany notes (9,000)  
Intercompany distributions 0 0
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES 52,893 (136,224)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 76,809 0
Balance, beginning of year 0 0
Balance, end of period 76,809 0
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 105,407 147,352
INVESTING ACTIVITIES    
Capital Expenditures (240) (16)
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Change in restricted cash 0 0
Investment in Subsidiaries 0 (73,736)
Other (69) 0
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (309) (73,752)
FINANCING ACTIVITIES    
Issuance of debt 0 75,000
Repayment of debt (30,000) 0
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 (675)
Repurchase of common shares 0 0
Issuance of intercompany notes 0  
Intercompany distributions (24,529) (135,309)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES (54,529) (60,984)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 50,569 12,616
Balance, beginning of year 8,977 29,759
Balance, end of period 59,546 42,375
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 12,000 15,000
INVESTING ACTIVITIES    
Capital Expenditures 0 0
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Change in restricted cash 0 0
Investment in Subsidiaries (5,536) 68,613
Other 0 0
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (5,536) 68,613
FINANCING ACTIVITIES    
Issuance of debt 15,000 0
Repayment of debt (23,153) (75,000)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 (676)
Repurchase of common shares 0 0
Issuance of intercompany notes 0  
Intercompany distributions (12,000) (14,760)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES (20,153) (90,436)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents (13,689) (6,823)
Balance, beginning of year 59,976 283,258
Balance, end of period 46,287 276,435
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 191,883 165,221
INVESTING ACTIVITIES    
Capital Expenditures (84,259) (60,950)
Purchase of timberlands 0 (5,638)
Jesup mill cellulose specialties expansion (104,782) (8,059)
Change in restricted cash 0 0
Investment in Subsidiaries 0 0
Other 1,979 584
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (187,062) (74,063)
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 0
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 7,057 4,951
Debt issuance costs 0 0
Repurchase of common shares 0 0
Issuance of intercompany notes 0  
Intercompany distributions (10,023) (87,508)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES (2,966) (82,557)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (123) 393
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 1,732 8,994
Balance, beginning of year 7,398 1,280
Balance, end of period 9,130 10,274
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries All Other Subsidiaries [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 125,524 136,241
INVESTING ACTIVITIES    
Capital Expenditures (27,516) (26,190)
Purchase of timberlands (11,632) (88,524)
Jesup mill cellulose specialties expansion 0 0
Change in restricted cash (12,796) 8,323
Investment in Subsidiaries 0 0
Other 2,371 (71)
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (49,573) (106,462)
FINANCING ACTIVITIES    
Issuance of debt 15,000 105,000
Repayment of debt (25,500) (105,000)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 (676)
Repurchase of common shares 0 0
Issuance of intercompany notes 9,000  
Intercompany distributions (53,000) (31,068)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES (54,500) (31,744)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 21,451 (1,965)
Balance, beginning of year 2,252 35,166
Balance, end of period 23,703 33,201
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES (105,088) (273,768)
INVESTING ACTIVITIES    
Capital Expenditures 0 0
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Change in restricted cash 0 0
Investment in Subsidiaries 5,536 5,123
Other 0 0
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES 5,536 5,123
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 0
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 0
Repurchase of common shares 0 0
Issuance of intercompany notes 0  
Intercompany distributions 99,552 268,645
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES 99,552 268,645
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 0 0
Balance, beginning of year 0 0
Balance, end of period 0 0
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 285,901 293,595
INVESTING ACTIVITIES    
Capital Expenditures (84,627) (60,887)
Purchase of timberlands (101) (83,574)
Jesup mill cellulose specialties expansion (104,782) (8,059)
Change in restricted cash 0 0
Other 1,910 584
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (187,600) (151,936)
FINANCING ACTIVITIES    
Issuance of debt 15,000 75,000
Repayment of debt (53,153) (75,000)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 7,057 4,951
Debt issuance costs 0 (1,351)
Repurchase of common shares 0 0
Issuance of intercompany notes 0  
Intercompany distributions (24,529) (135,309)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES (55,625) (131,709)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 42,676 9,950
Balance, beginning of year 58,132 303,746
Balance, end of period 100,808 313,696
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES 121,354 62,828
INVESTING ACTIVITIES    
Capital Expenditures (27,388) (26,269)
Purchase of timberlands (11,531) (10,588)
Jesup mill cellulose specialties expansion 0 0
Change in restricted cash (12,796) 8,323
Other 2,371 (71)
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (49,344) (28,605)
FINANCING ACTIVITIES    
Issuance of debt 15,000 105,000
Repayment of debt (25,500) (105,000)
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 (676)
Repurchase of common shares 0 0
Issuance of intercompany notes 9,000  
Intercompany distributions (53,000) (31,068)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES (54,500) (31,744)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (123) 393
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 17,387 2,872
Balance, beginning of year 20,471 45,717
Balance, end of period 37,858 48,589
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
   
Statement of Cash Flows [Abstract]    
CASH PROVIDED BY OPERATING ACTIVITIES (77,529) (166,377)
INVESTING ACTIVITIES    
Capital Expenditures 0 0
Purchase of timberlands 0 0
Jesup mill cellulose specialties expansion 0 0
Change in restricted cash 0 0
Other 0 0
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES 0 0
FINANCING ACTIVITIES    
Issuance of debt 0 0
Repayment of debt 0 0
Dividends paid 0 0
Proceeds from the issuance of common shares 0 0
Excess tax benefits on stock-based compensation 0 0
Debt issuance costs 0 0
Repurchase of common shares 0 0
Issuance of intercompany notes 0  
Intercompany distributions 77,529 166,377
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES 77,529 166,377
EFFECT OF EXCHANGE RATE CHANGES ON CASH 0 0
CASH AND CASH EQUIVALENTS    
Change in cash and cash equivalents 0 0
Balance, beginning of year 0 0
Balance, end of period $ 0 $ 0