XML 35 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
CURRENT ASSETS        
Cash and cash equivalents $ 189,103 $ 78,603 $ 314,180 $ 349,463
Accounts receivable, less allowance for doubtful accounts 109,294 95,008    
Inventory 112,851 121,998    
Intercompany interest receivable 0 0    
Prepaid and other current assets 89,083 48,893    
Total current assets 500,331 344,502    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,496,425 1,503,711    
NET PROPERTY, PLANT AND EQUIPMENT 562,776 461,552    
INVESTMENT IN JOINT VENTURE 64,454 69,219    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 192,591 190,364    
TOTAL ASSETS 2,816,577 2,569,348    
CURRENT LIABILITIES        
Accounts payable 72,732 72,873    
Current maturities of long-term debt 0 28,110    
Accrued taxes 40,961 5,223    
Accrued payroll and benefits 23,305 26,846    
Accrued interest 18,694 7,044    
Accrued customer incentives 7,031 10,369    
Other current liabilities 24,187 17,855    
Current liabilities for dispositions and discontinued operations 9,843 9,931    
Total current liabilities 196,753 178,251    
LONG-TERM DEBT 1,018,093 819,229    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 76,596 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,073 140,623    
OTHER NON-CURRENT LIABILITIES 24,952 27,279    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 1,456,467 1,246,275    
TOTAL SHAREHOLDERS' EQUITY 1,360,110 1,323,073   1,251,582
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,816,577 2,569,348    
Parent Company [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 97,335 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 0 0    
Total current assets 97,335 0    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,383,682 1,238,661    
INTERCOMPANY NOTES RECEIVABLE 204,476 204,420    
OTHER ASSETS 3,544 0    
TOTAL ASSETS 1,689,037 1,443,081    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 3,927 8    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 3,927 8    
LONG-TERM DEBT 325,000 120,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 328,927 120,008    
TOTAL SHAREHOLDERS' EQUITY 1,360,110 1,323,073    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,689,037 1,443,081    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 35,503 8,977 45,727 29,759
Accounts receivable, less allowance for doubtful accounts 90 3    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 836 2,328    
Total current assets 36,429 11,308    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 2,461 2,551    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,584,771 1,490,444    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 26,804 26,850    
TOTAL ASSETS 1,650,465 1,531,153    
CURRENT LIABILITIES        
Accounts payable 1,291 1,801    
Current maturities of long-term debt   0    
Accrued taxes 487 (27)    
Accrued payroll and benefits 11,126 13,810    
Accrued interest 413 246    
Accrued customer incentives 0 0    
Other current liabilities 2,504 1,886    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 15,821 17,716    
LONG-TERM DEBT 0 30,000    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 113,772 112,904    
OTHER NON-CURRENT LIABILITIES 17,972 20,210    
INTERCOMPANY PAYABLE 119,218 111,662    
TOTAL LIABILITIES 266,783 292,492    
TOTAL SHAREHOLDERS' EQUITY 1,383,682 1,238,661    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,650,465 1,531,153    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Issuer Subsidiary [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 15,197 59,976 232,333 283,258
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory 0 0    
Intercompany interest receivable 0 0    
Prepaid and other current assets 763 808    
Total current assets 15,960 60,784    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 0 0    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 1,260,411 1,156,896    
INTERCOMPANY NOTES RECEIVABLE 19,452 19,073    
OTHER ASSETS 4,998 6,491    
TOTAL ASSETS 1,300,821 1,243,244    
CURRENT LIABILITIES        
Accounts payable 11 10    
Current maturities of long-term debt   28,110    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 10,295 5,442    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 10,306 33,562    
LONG-TERM DEBT 604,997 580,647    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE 0 0    
TOTAL LIABILITIES 615,303 614,209    
TOTAL SHAREHOLDERS' EQUITY 685,518 629,035    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,300,821 1,243,244    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries of Rayonier TRS Holdings Inc [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 8,020 7,398 11,745 1,280
Accounts receivable, less allowance for doubtful accounts 106,621 94,399    
Inventory 126,681 133,300    
Intercompany interest receivable 0 0    
Prepaid and other current assets 80,541 36,937    
Total current assets 321,863 272,034    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 40,375 39,824    
NET PROPERTY, PLANT AND EQUIPMENT 557,123 456,754    
INVESTMENT IN JOINT VENTURE (10,550) (11,006)    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 687,091 702,087    
TOTAL ASSETS 1,595,902 1,459,693    
CURRENT LIABILITIES        
Accounts payable 69,147 69,648    
Current maturities of long-term debt   0    
Accrued taxes 36,260 3,934    
Accrued payroll and benefits 10,417 10,563    
Accrued interest 3,450 739    
Accrued customer incentives 7,031 10,369    
Other current liabilities 8,293 9,199    
Current liabilities for dispositions and discontinued operations 9,843 9,931    
Total current liabilities 144,441 114,383    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 76,596 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 26,301 27,719    
OTHER NON-CURRENT LIABILITIES 6,360 6,396    
INTERCOMPANY PAYABLE 81,793 73,406    
TOTAL LIABILITIES 335,491 302,797    
TOTAL SHAREHOLDERS' EQUITY 1,260,411 1,156,896    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,595,902 1,459,693    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Non-guarantor Subsidiaries All Other Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 33,048 2,252 24,375 35,166
Accounts receivable, less allowance for doubtful accounts 2,583 606    
Inventory 0 0    
Intercompany interest receivable 3,111 3,848    
Prepaid and other current assets 6,943 8,820    
Total current assets 45,685 15,526    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,454,261 1,462,027    
NET PROPERTY, PLANT AND EQUIPMENT 3,192 2,247    
INVESTMENT IN JOINT VENTURE 75,004 80,225    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 19,717 6,856    
TOTAL ASSETS 1,597,859 1,566,881    
CURRENT LIABILITIES        
Accounts payable 2,283 1,414    
Current maturities of long-term debt   0    
Accrued taxes 4,214 1,316    
Accrued payroll and benefits 1,762 2,473    
Accrued interest 609 609    
Accrued customer incentives 0 0    
Other current liabilities 13,390 6,770    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 22,258 12,582    
LONG-TERM DEBT 88,096 88,582    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 620 673    
INTERCOMPANY PAYABLE 210,689 203,208    
TOTAL LIABILITIES 321,663 305,045    
TOTAL SHAREHOLDERS' EQUITY 1,276,196 1,261,836    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,597,859 1,566,881    
Senior Exchangeable Notes due 2012 & 2015 [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (13,830) (11,302)    
Intercompany interest receivable (3,111) (3,848)    
Prepaid and other current assets 0 0    
Total current assets (16,941) (15,150)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,789 1,860    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (4,228,864) (3,886,001)    
INTERCOMPANY NOTES RECEIVABLE (223,928) (223,493)    
OTHER ASSETS (549,563) (551,920)    
TOTAL ASSETS (5,017,507) (4,674,704)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (411,700) (388,276)    
TOTAL LIABILITIES (411,700) (388,276)    
TOTAL SHAREHOLDERS' EQUITY (4,605,807) (4,286,428)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (5,017,507) (4,674,704)    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 45,695 58,132 274,727 303,746
Accounts receivable, less allowance for doubtful accounts 100,423 90,658    
Inventory 125,688 132,323    
Intercompany interest receivable 0 0    
Prepaid and other current assets 81,623 39,366    
Total current assets 353,429 320,479    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 115,833 117,243    
NET PROPERTY, PLANT AND EQUIPMENT 558,690 458,497    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES 839,141 801,838    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 694,655 710,663    
TOTAL ASSETS 2,561,748 2,408,720    
CURRENT LIABILITIES        
Accounts payable 68,140 65,732    
Current maturities of long-term debt   28,110    
Accrued taxes 36,879 3,838    
Accrued payroll and benefits 20,853 23,070    
Accrued interest 14,158 6,427    
Accrued customer incentives 7,031 10,369    
Other current liabilities 10,096 10,319    
Current liabilities for dispositions and discontinued operations 9,843 9,931    
Total current liabilities 167,000 157,796    
LONG-TERM DEBT 604,997 610,647    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 76,596 80,893    
PENSION AND OTHER POSTRETIREMENT BENEFITS 140,073 140,623    
OTHER NON-CURRENT LIABILITIES 23,469 25,894    
INTERCOMPANY PAYABLE 165,931 154,206    
TOTAL LIABILITIES 1,178,066 1,170,059    
TOTAL SHAREHOLDERS' EQUITY 1,383,682 1,238,661    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,561,748 2,408,720    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 46,073 20,471 39,453 45,717
Accounts receivable, less allowance for doubtful accounts 8,871 4,350    
Inventory 993 977    
Intercompany interest receivable 3,111 3,848    
Prepaid and other current assets 7,460 9,527    
Total current assets 66,508 39,173    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,378,803 1,384,608    
NET PROPERTY, PLANT AND EQUIPMENT 4,086 3,055    
INVESTMENT IN JOINT VENTURE 64,454 69,219    
INVESTMENT IN SUBSIDIARIES 0 0    
INTERCOMPANY NOTES RECEIVABLE 0 0    
OTHER ASSETS 43,955 31,622    
TOTAL ASSETS 1,557,806 1,527,677    
CURRENT LIABILITIES        
Accounts payable 4,592 7,141    
Current maturities of long-term debt   0    
Accrued taxes 4,082 1,385    
Accrued payroll and benefits 2,452 3,776    
Accrued interest 609 609    
Accrued customer incentives 0 0    
Other current liabilities 14,091 7,536    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 25,826 20,447    
LONG-TERM DEBT 88,096 88,582    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 1,483 1,385    
INTERCOMPANY PAYABLE 226,317 214,997    
TOTAL LIABILITIES 341,722 325,411    
TOTAL SHAREHOLDERS' EQUITY 1,216,084 1,202,266    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,557,806 1,527,677    
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation, Eliminations [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventory (13,830) (11,302)    
Intercompany interest receivable (3,111) (3,848)    
Prepaid and other current assets 0 0    
Total current assets (16,941) (15,150)    
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 1,789 1,860    
NET PROPERTY, PLANT AND EQUIPMENT 0 0    
INVESTMENT IN JOINT VENTURE 0 0    
INVESTMENT IN SUBSIDIARIES (2,222,823) (2,040,499)    
INTERCOMPANY NOTES RECEIVABLE (204,476) (204,420)    
OTHER ASSETS (549,563) (551,921)    
TOTAL ASSETS (2,992,014) (2,810,130)    
CURRENT LIABILITIES        
Accounts payable 0 0    
Current maturities of long-term debt   0    
Accrued taxes 0 0    
Accrued payroll and benefits 0 0    
Accrued interest 0 0    
Accrued customer incentives 0 0    
Other current liabilities 0 0    
Current liabilities for dispositions and discontinued operations 0 0    
Total current liabilities 0 0    
LONG-TERM DEBT 0 0    
NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS 0 0    
PENSION AND OTHER POSTRETIREMENT BENEFITS 0 0    
OTHER NON-CURRENT LIABILITIES 0 0    
INTERCOMPANY PAYABLE (392,248) (369,203)    
TOTAL LIABILITIES (392,248) (369,203)    
TOTAL SHAREHOLDERS' EQUITY (2,599,766) (2,440,927)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ (2,992,014) $ (2,810,130)