XML 99 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule 1 - STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 28, 2018
[1]
Sep. 28, 2018
[2]
Jun. 29, 2018
[3]
Mar. 30, 2018
[4]
Dec. 29, 2017
[5]
Sep. 29, 2017
[6]
Jun. 30, 2017
[7]
Mar. 31, 2017
[8]
Dec. 28, 2018
Dec. 29, 2017
Dec. 30, 2016
Condensed Financial Statements, Captions [Line Items]                      
Operating loss $ 87.3 $ 89.5 $ 71.3 $ 61.6 $ 80.6 $ 80.8 $ 82.6 $ 68.9 $ 309.7 $ 312.9 $ 295.5
Other income:                      
Income tax expense                 66.9 128.6 76.4
Net income $ 41.8 $ 47.6 $ 34.8 $ 32.1 $ 0.4 $ 37.6 $ 40.1 $ 30.9 156.3 109.0 120.5
Comprehensive income                 97.2 149.6 100.1
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Operating loss                 (5.4) (5.2) (5.0)
Other income:                      
Interest income, including intercompany                 8.3 6.8 5.7
Income before income taxes and equity in earnings of subsidiaries                 2.9 1.6 0.7
Income tax expense                 0.7 0.6 0.2
Income before equity in earnings of subsidiaries                 2.2 1.0 0.5
Equity in earnings of subsidiaries                 154.1 108.0 120.0
Net income                 156.3 109.0 120.5
Comprehensive income                 $ 97.2 $ 149.6 $ 100.1
[1] In the fourth quarter of 2018, "Operating income" includes $8.7 million of intangible asset amortization and $0.2 million of U.K. facility relocation costs. "Income before income taxes" includes a $4.6 million loss on extinguishment of debt.
[2] In the third quarter of 2018, "Operating income" includes $9.6 million of intangible asset amortization, a restructuring charge of $0.2 million, $0.3 million of acquisition and integration costs and $0.2 million of U.K. facility relocation costs.
[3] In the second quarter of 2018, "Operating income" includes $9.7 million of intangible asset amortization, a restructuring charge of $9.2 million, $2.3 million of acquisition and integration costs, $2.6 million of CEO retirement agreement expense and $0.4 million of U.K. facility relocation costs.
[4] In the first quarter of 2018, "Operating income" includes $9.3 million of intangible asset amortization, $0.3 million of acquisition and integration costs and $0.2 million of U.K. facility relocation costs.
[5] In the fourth quarter of 2017, "Operating income" includes $9.0 million of intangible asset amortization, $1.5 million of acquisition and integration costs and an intangible asset impairment charge of $5.7 million.
[6] In the third quarter of 2017, "Operating income" includes $9.1 million of intangible asset amortization and $0.8 million of acquisition and integration costs.
[7] In the second quarter of 2017, "Operating income" includes $9.0 million of intangible asset amortization.
[8] In the first quarter of 2017, "Operating income" includes $9.0 million of intangible asset amortization.