XML 70 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
CURRENT ASSETS        
Cash and cash equivalents $ 215,475 $ 78,603 $ 362,285 $ 349,463
Accounts receivable, less allowance for doubtful accounts 109,943 95,008    
Inventory 121,083 121,998    
Intercompany interest receivable 0 0    
Prepaid and other current assets 78,680 48,893    
Total current assets 525,181 344,502    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,489,889 1,503,711    
NET PROPERTY, PLANT AND EQUIPMENT 629,811 461,552    
INVESTMENT IN JOINT VENTURE 70,189 69,219    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 198,798 190,364    
TOTAL ASSETS 2,913,868 2,569,348    
CURRENT LIABILITIES        
Accounts payable 91,662 72,873    
Current maturities of long-term debt 41,268 28,110    
Accrued taxes 64,722 5,223    
Accrued payroll and benefits 25,066 26,846    
Accrued interest 17,401 7,044    
Accrued customer incentives 9,620 10,369    
Other current liabilities 28,398 17,855    
Current liabilities for dispositions and discontinued operations 8,929 9,931    
Total current liabilities 287,066 178,251    
LONG-TERM DEBT 967,785 819,229    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 75,524 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,153 140,623    
OTHER NON-CURRENT LIABILITIES 25,374 27,279    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 1,495,902 1,246,275    
TOTAL SHAREHOLDERS' EQUITY 1,417,966 1,323,073   1,251,582
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,913,868 2,569,348    
Parent Company [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 76,809 0 0 0
Accounts receivable, less allowance for doubtful accounts 11 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 0 0    
Total current assets 76,820 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,449,432 1,238,661    
INTERCOMPANY NOTES RECEIVABLE 220,188 204,420    
OTHER ASSETS 3,500 0    
TOTAL ASSETS 1,749,940 1,443,081    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 6,974 8    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 6,974 8    
LONG-TERM DEBT 325,000 120,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 331,974 120,008    
TOTAL SHAREHOLDERS' EQUITY 1,417,966 1,323,073    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,749,940 1,443,081    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 59,546 8,977 42,375 29,759
Accounts receivable, less allowance for doubtful accounts 234 3    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 831 2,328    
Total current assets 60,611 11,308    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,408 2,551    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,638,041 1,490,444    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 26,663 26,850    
TOTAL ASSETS 1,727,723 1,531,153    
CURRENT LIABILITIES        
Accounts payable 1,025 1,801    
Current maturities of long-term debt 0 0    
Accrued taxes 1,531 (27)    
Accrued payroll and benefits 13,994 13,810    
Accrued interest 461 246    
Accrued customer incentives 0 0    
Other current liabilities 2,434 1,886    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 19,445 17,716    
LONG-TERM DEBT 0 30,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 114,586 112,904    
OTHER NON-CURRENT LIABILITIES 18,058 20,210    
INTERCOMPANY PAYABLE 126,202 111,662    
TOTAL LIABILITIES 278,291 292,492    
TOTAL SHAREHOLDERS' EQUITY 1,449,432 1,238,661    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,727,723 1,531,153    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 46,287 59,976 276,435 283,258
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 709 808    
Total current assets 46,996 60,784    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,289,147 1,156,896    
INTERCOMPANY NOTES RECEIVABLE 19,642 19,073    
OTHER ASSETS 4,228 6,491    
TOTAL ASSETS 1,360,013 1,243,244    
CURRENT LIABILITIES        
Accounts payable 1 10    
Current maturities of long-term debt 41,268 28,110    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 8,734 5,442    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 50,003 33,562    
LONG-TERM DEBT 565,878 580,647    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 615,881 614,209    
TOTAL SHAREHOLDERS' EQUITY 744,132 629,035    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,360,013 1,243,244    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 9,130 7,398 10,274 1,280
Accounts receivable, less allowance for doubtful accounts 106,534 94,399    
Inventory 139,521 133,300    
Intercompany interest receivable 0 0    
Prepaid and other current assets 67,984 36,937    
Total current assets 323,169 272,034    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 39,677 39,824    
NET PROPERTY, PLANT AND EQUIPMENT 624,185 456,754    
INVESTMENT IN JOINT VENTURE (10,741) (11,006)    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 690,362 702,087    
TOTAL ASSETS 1,666,652 1,459,693    
CURRENT LIABILITIES        
Accounts payable 86,455 69,648    
Current maturities of long-term debt 0 0    
Accrued taxes 56,995 3,934    
Accrued payroll and benefits 9,224 10,563    
Accrued interest 699 739    
Accrued customer incentives 9,620 10,369    
Other current liabilities 8,413 9,199    
Current liabilities for dispositions and discontinued operations 8,929 9,931    
Total current liabilities 180,335 114,383    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 75,524 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 25,567 27,719    
OTHER NON-CURRENT LIABILITIES 6,736 6,396    
INTERCOMPANY PAYABLE 89,343 73,406    
TOTAL LIABILITIES 377,505 302,797    
TOTAL SHAREHOLDERS' EQUITY 1,289,147 1,156,896    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,666,652 1,459,693    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries All Other Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 23,703 2,252 33,201 35,166
Accounts receivable, less allowance for doubtful accounts 3,164 606    
Inventory 0 0    
Intercompany interest receivable 3,153 3,848    
Prepaid and other current assets 9,156 8,820    
Total current assets 39,176 15,526    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,448,418 1,462,027    
NET PROPERTY, PLANT AND EQUIPMENT 3,218 2,247    
INVESTMENT IN JOINT VENTURE 80,930 80,225    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 18,167 6,856    
TOTAL ASSETS 1,589,909 1,566,881    
CURRENT LIABILITIES        
Accounts payable 4,181 1,414    
Current maturities of long-term debt 0 0    
Accrued taxes 6,196 1,316    
Accrued payroll and benefits 1,848 2,473    
Accrued interest 533 609    
Accrued customer incentives 0 0    
Other current liabilities 17,551 6,770    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 30,309 12,582    
LONG-TERM DEBT 76,907 88,582    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 580 673    
INTERCOMPANY PAYABLE 219,632 203,208    
TOTAL LIABILITIES 327,428 305,045    
TOTAL SHAREHOLDERS' EQUITY 1,262,481 1,261,836    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,589,909 1,566,881    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (18,438) (11,302)    
Intercompany interest receivable (3,153) (3,848)    
Prepaid and other current assets 0 0    
Total current assets (21,591) (15,150)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,794 1,860    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (4,376,620) (3,886,001)    
INTERCOMPANY NOTES RECEIVABLE (239,830) (223,493)    
OTHER ASSETS (544,122) (551,920)    
TOTAL ASSETS (5,180,369) (4,674,704)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (435,177) (388,276)    
TOTAL LIABILITIES (435,177) (388,276)    
TOTAL SHAREHOLDERS' EQUITY (4,745,192) (4,286,428)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (5,180,369) (4,674,704)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 100,808 58,132 313,696 303,746
Accounts receivable, less allowance for doubtful accounts 103,668 90,658    
Inventory 138,478 132,323    
Intercompany interest receivable 0 0    
Prepaid and other current assets 64,448 39,366    
Total current assets 407,402 320,479    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 115,030 117,243    
NET PROPERTY, PLANT AND EQUIPMENT 625,544 458,497    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 834,374 801,838    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 696,817 710,663    
TOTAL ASSETS 2,679,167 2,408,720    
CURRENT LIABILITIES        
Accounts payable 83,347 65,732    
Current maturities of long-term debt 41,268 28,110    
Accrued taxes 58,631 3,838    
Accrued payroll and benefits 22,603 23,070    
Accrued interest 9,894 6,427    
Accrued customer incentives 9,620 10,369    
Other current liabilities 10,114 10,319    
Current liabilities for dispositions and discontinued operations 8,929 9,931    
Total current liabilities 244,406 157,796    
LONG-TERM DEBT 565,878 610,647    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 75,524 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,153 140,623    
OTHER NON-CURRENT LIABILITIES 24,009 25,894    
INTERCOMPANY PAYABLE 179,765 154,206    
TOTAL LIABILITIES 1,229,735 1,170,059    
TOTAL SHAREHOLDERS' EQUITY 1,449,432 1,238,661    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,679,167 2,408,720    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 37,858 20,471 48,589 45,717
Accounts receivable, less allowance for doubtful accounts 6,264 4,350    
Inventory 1,043 977    
Intercompany interest receivable 3,153 3,848    
Prepaid and other current assets 14,232 9,527    
Total current assets 62,550 39,173    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,373,065 1,384,608    
NET PROPERTY, PLANT AND EQUIPMENT 4,267 3,055    
INVESTMENT IN JOINT VENTURE 70,189 69,219    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 42,603 31,622    
TOTAL ASSETS 1,552,674 1,527,677    
CURRENT LIABILITIES        
Accounts payable 8,315 7,141    
Current maturities of long-term debt 0 0    
Accrued taxes 6,091 1,385    
Accrued payroll and benefits 2,463 3,776    
Accrued interest 533 609    
Accrued customer incentives 0 0    
Other current liabilities 18,284 7,536    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 35,686 20,447    
LONG-TERM DEBT 76,907 88,582    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 1,365 1,385    
INTERCOMPANY PAYABLE 235,770 214,997    
TOTAL LIABILITIES 349,728 325,411    
TOTAL SHAREHOLDERS' EQUITY 1,202,946 1,202,266    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,552,674 1,527,677    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (18,438) (11,302)    
Intercompany interest receivable (3,153) (3,848)    
Prepaid and other current assets 0 0    
Total current assets (21,591) (15,150)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,794 1,860    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (2,283,806) (2,040,499)    
INTERCOMPANY NOTES RECEIVABLE (220,188) (204,420)    
OTHER ASSETS (544,122) (551,921)    
TOTAL ASSETS (3,067,913) (2,810,130)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt 0 0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (415,535) (369,203)    
TOTAL LIABILITIES (415,535) (369,203)    
TOTAL SHAREHOLDERS' EQUITY (2,652,378) (2,440,927)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ (3,067,913) $ (2,810,130)