XML 95 R29.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2021
FAIR VALUE MEASUREMENTS  
Assets and liabilities measured at fair value on a recurring basis

June 30, 2021

 

 

 

 

 

 

Counterparty

Cash

 

(in millions)

 

Level 1

 

Level 2

 

Level 3

 

Netting(a)

Collateral

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

$

-

$

4,501

$

-

$

-

$

-

$

4,501

Obligations of states, municipalities and political subdivisions

 

-

 

13,240

 

1,939

 

-

 

-

 

15,179

Non-U.S. governments

 

55

 

15,956

 

10

 

-

 

-

 

16,021

Corporate debt

 

-

 

172,780

 

2,773

 

-

 

-

 

175,553

RMBS

 

-

 

17,499

 

11,085

 

-

 

-

 

28,584

CMBS

 

-

 

14,382

 

1,082

 

-

 

-

 

15,464

CDO/ABS

 

-

 

8,450

 

9,318

 

-

 

-

 

17,768

Total bonds available for sale

 

55

 

246,808

 

26,207

 

-

 

-

 

273,070

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

-

 

1,778

 

-

 

-

 

-

 

1,778

Non-U.S. governments

 

-

 

-

 

-

 

-

 

-

 

-

Corporate debt

 

-

 

12

 

-

 

-

 

-

 

12

RMBS

 

-

 

221

 

113

 

-

 

-

 

334

CMBS

 

-

 

254

 

46

 

-

 

-

 

300

CDO/ABS

 

-

 

163

 

2,279

 

-

 

-

 

2,442

Total other bond securities

 

-

 

2,428

 

2,438

 

-

 

-

 

4,866

Equity securities

 

1,029

 

46

 

4

 

-

 

-

 

1,079

Other invested assets(b)

 

-

 

103

 

2,099

 

-

 

-

 

2,202

Derivative assets(c):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

3,677

 

1

 

-

 

-

 

3,678

Foreign exchange contracts

 

-

 

1,156

 

1

 

-

 

-

 

1,157

Equity contracts

 

7

 

356

 

368

 

-

 

-

 

731

Commodity contracts

 

-

 

6

 

-

 

-

 

-

 

6

Credit contracts

 

-

 

-

 

1

 

-

 

-

 

1

Other contracts

 

-

 

-

 

13

 

-

 

-

 

13

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(2,833)

 

(1,721)

 

(4,554)

Total derivative assets

 

7

 

5,195

 

384

 

(2,833)

 

(1,721)

 

1,032

Short-term investments

 

2,839

 

2,684

 

-

 

-

 

-

 

5,523

Other assets

 

-

 

-

 

113

 

-

 

-

 

113

Separate account assets

 

103,402

 

3,904

 

-

 

-

 

-

 

107,306

Total

$

107,332

$

261,168

$

31,245

$

(2,833)

$

(1,721)

$

395,191

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

-

$

9,020

$

-

$

-

$

9,020

Derivative liabilities(c):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

2

 

3,878

 

-

 

-

 

-

 

3,880

Foreign exchange contracts

 

-

 

747

 

-

 

-

 

-

 

747

Equity contracts

 

4

 

57

 

11

 

-

 

-

 

72

Credit contracts

 

-

 

19

 

44

 

-

 

-

 

63

Other contracts

 

-

 

-

 

3

 

-

 

-

 

3

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(2,833)

 

(1,201)

 

(4,034)

Total derivative liabilities

 

6

 

4,701

 

58

 

(2,833)

 

(1,201)

 

731

Fortitude Re funds withheld payable

 

-

 

-

 

5,317

 

-

 

-

 

5,317

Other liabilities

 

-

 

10

 

-

 

-

 

-

 

10

Long-term debt

 

-

 

1,974

 

-

 

-

 

-

 

1,974

Total

$

6

$

6,685

$

14,395

$

(2,833)

$

(1,201)

$

17,052

December 31, 2020

 

 

 

 

 

 

Counterparty

Cash

 

(in millions)

 

Level 1

 

Level 2

 

Level 3

 

Netting(a)

 

Collateral

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

$

73

$

4,053

$

-

$

-

$

-

$

4,126

Obligations of states, municipalities and political subdivisions

 

-

 

14,019

 

2,105

 

-

 

-

 

16,124

Non-U.S. governments

 

28

 

15,312

 

5

 

-

 

-

 

15,345

Corporate debt

 

-

 

166,949

 

2,349

 

-

 

-

 

169,298

RMBS

 

-

 

19,771

 

11,694

 

-

 

-

 

31,465

CMBS

 

-

 

15,211

 

922

 

-

 

-

 

16,133

CDO/ABS

 

-

 

9,191

 

9,814

 

-

 

-

 

19,005

Total bonds available for sale

 

101

 

244,506

 

26,889

 

-

 

-

 

271,496

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

-

 

1,845

 

-

 

-

 

-

 

1,845

Non-U.S. governments

 

-

 

-

 

-

 

-

 

-

 

-

Corporate debt

 

-

 

12

 

-

 

-

 

-

 

12

RMBS

 

-

 

290

 

139

 

-

 

-

 

429

CMBS

 

-

 

273

 

47

 

-

 

-

 

320

CDO/ABS

 

-

 

173

 

2,512

 

-

 

-

 

2,685

Total other bond securities

 

-

 

2,593

 

2,698

 

-

 

-

 

5,291

Equity securities

 

929

 

76

 

51

 

-

 

-

 

1,056

Other invested assets(b)

 

-

 

102

 

1,827

 

-

 

-

 

1,929

Derivative assets(c):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

4,637

 

-

 

-

 

-

 

4,637

Foreign exchange contracts

 

-

 

1,020

 

2

 

-

 

-

 

1,022

Equity contracts

 

9

 

923

 

198

 

-

 

-

 

1,130

Credit contracts

 

-

 

-

 

2

 

-

 

-

 

2

Other contracts

 

-

 

-

 

14

 

-

 

-

 

14

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(3,812)

 

(2,219)

 

(6,031)

Total derivative assets

 

9

 

6,580

 

216

 

(3,812)

 

(2,219)

 

774

Short-term investments

 

2,379

 

3,589

 

-

 

-

 

-

 

5,968

Other assets

 

-

 

-

 

113

 

-

 

-

 

113

Separate account assets

 

96,560

 

3,730

 

-

 

-

 

-

 

100,290

Total

$

99,978

$

261,176

$

31,794

$

(3,812)

$

(2,219)

$

386,917

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

-

$

9,798

$

-

$

-

$

9,798

Derivative liabilities(c):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

1

 

4,435

 

-

 

-

 

-

 

4,436

Foreign exchange contracts

 

-

 

1,090

 

-

 

-

 

-

 

1,090

Equity contracts

 

14

 

162

 

47

 

-

 

-

 

223

Credit contracts

 

-

 

23

 

44

 

-

 

-

 

67

Other contracts

 

-

 

-

 

6

 

-

 

-

 

6

Counterparty netting and cash collateral

 

-

 

-

 

-

 

(3,812)

 

(1,441)

 

(5,253)

Total derivative liabilities

 

15

 

5,710

 

97

 

(3,812)

 

(1,441)

 

569

Fortitude Re funds withheld payable

 

-

 

-

 

6,042

 

-

 

-

 

6,042

Other liabilities

 

-

 

1

 

-

 

-

 

-

 

1

Long-term debt

 

-

 

2,097

 

-

 

-

 

-

 

2,097

Total

$

15

$

7,808

$

15,937

$

(3,812)

$

(1,441)

$

18,507

(a)Represents netting of derivative exposures covered by qualifying master netting agreements.

(b) Excludes investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent), which totaled $7.4 billion and $6.5 billion as of June 30, 2021 and December 31, 2020, respectively.

(c) Presented as part of Other assets and Other liabilities on the Condensed Consolidated Balance Sheets.

Changes in Level 3 recurring fair value measurements (Assets)

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

of Period

 

at End of Period

 

at End of Period

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

1,896

$

5

$

128

$

(65)

$

-

$

(25)

$

-

$

1,939

$

-

$

244

Non-U.S. governments

 

6

 

-

 

(1)

 

1

 

4

 

-

 

-

 

10

 

-

 

-

Corporate debt

 

2,570

 

14

 

17

 

31

 

208

 

(67)

 

-

 

2,773

 

-

 

50

RMBS

 

11,464

 

150

 

(39)

 

(460)

 

-

 

(30)

 

-

 

11,085

 

-

 

957

CMBS

 

1,104

 

7

 

23

 

85

 

-

 

(137)

 

-

 

1,082

 

-

 

18

CDO/ABS

 

9,602

 

(1)

 

44

 

(374)

 

384

 

(337)

 

-

 

9,318

 

-

 

403

Total bonds available for sale

 

26,642

 

175

 

172

 

(782)

 

596

 

(596)

 

-

 

26,207

 

-

 

1,672

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

126

 

1

 

-

 

(14)

 

-

 

-

 

-

 

113

 

12

 

-

CMBS

 

46

 

-

 

-

 

-

 

-

 

-

 

-

 

46

 

6

 

-

CDO/ABS

 

2,346

 

45

 

-

 

(112)

 

-

 

-

 

-

 

2,279

 

253

 

-

Total other bond securities

 

2,518

 

46

 

-

 

(126)

 

-

 

-

 

-

 

2,438

 

271

 

-

Equity securities

 

128

 

-

 

(3)

 

(112)

 

1

 

(10)

 

-

 

4

 

-

 

-

Other invested assets

 

1,897

 

114

 

(1)

 

89

 

-

 

-

 

-

 

2,099

 

122

 

-

Other assets

 

113

 

-

 

-

 

-

 

-

 

-

 

-

 

113

 

-

 

-

Total

$

31,298

$

335

$

168

$

(931)

$

597

$

(606)

$

-

$

30,861

$

393

$

1,672

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

Losses

 

Other

 

and

 

Gross

 

Gross

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

7,617

$

1,363

$

-

$

40

$

-

$

-

$

-

$

9,020

$

(1,018)

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(2)

 

-

 

1

 

-

 

-

 

-

 

(1)

 

1

 

-

Foreign exchange contracts

 

-

 

-

 

-

 

(1)

 

-

 

-

 

-

 

(1)

 

(1)

 

-

Equity contracts

 

(222)

 

(71)

 

-

 

(69)

 

-

 

5

 

-

 

(357)

 

85

 

-

Credit contracts

 

44

 

2

 

-

 

(3)

 

-

 

-

 

-

 

43

 

(1)

 

-

Other contracts

 

(9)

 

(16)

 

-

 

15

 

-

 

-

 

-

 

(10)

 

17

 

-

Total derivative liabilities, net(a)

 

(187)

 

(87)

 

-

 

(57)

 

-

 

5

 

-

 

(326)

 

101

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

3,487

 

2,056

 

-

 

(226)

 

-

 

-

 

-

 

5,317

 

(1,452)

 

-

Total

$

10,917

$

3,332

$

-

$

(243)

$

-

$

5

$

-

$

14,011

$

(2,369)

$

-

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

of Period

 

at End of Period

 

at End of Period

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

2,105

$

8

$

(31)

$

(118)

$

-

$

(25)

$

-

$

1,939

$

-

$

234

Non-U.S. governments

 

5

 

-

 

(1)

 

1

 

5

 

-

 

-

 

10

 

-

 

-

Corporate debt

 

2,349

 

13

 

7

 

208

 

395

 

(199)

 

-

 

2,773

 

-

 

(109)

RMBS

 

11,694

 

317

 

25

 

(891)

 

-

 

(60)

 

-

 

11,085

 

-

 

943

CMBS

 

922

 

16

 

(33)

 

258

 

56

 

(137)

 

-

 

1,082

 

-

 

(38)

CDO/ABS

 

9,814

 

15

 

30

 

(538)

 

838

 

(841)

 

-

 

9,318

 

-

 

467

Total bonds available for sale

 

26,889

 

369

 

(3)

 

(1,080)

 

1,294

 

(1,262)

 

-

 

26,207

 

-

 

1,497

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

139

 

4

 

-

 

(30)

 

-

 

-

 

-

 

113

 

(86)

 

-

CMBS

 

47

 

(1)

 

-

 

(6)

 

6

 

-

 

-

 

46

 

4

 

-

CDO/ABS

 

2,512

 

34

 

-

 

(267)

 

-

 

-

 

-

 

2,279

 

255

 

-

Total other bond securities

 

2,698

 

37

 

-

 

(303)

 

6

 

-

 

-

 

2,438

 

173

 

-

Equity securities

 

51

 

11

 

-

 

(123)

 

76

 

(11)

 

-

 

4

 

3

 

-

Other invested assets

 

1,827

 

256

 

(7)

 

23

 

-

 

-

 

-

 

2,099

 

245

 

-

Other assets

 

113

 

-

 

-

 

-

 

-

 

-

 

-

 

113

 

-

 

-

Total

$

31,578

$

673

$

(10)

$

(1,483)

$

1,376

$

(1,273)

$

-

$

30,861

$

421

$

1,497

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

Losses

 

Other

 

and

 

Gross

 

Gross

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

9,798

$

(897)

$

-

$

119

$

-

$

-

$

-

$

9,020

$

1,553

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(2)

 

-

 

1

 

-

 

-

 

-

 

(1)

 

2

 

-

Foreign exchange contracts

 

(2)

 

1

 

-

 

-

 

-

 

-

 

-

 

(1)

 

(1)

 

-

Equity contracts

 

(151)

 

(97)

 

-

 

(154)

 

-

 

45

 

-

 

(357)

 

13

 

-

Credit contracts

 

42

 

7

 

-

 

(6)

 

-

 

-

 

-

 

43

 

(1)

 

-

Other contracts

 

(8)

 

(33)

 

-

 

31

 

-

 

-

 

-

 

(10)

 

33

 

-

Total derivative liabilities, net(a)

 

(119)

 

(124)

 

-

 

(128)

 

-

 

45

 

-

 

(326)

 

46

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

6,042

 

(326)

 

-

 

(399)

 

-

 

-

 

-

 

5,317

 

1,503

 

-

Total

$

15,721

$

(1,347)

$

-

$

(408)

$

-

$

45

$

-

$

14,011

$

3,102

$

-

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

2,102

$

-

$

254

$

20

$

-

$

(97)

$

-

$

2,279

$

-

$

244

Non-U.S. governments

 

6

 

-

 

-

 

5

 

-

 

(6)

 

-

 

5

 

-

 

-

Corporate debt

 

1,215

 

(1)

 

72

 

113

 

519

 

(18)

 

-

 

1,900

 

-

 

50

RMBS

 

11,687

 

208

 

947

 

(171)

 

7

 

-

 

-

 

12,678

 

-

 

957

CMBS

 

1,146

 

4

 

15

 

(16)

 

-

 

-

 

-

 

1,149

 

-

 

18

CDO/ABS

 

8,768

 

3

 

432

 

108

 

334

 

(184)

 

-

 

9,461

 

-

 

403

Total bonds available for sale

 

24,924

 

214

 

1,720

 

59

 

860

 

(305)

 

-

 

27,472

 

-

 

1,672

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

149

 

14

 

-

 

5

 

-

 

-

 

-

 

168

 

13

 

-

CMBS

 

42

 

6

 

-

 

(1)

 

-

 

-

 

-

 

47

 

6

 

-

CDO/ABS

 

2,378

 

274

 

-

 

(121)

 

-

 

-

 

-

 

2,531

 

253

 

-

Total other bond securities

 

2,569

 

294

 

-

 

(117)

 

-

 

-

 

-

 

2,746

 

272

 

-

Equity securities

 

19

 

-

 

-

 

-

 

25

 

(1)

 

-

 

43

 

-

 

-

Other invested assets

 

1,467

 

(59)

 

-

 

78

 

-

 

-

 

-

 

1,486

 

-

 

-

Other assets

 

91

 

-

 

-

 

54

 

-

 

-

 

(34)

 

111

 

-

 

-

Total

$

29,070

$

449

$

1,720

$

74

$

885

$

(306)

$

(34)

$

31,858

$

272

$

1,672

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

Losses

 

Other

 

and

 

Gross

 

Gross

 

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

 

Businesses

 

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

8,153

$

1,060

$

-

$

20

$

-

$

-

$

-

$

9,233

$

(825)

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(1)

 

-

 

1

 

-

 

-

 

-

 

-

 

-

 

-

Foreign exchange contracts

 

3

 

1

 

-

 

(5)

 

-

 

-

 

-

 

(1)

 

-

 

-

Equity contracts

 

(143)

 

36

 

-

 

54

 

-

 

-

 

-

 

(53)

 

(15)

 

-

Credit contracts

 

(76)

 

64

 

-

 

57

 

-

 

-

 

-

 

45

 

9

 

-

Other contracts

 

(2)

 

(17)

 

-

 

16

 

-

 

-

 

-

 

(3)

 

17

 

-

Total derivative liabilities, net(a)

 

(218)

 

83

 

-

 

123

 

-

 

-

 

-

 

(12)

 

11

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

-

 

837

 

-

 

-

 

-

 

-

 

3,673

 

4,510

 

663

 

-

Total

$

7,935

$

1,980

$

-

$

143

$

-

$

-

$

3,673

$

13,731

$

(151)

$

-

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

2,121

$

5

$

199

$

157

$

27

$

(230)

$

-

$

2,279

$

-

$

193

Non-U.S. governments

 

-

 

-

 

-

 

5

 

6

 

(6)

 

-

 

5

 

-

 

-

Corporate debt

 

1,663

 

(68)

 

(9)

 

120

 

622

 

(428)

 

-

 

1,900

 

-

 

21

RMBS

 

13,408

 

340

 

(676)

 

(394)

 

26

 

(26)

 

-

 

12,678

 

-

 

(548)

CMBS

 

1,053

 

11

 

34

 

28

 

23

 

-

 

-

 

1,149

 

-

 

39

CDO/ABS

 

7,686

 

20

 

(125)

 

155

 

1,937

 

(212)

 

-

 

9,461

 

-

 

(134)

Total bonds available for sale

 

25,931

 

308

 

(577)

 

71

 

2,641

 

(902)

 

-

 

27,472

 

-

 

(429)

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

143

 

-

 

-

 

25

 

-

 

-

 

-

 

168

 

(1)

 

-

CMBS

 

50

 

(1)

 

-

 

(2)

 

-

 

-

 

-

 

47

 

(2)

 

-

CDO/ABS

 

3,545

 

101

 

-

 

(1,115)

 

-

 

-

 

-

 

2,531

 

(9)

 

-

Total other bond securities

 

3,738

 

100

 

-

 

(1,092)

 

-

 

-

 

-

 

2,746

 

(12)

 

-

Equity securities

 

8

 

(1)

 

1

 

10

 

26

 

(1)

 

-

 

43

 

-

 

-

Other invested assets

 

1,192

 

(63)

 

-

 

207

 

150

 

-

 

-

 

1,486

 

(48)

 

-

Other assets

 

89

 

-

 

-

 

59

 

-

 

-

 

(37)

 

111

 

-

 

-

Total

$

30,958

$

344

$

(576)

$

(745)

$

2,817

$

(903)

$

(37)

$

31,858

$

(60)

$

(429)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

Losses

 

Other

 

and

 

Gross

 

Gross

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

6,910

$

2,231

$

-

$

92

$

-

$

-

$

-

$

9,233

$

(1,709)

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(1)

 

-

 

1

 

-

 

-

 

-

 

-

 

1

 

-

Foreign exchange contracts

 

(6)

 

4

 

-

 

1

 

-

 

-

 

-

 

(1)

 

1

 

-

Equity contracts

 

(151)

 

10

 

-

 

88

 

-

 

-

 

-

 

(53)

 

(64)

 

-

Credit contracts

 

62

 

(60)

 

-

 

43

 

-

 

-

 

-

 

45

 

6

 

-

Other contracts

 

(7)

 

(27)

 

-

 

31

 

-

 

-

 

-

 

(3)

 

27

 

-

Total derivative liabilities, net(a)

 

(102)

 

(74)

 

-

 

164

 

-

 

-

 

-

 

(12)

 

(29)

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

-

 

837

 

-

 

-

 

-

 

-

 

3,673

 

4,510

 

663

 

-

Total

$

6,808

$

2,994

$

-

$

256

$

-

$

-

$

3,673

$

13,731

$

(1,075)

$

-

(a)Total Level 3 derivative exposures have been netted in these tables for presentation purposes only.

 

Changes in Level 3 recurring fair value measurements (Liabilities)

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

of Period

 

at End of Period

 

at End of Period

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

1,896

$

5

$

128

$

(65)

$

-

$

(25)

$

-

$

1,939

$

-

$

244

Non-U.S. governments

 

6

 

-

 

(1)

 

1

 

4

 

-

 

-

 

10

 

-

 

-

Corporate debt

 

2,570

 

14

 

17

 

31

 

208

 

(67)

 

-

 

2,773

 

-

 

50

RMBS

 

11,464

 

150

 

(39)

 

(460)

 

-

 

(30)

 

-

 

11,085

 

-

 

957

CMBS

 

1,104

 

7

 

23

 

85

 

-

 

(137)

 

-

 

1,082

 

-

 

18

CDO/ABS

 

9,602

 

(1)

 

44

 

(374)

 

384

 

(337)

 

-

 

9,318

 

-

 

403

Total bonds available for sale

 

26,642

 

175

 

172

 

(782)

 

596

 

(596)

 

-

 

26,207

 

-

 

1,672

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

126

 

1

 

-

 

(14)

 

-

 

-

 

-

 

113

 

12

 

-

CMBS

 

46

 

-

 

-

 

-

 

-

 

-

 

-

 

46

 

6

 

-

CDO/ABS

 

2,346

 

45

 

-

 

(112)

 

-

 

-

 

-

 

2,279

 

253

 

-

Total other bond securities

 

2,518

 

46

 

-

 

(126)

 

-

 

-

 

-

 

2,438

 

271

 

-

Equity securities

 

128

 

-

 

(3)

 

(112)

 

1

 

(10)

 

-

 

4

 

-

 

-

Other invested assets

 

1,897

 

114

 

(1)

 

89

 

-

 

-

 

-

 

2,099

 

122

 

-

Other assets

 

113

 

-

 

-

 

-

 

-

 

-

 

-

 

113

 

-

 

-

Total

$

31,298

$

335

$

168

$

(931)

$

597

$

(606)

$

-

$

30,861

$

393

$

1,672

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

Losses

 

Other

 

and

 

Gross

 

Gross

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

7,617

$

1,363

$

-

$

40

$

-

$

-

$

-

$

9,020

$

(1,018)

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(2)

 

-

 

1

 

-

 

-

 

-

 

(1)

 

1

 

-

Foreign exchange contracts

 

-

 

-

 

-

 

(1)

 

-

 

-

 

-

 

(1)

 

(1)

 

-

Equity contracts

 

(222)

 

(71)

 

-

 

(69)

 

-

 

5

 

-

 

(357)

 

85

 

-

Credit contracts

 

44

 

2

 

-

 

(3)

 

-

 

-

 

-

 

43

 

(1)

 

-

Other contracts

 

(9)

 

(16)

 

-

 

15

 

-

 

-

 

-

 

(10)

 

17

 

-

Total derivative liabilities, net(a)

 

(187)

 

(87)

 

-

 

(57)

 

-

 

5

 

-

 

(326)

 

101

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

3,487

 

2,056

 

-

 

(226)

 

-

 

-

 

-

 

5,317

 

(1,452)

 

-

Total

$

10,917

$

3,332

$

-

$

(243)

$

-

$

5

$

-

$

14,011

$

(2,369)

$

-

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

of Period

 

at End of Period

 

at End of Period

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

2,105

$

8

$

(31)

$

(118)

$

-

$

(25)

$

-

$

1,939

$

-

$

234

Non-U.S. governments

 

5

 

-

 

(1)

 

1

 

5

 

-

 

-

 

10

 

-

 

-

Corporate debt

 

2,349

 

13

 

7

 

208

 

395

 

(199)

 

-

 

2,773

 

-

 

(109)

RMBS

 

11,694

 

317

 

25

 

(891)

 

-

 

(60)

 

-

 

11,085

 

-

 

943

CMBS

 

922

 

16

 

(33)

 

258

 

56

 

(137)

 

-

 

1,082

 

-

 

(38)

CDO/ABS

 

9,814

 

15

 

30

 

(538)

 

838

 

(841)

 

-

 

9,318

 

-

 

467

Total bonds available for sale

 

26,889

 

369

 

(3)

 

(1,080)

 

1,294

 

(1,262)

 

-

 

26,207

 

-

 

1,497

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

139

 

4

 

-

 

(30)

 

-

 

-

 

-

 

113

 

(86)

 

-

CMBS

 

47

 

(1)

 

-

 

(6)

 

6

 

-

 

-

 

46

 

4

 

-

CDO/ABS

 

2,512

 

34

 

-

 

(267)

 

-

 

-

 

-

 

2,279

 

255

 

-

Total other bond securities

 

2,698

 

37

 

-

 

(303)

 

6

 

-

 

-

 

2,438

 

173

 

-

Equity securities

 

51

 

11

 

-

 

(123)

 

76

 

(11)

 

-

 

4

 

3

 

-

Other invested assets

 

1,827

 

256

 

(7)

 

23

 

-

 

-

 

-

 

2,099

 

245

 

-

Other assets

 

113

 

-

 

-

 

-

 

-

 

-

 

-

 

113

 

-

 

-

Total

$

31,578

$

673

$

(10)

$

(1,483)

$

1,376

$

(1,273)

$

-

$

30,861

$

421

$

1,497

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

Losses

 

Other

 

and

 

Gross

 

Gross

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

9,798

$

(897)

$

-

$

119

$

-

$

-

$

-

$

9,020

$

1,553

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(2)

 

-

 

1

 

-

 

-

 

-

 

(1)

 

2

 

-

Foreign exchange contracts

 

(2)

 

1

 

-

 

-

 

-

 

-

 

-

 

(1)

 

(1)

 

-

Equity contracts

 

(151)

 

(97)

 

-

 

(154)

 

-

 

45

 

-

 

(357)

 

13

 

-

Credit contracts

 

42

 

7

 

-

 

(6)

 

-

 

-

 

-

 

43

 

(1)

 

-

Other contracts

 

(8)

 

(33)

 

-

 

31

 

-

 

-

 

-

 

(10)

 

33

 

-

Total derivative liabilities, net(a)

 

(119)

 

(124)

 

-

 

(128)

 

-

 

45

 

-

 

(326)

 

46

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

6,042

 

(326)

 

-

 

(399)

 

-

 

-

 

-

 

5,317

 

1,503

 

-

Total

$

15,721

$

(1,347)

$

-

$

(408)

$

-

$

45

$

-

$

14,011

$

3,102

$

-

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

2,102

$

-

$

254

$

20

$

-

$

(97)

$

-

$

2,279

$

-

$

244

Non-U.S. governments

 

6

 

-

 

-

 

5

 

-

 

(6)

 

-

 

5

 

-

 

-

Corporate debt

 

1,215

 

(1)

 

72

 

113

 

519

 

(18)

 

-

 

1,900

 

-

 

50

RMBS

 

11,687

 

208

 

947

 

(171)

 

7

 

-

 

-

 

12,678

 

-

 

957

CMBS

 

1,146

 

4

 

15

 

(16)

 

-

 

-

 

-

 

1,149

 

-

 

18

CDO/ABS

 

8,768

 

3

 

432

 

108

 

334

 

(184)

 

-

 

9,461

 

-

 

403

Total bonds available for sale

 

24,924

 

214

 

1,720

 

59

 

860

 

(305)

 

-

 

27,472

 

-

 

1,672

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

149

 

14

 

-

 

5

 

-

 

-

 

-

 

168

 

13

 

-

CMBS

 

42

 

6

 

-

 

(1)

 

-

 

-

 

-

 

47

 

6

 

-

CDO/ABS

 

2,378

 

274

 

-

 

(121)

 

-

 

-

 

-

 

2,531

 

253

 

-

Total other bond securities

 

2,569

 

294

 

-

 

(117)

 

-

 

-

 

-

 

2,746

 

272

 

-

Equity securities

 

19

 

-

 

-

 

-

 

25

 

(1)

 

-

 

43

 

-

 

-

Other invested assets

 

1,467

 

(59)

 

-

 

78

 

-

 

-

 

-

 

1,486

 

-

 

-

Other assets

 

91

 

-

 

-

 

54

 

-

 

-

 

(34)

 

111

 

-

 

-

Total

$

29,070

$

449

$

1,720

$

74

$

885

$

(306)

$

(34)

$

31,858

$

272

$

1,672

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

 

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

Losses

 

Other

 

and

 

Gross

 

Gross

 

 

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

 

Businesses

 

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

8,153

$

1,060

$

-

$

20

$

-

$

-

$

-

$

9,233

$

(825)

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(1)

 

-

 

1

 

-

 

-

 

-

 

-

 

-

 

-

Foreign exchange contracts

 

3

 

1

 

-

 

(5)

 

-

 

-

 

-

 

(1)

 

-

 

-

Equity contracts

 

(143)

 

36

 

-

 

54

 

-

 

-

 

-

 

(53)

 

(15)

 

-

Credit contracts

 

(76)

 

64

 

-

 

57

 

-

 

-

 

-

 

45

 

9

 

-

Other contracts

 

(2)

 

(17)

 

-

 

16

 

-

 

-

 

-

 

(3)

 

17

 

-

Total derivative liabilities, net(a)

 

(218)

 

83

 

-

 

123

 

-

 

-

 

-

 

(12)

 

11

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

-

 

837

 

-

 

-

 

-

 

-

 

3,673

 

4,510

 

663

 

-

Total

$

7,935

$

1,980

$

-

$

143

$

-

$

-

$

3,673

$

13,731

$

(151)

$

-

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

Other Comprehensive

 

 

 

 

Gains

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

(Losses)

 

Other

 

and

 

Gross

 

Gross

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and political subdivisions

$

2,121

$

5

$

199

$

157

$

27

$

(230)

$

-

$

2,279

$

-

$

193

Non-U.S. governments

 

-

 

-

 

-

 

5

 

6

 

(6)

 

-

 

5

 

-

 

-

Corporate debt

 

1,663

 

(68)

 

(9)

 

120

 

622

 

(428)

 

-

 

1,900

 

-

 

21

RMBS

 

13,408

 

340

 

(676)

 

(394)

 

26

 

(26)

 

-

 

12,678

 

-

 

(548)

CMBS

 

1,053

 

11

 

34

 

28

 

23

 

-

 

-

 

1,149

 

-

 

39

CDO/ABS

 

7,686

 

20

 

(125)

 

155

 

1,937

 

(212)

 

-

 

9,461

 

-

 

(134)

Total bonds available for sale

 

25,931

 

308

 

(577)

 

71

 

2,641

 

(902)

 

-

 

27,472

 

-

 

(429)

Other bond securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBS

 

143

 

-

 

-

 

25

 

-

 

-

 

-

 

168

 

(1)

 

-

CMBS

 

50

 

(1)

 

-

 

(2)

 

-

 

-

 

-

 

47

 

(2)

 

-

CDO/ABS

 

3,545

 

101

 

-

 

(1,115)

 

-

 

-

 

-

 

2,531

 

(9)

 

-

Total other bond securities

 

3,738

 

100

 

-

 

(1,092)

 

-

 

-

 

-

 

2,746

 

(12)

 

-

Equity securities

 

8

 

(1)

 

1

 

10

 

26

 

(1)

 

-

 

43

 

-

 

-

Other invested assets

 

1,192

 

(63)

 

-

 

207

 

150

 

-

 

-

 

1,486

 

(48)

 

-

Other assets

 

89

 

-

 

-

 

59

 

-

 

-

 

(37)

 

111

 

-

 

-

Total

$

30,958

$

344

$

(576)

$

(745)

$

2,817

$

(903)

$

(37)

$

31,858

$

(60)

$

(429)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in

 

 

 

 

Realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

and

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Changes in

(Losses) Included in

 

 

 

 

Unrealized

 

 

 

Sales,

 

 

 

 

 

 

 

 

 

Unrealized Gains

Other Comprehensive

 

 

 

 

(Gains)

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

(Losses) Included

 

Income (Loss) for

 

 

Fair Value

 

Losses

 

Other

 

and

 

Gross

 

Gross

 

Fair Value

 

in Income on

 

Recurring Level 3

 

 

Beginning

 

Included

Comprehensive

Settlements,

Transfers

Transfers

 

Divested

 

End

 

Instruments Held

 

Instruments Held

(in millions)

 

of Period

 

in Income

 

Income (Loss)

 

Net

 

In

 

Out

Businesses

 

of Period

 

at End of Period

 

at End of Period

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

6,910

$

2,231

$

-

$

92

$

-

$

-

$

-

$

9,233

$

(1,709)

$

-

Derivative liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

-

 

(1)

 

-

 

1

 

-

 

-

 

-

 

-

 

1

 

-

Foreign exchange contracts

 

(6)

 

4

 

-

 

1

 

-

 

-

 

-

 

(1)

 

1

 

-

Equity contracts

 

(151)

 

10

 

-

 

88

 

-

 

-

 

-

 

(53)

 

(64)

 

-

Credit contracts

 

62

 

(60)

 

-

 

43

 

-

 

-

 

-

 

45

 

6

 

-

Other contracts

 

(7)

 

(27)

 

-

 

31

 

-

 

-

 

-

 

(3)

 

27

 

-

Total derivative liabilities, net(a)

 

(102)

 

(74)

 

-

 

164

 

-

 

-

 

-

 

(12)

 

(29)

 

-

Fortitude Re funds withheld

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payable

 

-

 

837

 

-

 

-

 

-

 

-

 

3,673

 

4,510

 

663

 

-

Total

$

6,808

$

2,994

$

-

$

256

$

-

$

-

$

3,673

$

13,731

$

(1,075)

$

-

(a)Total Level 3 derivative exposures have been netted in these tables for presentation purposes only.
Schedule of net realized and unrealized gains and losses related to Level 3 items

 

 

Net

 

 

 

 

 

 

 

 

Investment

 

Net Realized

 

Other

 

 

(in millions)

 

Income

Gains (Losses)

 

Income

 

Total

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale

$

163

$

12

$

-

$

175

Other bond securities

 

47

 

(1)

 

-

 

46

Equity securities

 

-

 

-

 

-

 

-

Other invested assets

 

99

 

15

 

-

 

114

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale

$

348

$

21

$

-

$

369

Other bond securities

 

16

 

21

 

-

 

37

Equity securities

 

11

 

-

 

-

 

11

Other invested assets

 

241

 

15

 

-

 

256

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale

$

182

$

32

$

-

$

214

Other bond securities

 

294

 

-

 

-

 

294

Equity securities

 

-

 

-

 

-

 

-

Other invested assets

 

(59)

 

-

 

-

 

(59)

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale

$

380

$

(72)

$

-

$

308

Other bond securities

 

(168)

 

268

 

-

 

100

Equity securities

 

-

 

(1)

 

-

 

(1)

Other invested assets

 

(63)

 

-

 

-

 

(63)

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

Investment

 

Net Realized

 

Other

 

 

(in millions)

 

Income

(Gains) Losses

 

Income

 

Total

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits*

$

-

$

1,363

$

-

$

1,363

Derivative liabilities, net

 

-

 

(72)

 

(15)

 

(87)

Fortitude Re funds withheld payable

 

-

 

2,056

 

-

 

2,056

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits*

$

-

$

(897)

$

-

$

(897)

Derivative liabilities, net

 

-

 

(95)

 

(29)

 

(124)

Fortitude Re funds withheld payable

 

-

 

(326)

 

-

 

(326)

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits*

$

-

$

1,060

$

-

$

1,060

Derivative liabilities, net

 

-

 

97

 

(14)

 

83

Fortitude Re funds withheld payable

 

-

 

837

 

-

 

837

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits*

$

-

$

2,231

$

-

$

2,231

Derivative liabilities, net

 

-

 

(46)

 

(28)

 

(74)

Fortitude Re funds withheld payable

 

-

 

837

 

-

 

837

*Primarily embedded derivatives.
Gross components of purchases, sales, issuances and settlements, net

 

 

 

 

 

 

Issuances

 

Purchases, Sales,

 

 

 

 

 

 

and

 

Issuances and

(in millions)

 

Purchases

 

Sales

 

Settlements(a)

 

Settlements, Net(a)

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

Obligations of states, municipalities and political subdivisions

$

3

$

(23)

$

(45)

$

(65)

Non-U.S. governments

 

1

 

-

 

-

 

1

Corporate debt

 

212

 

(32)

 

(149)

 

31

RMBS

 

318

 

(115)

 

(663)

 

(460)

CMBS

 

97

 

-

 

(12)

 

85

CDO/ABS

 

780

 

119

 

(1,273)

 

(374)

Total bonds available for sale

 

1,411

 

(51)

 

(2,142)

 

(782)

Other bond securities:

 

 

 

 

 

 

 

 

RMBS

 

1

 

(9)

 

(6)

 

(14)

CMBS

 

-

 

-

 

-

 

-

CDO/ABS

 

-

 

-

 

(112)

 

(112)

Total other bond securities

 

1

 

(9)

 

(118)

 

(126)

Equity securities

 

-

 

(3)

 

(109)

 

(112)

Other invested assets

 

194

 

-

 

(105)

 

89

Other assets

 

-

 

-

 

-

 

-

Total assets

$

1,606

$

(63)

$

(2,474)

$

(931)

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

202

$

(162)

$

40

Derivative liabilities, net

 

(71)

 

1

 

13

 

(57)

Fortitude Re funds withheld payable

 

-

 

-

 

(226)

 

(226)

Total liabilities

$

(71)

$

203

$

(375)

$

(243)

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

Obligations of states, municipalities and political subdivisions

$

22

$

-

$

(2)

$

20

Non-U.S. governments

 

5

 

-

 

-

 

5

Corporate debt

 

121

 

-

 

(8)

 

113

RMBS

 

365

 

-

 

(536)

 

(171)

CMBS

 

1

 

(5)

 

(12)

 

(16)

CDO/ABS

 

256

 

(3)

 

(145)

 

108

Total bonds available for sale

 

770

 

(8)

 

(703)

 

59

Other bond securities:

 

 

 

 

 

 

 

 

RMBS

 

12

 

-

 

(7)

 

5

CMBS

 

-

 

-

 

(1)

 

(1)

CDO/ABS

 

-

 

-

 

(121)

 

(121)

Total other bond securities

 

12

 

-

 

(129)

 

(117)

Equity securities

 

-

 

-

 

-

 

-

Other invested assets

 

78

 

-

 

-

 

78

Other assets

 

55

 

-

 

(1)

 

54

Total assets

$

915

$

(8)

$

(833)

$

74

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

122

$

(102)

$

20

Derivative liabilities, net

 

(9)

 

-

 

132

 

123

Fortitude Re funds withheld payable

 

-

 

-

 

-

 

-

Total liabilities

$

(9)

$

122

$

30

$

143

 

 

 

 

 

 

Issuances

 

Purchases, Sales,

 

 

 

 

 

 

and

 

Issuances and

(in millions)

 

Purchases

 

Sales

 

Settlements(a)

 

Settlements, Net(a)

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

Obligations of states, municipalities and political subdivisions

$

11

$

(43)

$

(86)

$

(118)

Non-U.S. governments

 

1

 

-

 

-

 

1

Corporate debt

 

953

 

(33)

 

(712)

 

208

RMBS

 

482

 

(115)

 

(1,258)

 

(891)

CMBS

 

290

 

-

 

(32)

 

258

CDO/ABS

 

1,156

 

70

 

(1,764)

 

(538)

Total bonds available for sale

 

2,893

 

(121)

 

(3,852)

 

(1,080)

Other bond securities:

 

 

 

 

 

 

 

 

RMBS

 

1

 

(9)

 

(22)

 

(30)

CMBS

 

-

 

(6)

 

-

 

(6)

CDO/ABS

 

-

 

(39)

 

(228)

 

(267)

Total other bond securities

 

1

 

(54)

 

(250)

 

(303)

Equity securities

 

-

 

(3)

 

(120)

 

(123)

Other invested assets

 

392

 

-

 

(369)

 

23

Other assets

 

-

 

-

 

-

 

-

Total assets

$

3,286

$

(178)

$

(4,591)

$

(1,483)

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

393

$

(274)

$

119

Derivative liabilities, net

 

(123)

 

2

 

(7)

 

(128)

Fortitude Re funds withheld payable

 

-

 

-

 

(399)

 

(399)

Total liabilities

$

(123)

$

395

$

(680)

$

(408)

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Bonds available for sale:

 

 

 

 

 

 

 

 

Obligations of states, municipalities and political subdivisions

$

167

$

(2)

$

(8)

$

157

Non-U.S. governments

 

5

 

-

 

-

 

5

Corporate debt

 

233

 

(5)

 

(108)

 

120

RMBS

 

701

 

-

 

(1,095)

 

(394)

CMBS

 

54

 

(7)

 

(19)

 

28

CDO/ABS

 

481

 

(25)

 

(301)

 

155

Total bonds available for sale

 

1,641

 

(39)

 

(1,531)

 

71

Other bond securities:

 

 

 

 

 

 

 

 

RMBS

 

37

 

-

 

(12)

 

25

CMBS

 

-

 

-

 

(2)

 

(2)

CDO/ABS

 

35

 

(579)

 

(571)

 

(1,115)

Total other bond securities

 

72

 

(579)

 

(585)

 

(1,092)

Equity securities

 

10

 

-

 

-

 

10

Other invested assets

 

252

 

-

 

(45)

 

207

Other assets

 

55

 

-

 

4

 

59

Total assets

$

2,030

$

(618)

$

(2,157)

$

(745)

Liabilities:

 

 

 

 

 

 

 

 

Policyholder contract deposits

$

-

$

344

$

(252)

$

92

Derivative liabilities, net

 

(24)

 

8

 

180

 

164

Fortitude Re funds withheld payable

 

-

 

-

 

-

 

-

Total liabilities

$

(24)

$

352

$

(72)

$

256

(a)There were no issuances during the three- and six-month periods ended June 30, 2021 and 2020.
Significant unobservable inputs used for recurring fair value measurements

 

Fair Value at

 

 

 

 

June 30,

Valuation

 

Range

(in millions)

2021

Technique

Unobservable Input(b)

(Weighted Average)(c)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

and political subdivisions

$

1,588

Discounted cash flow

Yield

2.89% - 3.39% (3.14%)

 

 

 

 

 

 

Corporate debt

 

1,939

Discounted cash flow

Yield

1.85% - 17.19% (7.64%)

 

 

 

 

 

 

RMBS(a)

 

10,393

Discounted cash flow

Constant prepayment rate

4.75% - 17.06% (10.90%)

 

 

 

 

Loss severity

29.46% - 74.55% (52.00%)

 

 

 

 

Constant default rate

1.42% - 6.22% (3.82%)

 

 

 

 

Yield

1.57% - 4.10% (2.83%)

 

 

 

 

 

 

CDO/ABS(a)

 

8,011

Discounted cash flow

Yield

1.51% - 4.53% (3.02%)

 

 

 

 

 

 

CMBS

 

579

Discounted cash flow

Yield

0.90% - 5.42% (3.16%)

Liabilities(d):

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives within

 

 

 

 

 

Policyholder contract deposits:

 

 

 

 

 

 

 

 

 

 

 

Variable annuity guaranteed minimum withdrawal benefits (GMWB)

 

2,484

Discounted cash flow

Equity volatility

6.55% - 51.55%

 

 

 

 

Base lapse rate

0.16% - 12.60%

 

 

 

 

Dynamic lapse multiplier

50.00% - 143.00%

 

 

 

 

Mortality multiplier(e)

38.00% - 147.00%

 

 

 

 

Utilization

90.00% - 100.00%

 

 

 

 

Equity / interest rate correlation

20.00% - 40.00%

 

 

 

 

NPA(f)

0.07% - 1.38%

 

 

 

 

 

 

Index annuities including certain GMWB

 

5,788

Discounted cash flow

Lapse rate

0.38% - 50.00%

 

 

 

 

Mortality multiplier(e)

24.00% - 180.00%

 

 

 

 

Utilization(g)

80.00% - 100.00%

 

 

 

 

Option budget

0.00% - 4.00%

 

 

 

 

NPA(f)

0.07% - 1.38%

 

 

 

 

 

 

Indexed life

 

701

Discounted cash flow

Base lapse rate

0.00% - 37.97%

 

 

 

 

Mortality rate

0.00% - 100.00%

 

 

 

 

NPA(f)

0.07% - 1.38%

 

 

Fair Value at

 

 

 

 

 

December 31,

Valuation

 

Range

(in millions)

 

2020

Technique

Unobservable Input(b)

(Weighted Average)(c)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities

 

 

 

 

 

and political subdivisions

$

1,670

Discounted cash flow

Yield

2.82% - 3.39% (3.11%)

 

 

 

 

 

 

Corporate debt

 

1,591

Discounted cash flow

Yield

2.13% - 7.82% (4.97%)

 

 

 

 

 

 

RMBS(a)

 

11,297

Discounted cash flow

Constant prepayment rate

3.90% - 11.99% (7.94%)

 

 

 

 

Loss severity

30.08% - 78.49% (54.29%)

 

 

 

 

Constant default rate

1.45% - 6.19% (3.82%)

 

 

 

 

Yield

1.69% - 4.25% (2.97%)

 

 

 

 

 

 

CDO/ABS(a)

 

8,324

Discounted cash flow

Yield

1.93% - 4.85% (3.39%)

 

 

 

 

 

 

CMBS

 

541

Discounted cash flow

Yield

0.92% - 5.89% (3.40%)

Liabilities(d):

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives within

 

 

 

 

 

Policyholder contract deposits:

 

 

 

 

 

 

 

 

 

 

 

GMWB

 

3,572

Discounted cash flow

Equity volatility

6.45% - 50.85%

 

 

 

 

Base lapse rate

0.16% - 12.60%

 

 

 

 

Dynamic lapse multiplier

50.00% - 143.00%

 

 

 

 

Mortality multiplier(e)

38.00% - 147.00%

 

 

 

 

Utilization

90.00% - 100.00%

 

 

 

 

Equity / interest rate correlation

20.00% - 40.00%

 

 

 

 

NPA(f)

0.06% - 1.48%

 

 

 

 

 

 

Index annuities including certain

 

 

 

 

 

GMWB

 

5,538

Discounted cash flow

Lapse rate

0.38% - 50.00%

 

 

 

 

Mortality multiplier(e)

24.00% - 180.00%

 

 

 

 

Utilization(g)

80.00% - 100.00%

 

 

 

 

Option budget

0.00% - 4.00%

 

 

 

 

NPA(f)

0.06% - 1.48%

 

 

 

 

 

 

Indexed life

 

649

Discounted cash flow

Base lapse rate

0.00% - 37.97%

 

 

 

 

Mortality rate

0.00% - 100.00%

 

 

 

 

NPA(f)

0.06% - 1.48%

(a) Information received from third-party valuation service providers. The ranges of the unobservable inputs for constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying mortgage loans that comprise the entire portfolio of securities in the RMBS and CDO securitization vehicles and not necessarily to the securitization vehicle bonds (tranches) purchased by us. The ranges of these inputs do not directly correlate to changes in the fair values of the tranches purchased by us, because there are other factors relevant to the fair values of specific tranches owned by us including, but not limited to, purchase price, position in the waterfall, senior versus subordinated position and attachment points.

(b) Represents discount rates, estimates and assumptions that we believe would be used by market participants when valuing these assets and liabilities.

(c) The weighted averaging for fixed maturity securities is based on the estimated fair value of the securities. Because the valuation methodology for embedded derivatives within Policyholder contract deposits uses a range of inputs that vary at the contract level over the cash flow projection period, management believes that presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.

(d) The Fortitude Re funds withheld payable has been excluded from the above table. As discussed in Note 7, the Fortitude Re funds withheld payable is created through modified coinsurance (modco) and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by, and continue to reside on AIG’s balance sheet. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by AIG. Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the reinsurance agreements that are held on AIG’s balance sheet.

(e) Mortality inputs are shown as multipliers of the 2012 Individual Annuity Mortality Basic table.

(f) The non-performance risk adjustment (NPA) applied as a spread over risk-free curve for discounting.

(g) The partial withdrawal utilization unobservable input range shown applies only to policies with guaranteed minimum withdrawal benefit riders that are accounted for as an embedded derivative. The total embedded derivative liability at June 30, 2021 and December 31, 2020 was approximately $860 million and $726 million, respectively. The remaining guaranteed minimum riders on the index annuities are valued under the accounting guidance for certain nontraditional long-duration contracts.

Investments in certain entities carried at fair value using net asset value per share

 

 

June 30, 2021

 

December 31, 2020

 

 

 

Fair Value

 

 

 

Fair Value

 

 

 

 

 

Using NAV

 

 

 

Using NAV

 

 

 

 

 

Per Share (or

 

Unfunded

 

Per Share (or

 

Unfunded

(in millions)

Investment Category Includes

 

its equivalent)

Commitments

 

its equivalent)

Commitments

Investment Category

 

 

 

 

 

 

 

 

 

 

Private equity funds:

 

 

 

 

 

 

 

 

 

 

Leveraged buyout

Debt and/or equity investments made as part of a transaction in which assets of mature companies are acquired from the current shareholders, typically with the use of financial leverage

$

2,217

$

1,796

 

$

1,752

$

1,960

 

 

 

 

 

 

 

 

 

 

 

Real assets

Investments in real estate properties, agricultural and infrastructure assets, including power plants and other energy producing assets

 

946

 

542

 

 

908

 

445

 

 

 

 

 

 

 

 

 

 

 

Venture capital

Early-stage, high-potential, growth companies expected to generate a return through an eventual realization event, such as an initial public offering or sale of the company

 

235

 

214

 

 

167

 

171

 

 

 

 

 

 

 

 

 

 

 

Growth equity

Funds that make investments in established companies for the purpose of growing their businesses

 

844

 

140

 

 

703

 

55

 

 

 

 

 

 

 

 

 

 

 

Mezzanine

Funds that make investments in the junior debt and equity securities of leveraged companies

 

460

 

421

 

 

400

 

155

 

 

 

 

 

 

 

 

 

 

 

Other

Includes distressed funds that invest in securities of companies that are in default or under bankruptcy protection, as well as funds that have multi-strategy, and other strategies

 

878

 

476

 

 

683

 

365

Total private equity funds

 

5,580

 

3,589

 

 

4,613

 

3,151

Hedge funds:

 

 

 

 

 

 

 

 

 

 

Event-driven

Securities of companies undergoing material structural changes, including mergers, acquisitions and other reorganizations

 

436

 

-

 

 

411

 

-

 

 

 

 

 

 

 

 

 

 

 

Long-short

Securities that the manager believes are undervalued, with corresponding short positions to hedge market risk

 

344

 

-

 

 

361

 

-

 

 

 

 

 

 

 

 

 

 

 

Macro

Investments that take long and short positions in financial instruments based on a top-down view of certain economic and capital market conditions

 

673

 

-

 

 

807

 

-

 

 

 

 

 

 

 

 

 

 

 

Other

Includes investments held in funds that are less liquid, as well as other strategies which allow for broader allocation between public and private investments

 

345

 

-

 

 

301

 

1

Total hedge funds

 

 

1,798

 

-

 

 

1,880

 

1

Total

 

$

7,378

$

3,589

 

$

6,493

$

3,152

Gains or losses related to the eligible instruments for which AIG elected the fair value option

 

Gain (Loss) Three Months Ended June 30,

Gain (Loss) Six Months Ended June 30,

 

(in millions)

 

2021

 

2020

 

2021

 

2020

Assets:

 

 

 

 

 

 

 

 

Bond and equity securities

$

96

$

374

$

(3)

$

314

Alternative investments(a)

 

428

 

(26)

 

845

 

(165)

Liabilities:

 

 

 

 

 

 

 

 

Long-term debt(b)

 

(38)

 

(18)

 

33

 

(221)

Total gain (loss)

$

486

$

330

$

875

$

(72)

(a) Includes certain hedge funds, private equity funds and other investment partnerships.

(b) Includes guaranteed investment agreements (GIAs), notes, bonds and mortgages payable.

Difference between fair values and aggregate contractual principal amounts, fair value option

 

June 30, 2021

 

December 31, 2020

 

 

 

Outstanding

 

 

 

 

 

Outstanding

 

 

(in millions)

Fair Value

Principal Amount

Difference

 

Fair Value

Principal Amount

Difference

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt*

$

1,974

$

1,401

$

573

 

$

2,097

$

1,479

$

618

*Includes GIAs, notes, bonds, loans and mortgages payable.
Fair value assets measured on nonrecurring basis and impairment charges

 

Assets at Fair Value

 

Impairment Charges

 

Non-Recurring Basis

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in millions)

Level 1

Level 2

Level 3

 

Total

 

 

2021

 

2020

 

 

2021

 

2020

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

$

-

$

-

$

89

$

89

 

$

-

$

37

 

$

6

$

48

Other assets

 

-

 

-

 

-

 

-

 

 

-

 

-

 

 

-

 

12

Total

$

-

$

-

$

89

$

89

 

$

-

$

37

 

$

6

$

60

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

$

-

$

-

$

376

$

376

 

 

 

 

 

 

 

 

 

 

Other assets

 

-

 

-

 

28

 

28

 

 

 

 

 

 

 

 

 

 

Total

$

-

$

-

$

404

$

404

 

 

 

 

 

 

 

 

 

 

Carrying values and estimated fair values of AIG's financial instruments

 

Estimated Fair Value

 

Carrying

(in millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Value

June 30, 2021

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

Mortgage and other loans receivable

$

-

$

89

$

47,619

$

47,708

$

45,216

Other invested assets

 

-

 

844

 

6

 

850

 

850

Short-term investments

 

-

 

9,646

 

-

 

9,646

 

9,646

Cash

 

2,760

 

-

 

-

 

2,760

 

2,760

Other assets

 

229

 

13

 

-

 

242

 

242

Liabilities:

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits associated

 

 

 

 

 

 

 

 

 

 

with investment-type contracts

 

-

 

189

 

143,620

 

143,809

 

132,367

Fortitude Re funds withheld payable

 

-

 

-

 

36,086

 

36,086

 

36,086

Other liabilities

 

-

 

3,692

 

-

 

3,692

 

3,692

Long-term debt

 

-

 

27,506

 

346

 

27,852

 

24,187

Debt of consolidated investment entities

 

-

 

2,359

 

7,251

 

9,610

 

9,566

Separate account liabilities - investment contracts

 

-

 

102,392

 

-

 

102,392

 

102,392

December 31, 2020

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

Mortgage and other loans receivable

$

-

$

95

$

48,541

$

48,636

$

45,562

Other invested assets

 

-

 

837

 

6

 

843

 

843

Short-term investments

 

-

 

12,235

 

-

 

12,235

 

12,235

Cash

 

2,827

 

-

 

-

 

2,827

 

2,827

Other assets

 

209

 

14

 

-

 

223

 

223

Liabilities:

 

 

 

 

 

 

 

 

 

 

Policyholder contract deposits associated

 

 

 

 

 

 

 

 

 

 

with investment-type contracts

 

-

 

214

 

144,357

 

144,571

 

130,435

Fortitude Re funds withheld payable

 

-

 

-

 

37,018

 

37,018

 

37,018

Other liabilities

 

-

 

3,695

 

-

 

3,695

 

3,695

Long-term debt

 

-

 

30,310

 

365

 

30,675

 

26,006

Debt of consolidated investment entities

 

-

 

1,746

 

7,965

 

9,711

 

9,431

Separate account liabilities - investment contracts

 

-

 

95,610

 

-

 

95,610

 

95,610