XML 18 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Statements of Income and Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Income Statement [Abstract]          
SALES $ 408,988 $ 385,091 $ 1,136,694 $ 1,100,218  
Costs and Expenses          
Cost of sales 278,651 266,184 794,519 786,467  
Selling and general expenses 15,837 15,762 51,705 48,187  
Other operating expense (income), net 1,392 (4,171) (5,054) (5,580)  
Costs and Expenses, Total 295,880 277,775 841,170 829,074  
Equity in income (loss) of New Zealand joint venture 66 994 250 3,817  
OPERATING (LOSS) INCOME 113,174 108,310 295,774 274,961  
Interest (expense) income (8,253) (12,356) (36,133) (38,300)  
Interest and miscellaneous income (expense), net 234 331 294 935  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 105,155 96,285 259,935 237,596  
Income tax (expense) benefit (24,595) 8,624 (56,859) (17,822)  
NET INCOME 80,560 104,909 203,076 219,774 276,005
OTHER COMPREHENSIVE INCOME 9,652 5,215 13,144 17,265  
COMPREHENSIVE INCOME 90,212 110,124 216,220 237,039  
Parent Company [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 0 0 0 0  
Interest (expense) income (3,136) 0 (7,502) 0  
Interest and miscellaneous income (expense), net 1,630 0 5,086 0  
Equity in income from subsidiaries 82,066 104,909 205,492 219,774  
INCOME BEFORE INCOME TAXES 80,560 104,909 203,076 219,774  
Income tax (expense) benefit 0 0 0 0  
NET INCOME 80,560 104,909 203,076 219,774  
OTHER COMPREHENSIVE INCOME 9,652 5,215 13,144 17,265  
COMPREHENSIVE INCOME 90,212 110,124 216,220 237,039  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 2,762 2,566 7,977 7,497  
Other operating expense (income), net 730 45 742 130  
Costs and Expenses, Total 3,492 2,611 8,719 7,627  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME (3,492) (2,611) (8,719) (7,627)  
Interest (expense) income (196) (440) (646) (831)  
Interest and miscellaneous income (expense), net 1,594 1,332 4,580 3,972  
Equity in income from subsidiaries 85,241 106,350 211,635 224,142  
INCOME BEFORE INCOME TAXES 83,147 104,631 206,850 219,656  
Income tax (expense) benefit (1,081) 278 (1,358) 118  
NET INCOME 82,066 104,909 205,492 219,774  
OTHER COMPREHENSIVE INCOME 9,652 5,215 13,144 17,265  
COMPREHENSIVE INCOME 91,718 110,124 218,636 237,039  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
         
Income Statement [Abstract]          
SALES 0 0 0 0  
Costs and Expenses          
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 0 0 0 0  
Interest (expense) income (10,244) (12,139) (30,713) (37,350)  
Interest and miscellaneous income (expense), net (980) (1,121) (3,022) (3,313)  
Equity in income from subsidiaries 73,635 76,971 179,787 166,190  
INCOME BEFORE INCOME TAXES 62,411 63,711 146,052 125,527  
Income tax (expense) benefit 4,096 4,840 12,313 14,842  
NET INCOME 66,507 68,551 158,365 140,369  
OTHER COMPREHENSIVE INCOME 328 15 1,128 524  
COMPREHENSIVE INCOME 66,835 68,566 159,493 140,893  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
         
Income Statement [Abstract]          
SALES 381,400 342,937 1,062,065 1,002,015  
Costs and Expenses          
Cost of sales 266,987 254,969 764,886 750,375  
Selling and general expenses 12,717 12,584 41,296 38,639  
Other operating expense (income), net 2,335 (2,606) 1,517 (406)  
Costs and Expenses, Total 282,039 264,947 807,699 788,608  
Equity in income (loss) of New Zealand joint venture 169 200 507 561  
OPERATING (LOSS) INCOME 99,530 78,190 254,873 213,968  
Interest (expense) income 5,587 328 4,639 73  
Interest and miscellaneous income (expense), net (3,872) (5,053) (11,911) (15,069)  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 101,245 73,465 247,601 198,972  
Income tax (expense) benefit (27,610) 3,506 (67,814) (32,782)  
NET INCOME 73,635 76,971 179,787 166,190  
OTHER COMPREHENSIVE INCOME 328 15 1,128 524  
COMPREHENSIVE INCOME 73,963 76,986 180,915 166,714  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries All Other Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 43,720 61,463 125,475 147,884  
Costs and Expenses          
Cost of sales 28,282 32,376 81,816 90,630  
Selling and general expenses 358 612 2,432 2,051  
Other operating expense (income), net (1,681) (1,610) (8,473) (5,304)  
Costs and Expenses, Total 26,959 31,378 75,775 87,377  
Equity in income (loss) of New Zealand joint venture (103) 794 (257) 3,256  
OPERATING (LOSS) INCOME 16,658 30,879 49,443 63,763  
Interest (expense) income (264) (105) (1,911) (192)  
Interest and miscellaneous income (expense), net 1,862 5,173 5,561 15,345  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 18,256 35,947 53,093 78,916  
Income tax (expense) benefit 0 0 0 0  
NET INCOME 18,256 35,947 53,093 78,916  
OTHER COMPREHENSIVE INCOME 6,143 3,090 2,719 10,919  
COMPREHENSIVE INCOME 24,399 39,037 55,812 89,835  
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
         
Income Statement [Abstract]          
SALES (16,132) (19,309) (50,846) (49,681)  
Costs and Expenses          
Cost of sales (16,618) (21,161) (52,183) (54,538)  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 8 0 1,160 0  
Costs and Expenses, Total (16,610) (21,161) (51,023) (54,538)  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 478 1,852 177 4,857  
Interest (expense) income 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (240,942) (288,230) (596,914) (610,106)  
INCOME BEFORE INCOME TAXES (240,464) (286,378) (596,737) (605,249)  
Income tax (expense) benefit 0 0 0 0  
NET INCOME (240,464) (286,378) (596,737) (605,249)  
OTHER COMPREHENSIVE INCOME (16,451) (8,335) (18,119) (29,232)  
COMPREHENSIVE INCOME (256,915) (294,713) (614,856) (634,481)  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 353,967 318,523 981,902 909,051  
Costs and Expenses          
Cost of sales 242,773 232,447 694,308 665,806  
Selling and general expenses 12,837 12,372 40,376 36,926  
Other operating expense (income), net 2,054 (1,367) 473 487  
Costs and Expenses, Total 257,664 243,452 735,157 703,219  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 96,303 75,071 246,745 205,832  
Interest (expense) income (4,853) (12,250) (26,720) (38,108)  
Interest and miscellaneous income (expense), net (3,261) (4,846) (10,370) (14,432)  
Equity in income from subsidiaries 18,527 37,963 52,196 83,665  
INCOME BEFORE INCOME TAXES 106,716 95,938 261,851 236,957  
Income tax (expense) benefit (24,650) 8,971 (56,359) (17,183)  
NET INCOME 82,066 104,909 205,492 219,774  
OTHER COMPREHENSIVE INCOME 9,652 5,215 13,144 17,265  
COMPREHENSIVE INCOME 91,718 110,124 218,636 237,039  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
         
Income Statement [Abstract]          
SALES 71,153 85,878 205,638 240,848  
Costs and Expenses          
Cost of sales 52,496 54,900 152,394 175,199  
Selling and general expenses 3,000 3,390 11,329 11,261  
Other operating expense (income), net (671) (2,804) (6,687) (6,067)  
Costs and Expenses, Total 54,825 55,486 157,036 180,393  
Equity in income (loss) of New Zealand joint venture 66 994 250 3,817  
OPERATING (LOSS) INCOME 16,394 31,386 48,852 64,272  
Interest (expense) income (264) (106) (1,911) (192)  
Interest and miscellaneous income (expense), net 1,865 5,177 5,578 15,367  
Equity in income from subsidiaries 0 0 0 0  
INCOME BEFORE INCOME TAXES 17,995 36,457 52,519 79,447  
Income tax (expense) benefit 55 (347) (500) (639)  
NET INCOME 18,050 36,110 52,019 78,808  
OTHER COMPREHENSIVE INCOME 6,250 2,955 3,201 10,816  
COMPREHENSIVE INCOME 24,300 39,065 55,220 89,624  
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
         
Income Statement [Abstract]          
SALES (16,132) (19,310) (50,846) (49,681)  
Costs and Expenses          
Cost of sales (16,618) (21,163) (52,183) (54,538)  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 9 0 1,160 0  
Costs and Expenses, Total (16,609) (21,163) (51,023) (54,538)  
Equity in income (loss) of New Zealand joint venture 0 0 0 0  
OPERATING (LOSS) INCOME 477 1,853 177 4,857  
Interest (expense) income 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in income from subsidiaries (100,593) (142,872) (257,688) (303,439)  
INCOME BEFORE INCOME TAXES (100,116) (141,019) (257,511) (298,582)  
Income tax (expense) benefit 0 0 0 0  
NET INCOME (100,116) (141,019) (257,511) (298,582)  
OTHER COMPREHENSIVE INCOME (15,902) (8,170) (16,345) (28,081)  
COMPREHENSIVE INCOME $ (116,018) $ (149,189) $ (273,856) $ (326,663)