EX-12 2 y59464exv12.htm EX-12:STATEMENT RE COMPUTATION OF RATIOS EX-12
Exhibit 12
American International Group, Inc.
Computation of Ratios of Earnings to Fixed Charges
                                   
 
    Three Months   Six Months
    Ended June 30,   Ended June 30,
         
(in millions, except ratios)   2008   2007   2008   2007
 
Income (loss) before income taxes and minority interest
  $ (8,756 )   $ 6,328     $ (20,020 )   $ 12,500  
Less – Equity income of less than 50% owned persons
    8       49       17       91  
Add – Dividends from less than 50% owned persons
    21       25       21       25  
 
      (8,743 )     6,304       (20,016 )     12,434  
 
Add – Fixed charges
    2,901       2,442       5,093       5,114  
Less – Capitalized interest
    6       9       15       20  
 
Income (loss) before income taxes, minority interest and fixed charges
  $ (5,848 )   $ 8,737     $ (14,938 )   $ 17,528  
 
Fixed charges:
                               
 
Interest costs
  $ 2,826     $ 2,381     $ 4,943     $ 4,993  
 
Rental expense(a)
    75       61       150       121  
 
Total fixed charges
  $ 2,901     $ 2,442     $ 5,093     $ 5,114  
 
Ratio of earnings to fixed charges
    (b )     3.58       (b )     3.43  
 
Secondary Ratio
                               
 
Interest credited to GIC and GIA policy and contract holders
  $ (1,594 )   $ (1,268 )   $ (2,520 )   $ (2,847 )
Total fixed charges excluding interest credited to GIC and GIA policy and contract holders
  $ 1,307     $ 1,174     $ 2,573     $ 2,267  
 
Secondary ratio of earnings to fixed charges
    (b )     6.36       (b )     6.48  
 
(a)  The proportion considered representative of the interest factor.
(b)  Earnings were inadequate to cover total fixed charges by $8,749 million and $20,031 million for the three- and six-month periods ended June 30, 2008. The coverage deficiency for total fixed charges excluding interest credited to GIC and GIA policy and contract holders was $7,155 million and $17,511 million for the three- and six-month periods ended June 30, 2008.
The secondary ratio is disclosed for the convenience of fixed income investors and the rating agencies that serve them and is more comparable to the ratios disclosed by all issuers of fixed maturity securities. The secondary ratio removes interest credited to guaranteed investment contract (GIC) policyholders and guaranteed investment agreement (GIA) contract holders. Such interest expenses are also removed from income (loss) before income taxes and minority interest used in this calculation. GICs and GIAs are entered into by AIG’s insurance subsidiaries, principally SunAmerica Life Insurance Company and AIG Financial Products Corp. and its subsidiaries, respectively. The proceeds from GICs and GIAs are invested in a diversified portfolio of securities, primarily investment grade bonds. The assets acquired yield rates greater than the rates on the related policyholders obligation or agreement, with the intent of earning operating income from the spread.