XML 54 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2012
FAIR VALUE MEASUREMENTS  
Assets and liabilities measured at fair value on a recurring basis

 

 

   
March 31, 2012
(in millions)
  Level 1
  Level 2
  Level 3
  Counterparty
Netting
(a)
  Cash
Collateral
(b)
  Total
 
   

Assets:

                                     

Bonds available for sale:

                                     

U.S. government and government sponsored entities

  $ -   $ 4,786   $ -   $ -   $ -   $ 4,786  

Obligations of states, municipalities and political subdivisions

    -     36,628     1,054     -     -     37,682  

Non-U.S. governments

    396     25,711     15     -     -     26,122  

Corporate debt

    -     145,157     1,323     -     -     146,480  

RMBS

    -     21,811     13,240     -     -     35,051  

CMBS

    -     3,890     4,173     -     -     8,063  

CDO/ABS

    -     3,296     4,882     -     -     8,178  
   

Total bonds available for sale

    396     241,279     24,687     -     -     266,362  
   

Bond trading securities:

                                     

U.S. government and government sponsored entities

    505     6,951     -     -     -     7,456  

Obligations of states, municipalities and political subdivisions

    -     236     -     -     -     236  

Non-U.S. governments

    -     36     -     -     -     36  

Corporate debt

    -     1,088     5     -     -     1,093  

RMBS

    -     1,339     314     -     -     1,653  

CMBS

    -     1,280     433     -     -     1,713  

CDO/ABS

    -     3,878     8,416     -     -     12,294  
   

Total bond trading securities

    505     14,808     9,168     -     -     24,481  
   

Equity securities available for sale:

                                     

Common stock

    2,754     1     50     -     -     2,805  

Preferred stock

    -     48     106     -     -     154  

Mutual funds

    54     13     -     -     -     67  
   

Total equity securities available for sale

    2,808     62     156     -     -     3,026  
   

Equity securities trading

    38     85     -     -     -     123  

Mortgage and other loans receivable

    -     113     1     -     -     114  

Other invested assets(c)

    8,332     1,576     7,186     -     -     17,094  

Derivative assets:

                                     

Interest rate contracts

    2     6,510     1,015     -     -     7,527  

Foreign exchange contracts

    -     38     -     -     -     38  

Equity contracts

    110     128     48     -     -     286  

Commodity contracts

    -     153     2     -     -     155  

Credit contracts

    -     1     64     -     -     65  

Other contracts

    -     480     214     -     -     694  

Counterparty netting and cash collateral

    -     -     -     (3,264 )   (1,280 )   (4,544 )
   

Total derivative assets

    112     7,310     1,343     (3,264 )   (1,280 )   4,221  
   

Short-term investments(d)

    433     3,975     -     -     -     4,408  

Separate account assets

    53,210     2,815     -     -     -     56,025  

Other assets

    -     701     -     -     -     701  
   

Total

  $ 65,834   $ 272,724   $ 42,541   $ (3,264 ) $ (1,280 ) $ 376,555  
   

Liabilities:

                                     

Policyholder contract deposits

  $ -   $ -   $ 782   $ -   $ -   $ 782  

Derivative liabilities:

                                     

Interest rate contracts

    -     6,307     237     -     -     6,544  

Foreign exchange contracts

    -     165     -     -     -     165  

Equity contracts

    1     232     8     -     -     241  

Commodity contracts

    -     156     -     -     -     156  

Credit contracts(e)

    -     2     2,769     -     -     2,771  

Other contracts

    -     159     251     -     -     410  

Counterparty netting and cash collateral

    -     -     -     (3,264 )   (2,801 )   (6,065 )
   

Total derivative liabilities

    1     7,021     3,265     (3,264 )   (2,801 )   4,222  
   

Other long-term debt(f)

    -     10,004     575     -     -     10,579  

Other liabilities(g)

    111     1,405     -     -     -     1,516  
   

Total

  $ 112   $ 18,430   $ 4,622   $ (3,264 ) $ (2,801 ) $ 17,099  
   


   
December 31, 2011
(in millions)
  Level 1
  Level 2
  Level 3
  Counterparty
Netting
(a)
  Cash
Collateral
(b)
  Total
 
   

Assets:

                                     

Bonds available for sale:

                                     

U.S. government and government sponsored entities

  $ 174   $ 5,904   $ -   $ -   $ -   $ 6,078  

Obligations of states, municipalities and political subdivisions

    -     36,538     960     -     -     37,498  

Non-U.S. governments

    259     25,467     9     -     -     25,735  

Corporate debt

    -     142,883     1,935     -     -     144,818  

RMBS

    -     23,727     10,877     -     -     34,604  

CMBS

    -     3,991     3,955     -     -     7,946  

CDO/ABS

    -     3,082     4,220     -     -     7,302  
   

Total bonds available for sale

    433     241,592     21,956     -     -     263,981  
   

Bond trading securities:

                                     

U.S. government and government sponsored entities

    100     7,404     -     -     -     7,504  

Obligations of states, municipalities and political subdivisions

    -     257     -     -     -     257  

Non-U.S. governments

    -     35     -     -     -     35  

Corporate debt

    -     809     7     -     -     816  

RMBS

    -     1,345     303     -     -     1,648  

CMBS

    -     1,283     554     -     -     1,837  

CDO/ABS

    -     3,835     8,432     -     -     12,267  
   

Total bond trading securities

    100     14,968     9,296     -     -     24,364  
   

Equity securities available for sale:

                                     

Common stock

    3,294     70     57     -     -     3,421  

Preferred stock

    -     44     99     -     -     143  

Mutual funds

    55     5     -     -     -     60  
   

Total equity securities available for sale

    3,349     119     156     -     -     3,624  
   

Equity securities trading

    43     82     -     -     -     125  

Mortgage and other loans receivable

    -     106     1     -     -     107  

Other invested assets(c)

    12,549     1,709     6,618     -     -     20,876  

Derivative assets:

                                     

Interest rate contracts

    2     7,251     1,033     -     -     8,286  

Foreign exchange contracts

    -     143     2     -     -     145  

Equity contracts

    92     133     38     -     -     263  

Commodity contracts

    -     134     2     -     -     136  

Credit contracts

    -     -     89     -     -     89  

Other contracts

    29     462     250     -     -     741  

Counterparty netting and cash collateral

    -     -     -     (3,660 )   (1,501 )   (5,161 )
   

Total derivative assets

    123     8,123     1,414     (3,660 )   (1,501 )   4,499  
   

Short-term investments(d)

    2,309     3,604     -     -     -     5,913  

Separate account assets

    48,502     2,886     -     -     -     51,388  
   

Total

  $ 67,408   $ 273,189   $ 39,441   $ (3,660 ) $ (1,501 ) $ 374,877  
   

Liabilities:

                                     

Policyholder contract deposits

  $ -   $ -   $ 918   $ -   $ -   $ 918  

Derivative liabilities:

                                     

Interest rate contracts

    -     6,661     248     -     -     6,909  

Foreign exchange contracts

    -     178     -     -     -     178  

Equity contracts

    -     198     10     -     -     208  

Commodity contracts

    -     146     -     -     -     146  

Credit contracts(e)

    -     4     3,362     -     -     3,366  

Other contracts

    -     155     217     -     -     372  

Counterparty netting and cash collateral

    -     -     -     (3,660 )   (2,786 )   (6,446 )
   

Total derivative liabilities

    -     7,342     3,837     (3,660 )   (2,786 )   4,733  
   

Other long-term debt(f)

    -     10,258     508     -     -     10,766  

Other liabilities(g)

    193     714     -     -     -     907  
   

Total

  $ 193   $ 18,314   $ 5,263   $ (3,660 ) $ (2,786 ) $ 17,324  
   
(a)
Represents netting of derivative exposures covered by a qualifying master netting agreement.

(b)
Represents cash collateral posted and received. Securities collateral posted for derivative transactions that is reflected in Fixed maturity securities in the Consolidated Balance Sheet, and collateral received, not reflected in the Consolidated Balance Sheet, were $1.2 billion and $87 million, respectively, at March 31, 2012 and $1.8 billion and $100 million, respectively, at December 31, 2011.

(c)
Included in Level 1 are $8.2 billion and $12.4 billion at March 31, 2012 and December 31, 2011, respectively, of AIA shares publicly traded on the Hong Kong Stock Exchange. Approximately 3 percent of the fair value of the assets recorded as Level 3 relate to various private equity, real estate, hedge fund and fund-of-funds investments that are consolidated by AIG at both March 31, 2012 and December 31, 2011. AIG's ownership in these funds represented 63.6 percent, or $0.9 billion, of Level 3 assets at March 31, 2012 and 57.3 percent, or $0.8 billion, of Level 3 assets at December 31, 2011.

(d)
Included in Level 2 is the fair value of securities purchased under agreements to resell of $0.7 billion and $0.1 billion at March 31, 2012 and December 31, 2011, respectively.

(e)
Included in Level 3 is the fair value derivative liability of $2.6 billion and $3.2 billion at March 31, 2012 and December 31, 2011, respectively, on the super senior credit default swap portfolio.

(f)
Includes Guaranteed Investment Agreements (GIAs), notes, bonds, loans and mortgages payable.

(g)
Included in Level 2 is the fair value of securities sold under agreements to repurchase and securities and spot commodities sold but not yet purchased, of $1.4 billion and $53 million, respectively, at March 31, 2012. Included in Level 2 is the fair value of securities sold under agreements to repurchase, securities and spot commodities sold but not yet purchased and trust deposits and deposits due to banks and other depositors, of $0.6 billion, $144 million and $6 million, respectively, at December 31, 2011.


Changes in Level 3 recurring fair value measurements

 

 

   
(in millions)
  Fair value
Beginning
of Period
(a)
  Net
Realized and
Unrealized
Gains (Losses)
Included
in Income

  Accumulated
Other
Comprehensive
Income (Loss)

  Purchases,
Sales,
Issues and
Settlements,
Net

  Gross
Transfers
in

  Gross
Transfers
out

  Fair value
End of Period

  Changes in
Unrealized Gains
(Losses) Included
in Income on
Instruments Held
at End of Period

 
   

Three Months Ended March 31, 2012

                                                 

Assets:

                                                 

Bonds available for sale:

                                                 

Obligations of states, municipalities and political subdivisions

  $ 960   $ 1   $ 16   $ 100   $ -   $ (23 ) $ 1,054   $ -  

Non-U.S. governments

    9     -     8     (2 )   -     -     15     -  

Corporate debt

    1,935     (16 )   76     (3 )   291     (960 )   1,323     -  

RMBS

    10,877     (70 )   793     1,326     348     (34 )   13,240     -  

CMBS

    3,955     (69 )   287     11     31     (42 )   4,173     -  

CDO/ABS

    4,220     14     177     70     438     (37 )   4,882     -  
   

Total bonds available for sale

    21,956     (140 )   1,357     1,502     1,108     (1,096 )   24,687     -  
   

Bond trading securities:

                                                 

Corporate debt

    7     -     -     (2 )   -     -     5     -  

RMBS

    303     33     -     (19 )   -     (3 )   314     39  

CMBS

    554     33     -     (135 )   32     (51 )   433     85  

CDO/ABS

    8,432     1,621     -     (1,637 )   -     -     8,416     2,122  
   

Total bond trading securities

    9,296     1,687     -     (1,793 )   32     (54 )   9,168     2,246  
   

Equity securities available for sale:

                                                 

Common stock

    57     14     (12 )   (14 )   5     -     50     -  

Preferred stock

    99     2     8     8     -     (11 )   106     -  
   

Total equity securities available for sale

    156     16     (4 )   (6 )   5     (11 )   156     -  
   

Mortgage and other loans receivable

    1     -     -     -     -     -     1     -  

Other invested assets

    6,618     (147 )   210     101     742     (338 )   7,186     (4 )
   

Total

  $ 38,027   $ 1,416   $ 1,563   $ (196 ) $ 1,887   $ (1,499 ) $ 41,198   $ 2,242  
   

Liabilities:

                                                 

Policyholder contract deposits

  $ (918 ) $ 139   $ -   $ (3 ) $ -   $ -   $ (782 ) $ (144 )

Derivative liabilities, net:

                                                 

Interest rate contracts

    785     -     -     (7 )   -     -     778     (23 )

Foreign exchange contracts

    2     -     -     (2 )   -     -     -     -  

Equity contracts

    28     12     -     2     (2 )   -     40     10  

Commodity contracts

    2     -     -     -     -     -     2     -  

Credit contracts

    (3,273 )   (143 )   -     711     -     -     (2,705 )   (525 )

Other contracts

    33     (410 )   9     412     (81 )   -     (37 )   24  
   

Total derivative liabilities, net

    (2,423 )   (541 )   9     1,116     (83 )   -     (1,922 )   (514 )
   

Other long-term debt(b)

    (508 )   (110 )   (77 )   114     -     6     (575 )   (104 )
   

Total

  $ (3,849 ) $ (512 ) $ (68 ) $ 1,227   $ (83 ) $ 6   $ (3,279 ) $ (762 )
   


   
(in millions)
  Fair value
Beginning
of Period
(a)
  Net
Realized and
Unrealized
Gains (Losses)
Included
in Income

  Accumulated
Other
Comprehensive
Income (Loss)

  Purchases,
Sales,
Issues and
Settlements,
Net

  Gross
Transfers
In

  Gross
Transfers
Out

  Fair value
End
of Period

  Changes in
Unrealized Gains
(Losses) Included
in Income on
Instruments Held
at End of Period

 
   

Three Months Ended March 31, 2011

                                                 

Assets:

                                                 

Bonds available for sale:

                                                 

Obligations of states, municipalities and political subdivisions

  $ 609   $ -   $ 4   $ 112   $ -   $ (23 ) $ 702   $ -  

Non-U.S. governments

    5     -     -     -     -     -     5     -  

Corporate debt

    2,262     (3 )   7     (33 )   226     (1,224 )   1,235     -  

RMBS

    6,367     (81 )   533     38     11     -     6,868     -  

CMBS

    3,604     (27 )   664     72     25     (22 )   4,316     -  

CDO/ABS

    4,241     20     238     (455 )   72     (259 )   3,857     -  
   

Total bonds available for sale

    17,088     (91 )   1,446     (266 )   334     (1,528 )   16,983     -  
   

Bond trading securities:

                                                 

Corporate debt

    -     -     -     -     18     -     18     -  

RMBS

    91     2     -     6     -     -     99     2  

CMBS

    506     38     -     (58 )   81     (44 )   523     39  

CDO/ABS

    9,431     1,030     5     (5 )   -     -     10,461     1,027  
   

Total bond trading securities

    10,028     1,070     5     (57 )   99     (44 )   11,101     1,068  
   

Equity securities available for sale:

                                                 

Common stock

    61     15     (2 )   (15 )   6     (2 )   63     -  

Preferred stock

    64     (2 )   -     1     -     -     63     -  
   

Total equity securities available for sale

    125     13     (2 )   (14 )   6     (2 )   126     -  
   

Equity securities trading

    1     -     -     -     -     -     1     -  

Other invested assets

    7,414     53     343     (350 )   -     (390 )   7,070     (192 )
   

Total

  $ 34,656   $ 1,045   $ 1,792   $ (687 ) $ 439   $ (1,964 ) $ 35,281   $ 876  
   

Liabilities:

                                                 

Policyholder contract deposits

  $ (445 ) $ 79   $ -   $ (3 ) $ -   $ -   $ (369 ) $ (93 )

Derivative liabilities, net:

                                                 

Interest rate contracts

    732     (116 )   -     3     -     -     619     (25 )

Foreign exchange contracts

    16     -     -     -     -     -     16     -  

Equity contracts

    22     (7 )   -     38     -     (19 )   34     (7 )

Commodity contracts

    23     3     -     (11 )   -     -     15     2  

Credit contracts

    (3,798 )   382     -     (4 )   -     -     (3,420 )   381  

Other contracts

    (112 )   4     25     50     -     27     (6 )   (70 )
   

Total derivatives liabilities, net

    (3,117 )   266     25     76     -     8     (2,742 )   281  
   

Other long-term debt(b)

    (982 )   (54 )   -     61     (21 )   -     (996 )   (42 )
   

Total

  $ (4,544 ) $ 291   $ 25   $ 134   $ (21 ) $ 8   $ (4,107 ) $ 146  
   
(a)
Total Level 3 derivative exposures have been netted in these tables for presentation purposes only.

(b)
Includes GIAs, notes, bonds, loans and mortgages payable.
Schedule of net realized and unrealized gains and losses related to Level 3 items

 

 

   
(in millions)
  Net
Investment
Income

  Net Realized
Capital
Gains (Losses)

  Other
Income

  Total
 
   

Three Months Ended March 31, 2012

                         

Bonds available for sale

  $ 231   $ (375 ) $ 4   $ (140 )

Bond trading securities

    1,549     -     138     1,687  

Equity securities available for sale

    -     16     -     16  

Other invested assets

    (14 )   (132 )   (1 )   (147 )

Policyholder contract deposits

    -     139     -     139  

Derivative liabilities, net

    (1 )   19     (559 )   (541 )

Other long-term debt

    -     -     (110 )   (110 )
   

Three Months Ended March 31, 2011

                         

Bonds available for sale

  $ 81   $ (176 ) $ 4   $ (91 )

Bond trading securities

    1,001     -     69     1,070  

Equity securities available for sale

    -     13     -     13  

Other invested assets

    46     (15 )   22     53  

Policyholder contract deposits

    -     79     -     79  

Derivative liabilities, net

    -     (54 )   320     266  

Other long-term debt

    -     -     (54 )   (54 )
   
Gross components of purchases, sales, issuances and settlements, net

 

 

   
(in millions)
  Purchases
  Sales
  Settlements
  Purchases, Sales,
Issues and
Settlements, Net
(a)
 
   

Three Months Ended March 31, 2012

                         

Assets:

                         

Bonds available for sale:

                         

Obligations of states, municipalities and political subdivisions

  $ 108   $ (8 ) $ -   $ 100  

Non-U.S. governments

    -     (2 )   -     (2 )

Corporate debt

    61     (1 )   (63 )   (3 )

RMBS

    1,912     (94 )   (492 )   1,326  

CMBS

    126     (64 )   (51 )   11  

CDO/ABS

    317     (4 )   (243 )   70  
   

Total bonds available for sale

    2,524     (173 )   (849 )   1,502  
   

Bond trading securities:

                         

Corporate debt

    -     -     (2 )   (2 )

RMBS

    -     -     (19 )   (19 )

CMBS

    113     (57 )   (191 )   (135 )

CDO/ABS

    -     (310 )   (1,327 )   (1,637 )
   

Total bond trading securities

    113     (367 )   (1,539 )   (1,793 )
   

Equity securities available for sale:

                         

Common stock

    -     (14 )   -     (14 )

Preferred stock

    11     -     (3 )   8  
   

Total equity securities available for sale

    11     (14 )   (3 )   (6 )
   

Other invested assets

    266     (4 )   (161 )   101  
   

Total assets

  $ 2,914   $ (558 ) $ (2,552 ) $ (196 )
   

Liabilities:

                         

Policyholder contract deposits

  $ -   $ (6 ) $ 3   $ (3 )

Derivative liabilities, net:

                         

Interest rate contracts

    -     -     (7 )   (7 )

Foreign exchange contracts

    -     -     (2 )   (2 )

Equity contracts

    2     -     -     2  

Credit contracts

    -     -     711     711  

Other contracts

    -     -     412     412  
   

Total derivative liabilities, net

    2     -     1,114     1,116  
   

Other long-term debt(b)

    -     -     114     114  
   

Total liabilities

  $ 2   $ (6 ) $ 1,231   $ 1,227  
   


   
(in millions)
  Purchases
  Sales
  Settlements
  Purchases, Sales,
Issues and
Settlements, Net
(a)
 
   

Three Months Ended March 31, 2011

                         

Assets:

                         

Bonds available for sale:

                         

Obligations of states, municipalities and political subdivisions

  $ 113   $ -   $ (1 ) $ 112  

Corporate debt

    8     (19 )   (22 )   (33 )

RMBS

    317     (13 )   (266 )   38  

CMBS

    142     -     (70 )   72  

CDO/ABS

    65     -     (520 )   (455 )
   

Total bonds available for sale

    645     (32 )   (879 )   (266 )
   

Bond trading securities:

                         

RMBS

    -     -     6     6  

CMBS

    -     (5 )   (53 )   (58 )

CDO/ABS

    3     -     (8 )   (5 )
   

Total bond trading securities

    3     (5 )   (55 )   (57 )
   

Equity securities available for sale:

                         

Common stock

    -     (15 )   -     (15 )

Preferred stock

    -     -     1     1  

Mutual funds

    -     -     -     -  
   

Total equity securities available for sale

    -     (15 )   1     (14 )
   

Other invested assets

    114     (12 )   (452 )   (350 )
   

Total assets

  $ 762   $ (64 ) $ (1,385 ) $ (687 )
   

Liabilities:

                         

Policyholder contract deposits

  $ -   $ (9 ) $ 6   $ (3 )

Derivative liabilities, net:

                         

Interest rate contracts

    -     -     3     3  

Equity contracts

    39     -     (1 )   38  

Commodity contracts

    -     -     (11 )   (11 )

Credit contracts

    -     -     (4 )   (4 )

Other contracts

    -     -     50     50  
   

Total derivative liabilities, net

    39     -     37     76  
   

Other long-term debt(b)

    -     -     61     61  
   

Total liabilities

  $ 39   $ (9 ) $ 104   $ 134  
   
(a)
There were no issues during the three-month periods ended March 31, 2012 and 2011.

(b)
Includes GIAs, notes, bonds, loans and mortgages payable.

   

Fair value assets measured on nonrecurring basis and impairment charges

 

 

   
 
   
   
   
   
  Impairment Charges  
 
  Assets at Fair Value  
 
  Three Months Ended March 31,  
 
  Non-Recurring Basis  
(in millions)
  Level 1
  Level 2
  Level 3
  Total
  2012
  2011
 
   

March 31, 2012

                                     

Investment real estate

  $ -   $ -   $ -   $ -   $ -   $ 12  

Other investments

    -     -     1,621     1,621     93     106  

Aircraft*

    -     -     94     94     54     114  

Other assets

    -     -     18     18     8     -  
   

Total

  $ -   $ -   $ 1,733   $ 1,733   $ 155   $ 232  
   

December 31, 2011

                                     

Investment real estate

  $ -   $ -   $ 457   $ 457              

Other investments

    -     -     2,199     2,199              

Aircraft

    -     -     1,683     1,683              

Other assets

    -     -     4     4              
               

Total

  $ -   $ -   $ 4,343   $ 4,343              
               
*
Aircraft impairment charges include fair value adjustments on aircraft.


Significant unobservable inputs used for recurring fair value measurements

 

 

 
(in millions)
  Fair Value at
March 31,
2012

  Valuation
Technique

  Unobservable
Input
(a)
  Range/
(Weighted Average)
(a)
 

Assets:

                 

Corporate debt

  $ 685   Discounted cash flow   Yield(b)   2.37% - 11.08% (6.73%)

Residential mortgage backed securities

   
12,326
 
Discounted cash flow
 
Constant prepayment rate
(c)
 
0.00% - 16.89% (8.02%)

            Loss severity(c)   44.10% - 79.01% (61.56%)

            Constant default rate(c)   4.34% - 13.83% (9.09%)

            Yield(c)   4.09% - 11.80% (7.95%)

Certain CDO/ABS

   
1,961
 
Discounted cash flow
 
Constant prepayment rate
(c)
 
0.00% - 49.80% (18.55%)

 

            Loss severity(c)   0.00% - 19.46% (3.22%)

 

            Constant default rate(c)   0.00% - 2.29% (0.38%)

 

            Yield(c)   2.29% - 6.57% (4.43%)

Commercial mortgage backed securities

   
2,665
 
Discounted cash flow
 
Yield
(c)
 
0.00% - 24.52% (11.58%)

Maiden Lane III

   
6,916
 
Discounted cash flow
 
Yield
(b)
 
10.93%

CDO/ABS – Direct Investment book

   
1,579
 
Binomial Expansion
 
Recovery rates
(b)
 
3% - 65% (33%)

        Technique (BET)   Diversity score(b)   5 - 75 (10)

            Weighted average life(b)   1.40-9.65 years (4.60 years)
 

Liabilities :

                 

Policyholder contract deposits – GMWB

   
509
 
Discounted cash flow
 
Equity implied volatility
(b)
 
5.0% - 40.0%

            Base lapse rates(b)   1.0% - 40.0%

            Dynamic lapse rates(b)   0.2% - 60.0%

            Mortality rates(b)   0.5% - 40.0%

            Utilization rates(b)   0.5% - 25.0%

Derivative Liabilities – Credit contracts

   
1,822
 
BET
 
Recovery rates
(b)
 
3% - 37% (17%)

 

            Diversity score(b)   6 - 44 (13)

 

            Weighted average life(b)   5.27-9.65 years (6.41 years)
 
(a)
The unobservable inputs and ranges for the constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying mortgage loans that comprise the entire portfolio of securities in the RMBS and CDO securitization vehicles and not necessarily to the securitization vehicle bonds (tranches) purchased by AIG. The ranges of these inputs do not directly correlate to changes in the fair values of the tranches purchased by AIG because there are other factors relevant to the specific tranches owned by AIG including, but not limited to, purchase price, position in the waterfall, senior versus subordinated position and attachment points.

(b)
Represents discount rates, estimates and assumptions that AIG believes would be used by market participants when valuing these assets and liabilities.

(c)
Information received from independent third-party valuation service providers.

    

Impact of change in discount rate or cash flow estimate on fair value of Maiden Lane III Interests

 

 

   
Three Months Ended March 31, 2012
(in millions)
  Maiden Lane III
Fair Value Change

 
   

Discount Rates:

       

200 basis point increase

  $ (717 )

200 basis point decrease

    824  

400 basis point increase

    (1,346 )

400 basis point decrease

    1,777  
   

Estimated Future Cash Flows:

       

10% increase

    711  

10% decrease

    (720 )

20% increase

    1,415  

20% decrease

    (1,451 )
   
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share

 

 

   
 
   
  March 31, 2012   December 31, 2011  
(in millions)
  Investment Category Includes
  Fair Value
Using Net
Asset Value

  Unfunded
Commitments

  Fair Value
Using Net
Asset Value

  Unfunded
Commitments

 
   

Investment Category

                             

Private equity funds:

                             

Leveraged buyout

  Debt and/or equity investments made as part of a transaction in which assets of mature companies are acquired from the current shareholders, typically with the use of financial leverage   $ 3,244   $ 900   $ 3,185   $ 945  

Non-U.S.

 

Investments that focus primarily on Asian and European based buyouts, expansion capital, special situations, turnarounds, venture capital, mezzanine and distressed opportunities strategies

   
171
   
54
   
165
   
57
 

Venture capital

 

Early-stage, high-potential, growth companies expected to generate a return through an eventual realization event, such as an initial public offering or sale of the company

   
301
   
37
   
316
   
39
 

Distressed

 

Securities of companies that are already in default, under bankruptcy protection, or troubled

   
189
   
38
   
182
   
42
 

Other

 

Real estate, energy, multi-strategy, mezzanine, and industry-focused strategies

   
372
   
150
   
252
   
98
 
   

Total private equity funds

       
4,277
   
1,179
   
4,100
   
1,181
 
   

Hedge funds:

                             

Event-driven

  Securities of companies undergoing material structural changes, including mergers, acquisitions and other reorganizations     872     2     774     2  

Long-short

 

Securities that the manager believes are undervalued, with corresponding short positions to hedge market risk

   
1,097
   
-
   
927
   
-
 

Relative value

 

Funds that seek to benefit from market inefficiencies and value discrepancies between related investments

   
48
   
-
   
52
   
-
 

Distressed

 

Securities of companies that are already in default, under bankruptcy protection or troubled

   
289
   
-
   
272
   
10
 

Other

 

Non-U.S. companies, futures and commodities, macro and multi-strategy and industry-focused strategies

   
736
   
-
   
748
   
-
 
   

Total hedge funds

       
3,042
   
2
   
2,773
   
12
 
   

Total

     
$

7,319
 
$

1,181
 
$

6,873
 
$

1,193
 
   
Gains or losses related to the eligible instruments for which AIG elected the fair value option

 

 

   
Three Months Ended March 31,
  Gain (Loss)  
(in millions)
  2012
  2011
 
   

Assets:

             

Mortgage and other loans receivable

  $ 22   $ (5 )

Bonds and equity securities

    644     902  

Trading – ML II interest

    246     251  

Trading – ML III interest

    1,252     744  

Retained interest in AIA

    1,795     1,062  

Short-term investments and other invested assets and Other assets

    4     16  
   

Liabilities:

             

Other long-term debt(a)

    (446 )   (44 )

Other liabilities

    (48 )   (112 )
   

Total gain(b)

  $ 3,469   $ 2,814  
   
(a)
Includes GIAs, notes, bonds, loans and mortgages payable.

(b)
Excludes discontinued operation gains or losses on instruments that were required to be carried at fair value in 2011. For instruments required to be carried at fair value, AIG recognized gains of $0.6 billion and $1.0 billion for the three months ended March 31, 2012 and 2011, respectively, that were primarily due to changes in the fair value of derivatives, trading securities and certain other invested assets for which the fair value option was not elected.

    

Difference between fair values and aggregate contractual principal amounts, fair value option

 

 

   
 
  March 31, 2012   December 31, 2011  
(in millions)
  Fair
Value

  Outstanding
Principal
Amount

  Difference
  Fair Value
  Outstanding
Principal
Amount

  Difference
 
   

Assets:

                                     

Mortgage and other loans receivable

  $ 114   $ 139   $ (25 ) $ 107   $ 150   $ (43 )

Liabilities:

                                     

Other long-term debt*

  $ 10,580   $ 8,330   $ 2,250   $ 10,766   $ 8,624   $ 2,142  
   
*
Includes GIAs, notes, bonds, loans and mortgages payable.

    

Carrying value and estimated fair value of AIG's financial instruments

 

 

   
 
  Estimated Fair Value    
 
 
  Carrying
Value

 
(in millions)
  Level 1
  Level 2
  Level 3
  Total
 
   

March 31, 2012

                               

Assets:

                               

Mortgage and other loans receivable

  $ -   $ 668   $ 20,290   $ 20,958   $ 19,405  

Other invested assets

    -     462     4,098     4,560     4,864  

Short-term investments

    -     14,351     -     14,351     16,381  

Cash

    1,315     -     -     1,315     1,315  

Liabilities:

                               

Policyholder contract deposits associated with investment-type contracts

    -     281     123,597     123,878     107,019  

Other liabilities

    -     -     476     476     476  

Long-term debt

    14,991     49,523     2,700     67,214     65,517  
   

December 31, 2011

                               

Assets:

                               

Mortgage and other loans receivable

                    $ 20,494   $ 19,382  

Other invested assets

                      3,390     4,701  

Short-term investments

                      16,657     16,659  

Cash

                      1,474     1,474  

Liabilities:

                               

Policyholder contract deposits associated

                               

with investment-type contracts

                      122,125     106,950  

Long-term debt

                      61,295     64,487