EX-12 2 y24966exv12.htm EX-12: STATEMENT RE COMPUTATION OF PER SHARE EARNINGS EX-12
 

Exhibit 12
American International Group, Inc.
Computation of Ratios of Earnings to Fixed Charges
                                   
    Three Months   Nine Months
    Ended September 30,   Ended September 30,
         
(in millions, except ratios)   2006   2005   2006   2005
 
Income before income taxes, minority interest and cumulative effect of an accounting change
   $ 6,301     $ 2,547     $ 16,335     $ 14,897  
Less – Equity income of less than 50% owned persons
     44       (208 )     174       (115 )
Add – Dividends from less than 50% owned persons
     8       17       26       143  
 
      6,265       2,772       16,187       15,155  
Add – Fixed charges
     2,306       2,440       6,302       5,909  
Less – Capitalized interest
     14       15       43       45  
 
Income before income taxes, minority interest, cumulative effect of an accounting change and fixed charges
   $ 8,557     $ 5,197     $ 22,446     $ 21,019  
 
Fixed charges:
                                
 
Interest costs
   $ 2,254     $ 2,389     $ 6,145     $ 5,755  
 
Rental expense*
     52       51       157       154  
 
Total fixed charges
   $ 2,306     $ 2,440     $ 6,302     $ 5,909  
 
Ratio of earnings to fixed charges
     3.71       2.13       3.56       3.56  
 
Secondary Ratio
                                
 
Interest credited to GIC and GIA policy and contract holders
   $ (1,266 )   $ (1,677 )   $ (3,453 )   $ (3,739 )
Total fixed charges excluding interest credited to GIC and GIA policy and contract holders
   $ 1,040     $ 763     $ 2,849     $ 2,170  
 
Secondary ratio of earnings to fixed charges
     7.01       4.61       6.67       7.96  
 
* The portion deemed representative of the interest factor.
The secondary ratio is disclosed for the convenience of fixed income investors and the rating agencies that serve them and is more comparable to the ratios disclosed by all issuers of fixed income securities. The secondary ratio removes interest credited to guaranteed investment contract (GIC) policyholders and guaranteed investment agreement (GIA) contractholders. Such expenses are also removed from income before income taxes, minority interest and cumulative effect of an accounting change used in this calculation. GICs and GIAs are entered into by AIG’s insurance subsidiaries, principally Sun America Life Insurance Company and AIG Financial Products Corp. and its subsidiaries, respectively. The proceeds from GICs and GIAs are invested in a diversified portfolio of securities, primarily investment grade bonds. The assets acquired yield rates greater than the rates on the related policyholders obligation or agreement, with the intent of earning operating income from the spread.