EX-12 3 y85351exv12.htm EX-12: STATEMENT RE COMPUTATION OF RATIOS EX-12: STATEMENT RE COMPUTATION OF RATIOS
 

EXHIBIT 12

AMERICAN INTERNATIONAL GROUP, INC.

 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
                     
Three Months
Ended March 31,

2003 2002


Income before income taxes and minority interest
  $ 2,924     $ 2,959  
Less — Equity income of less than 50% owned persons
    30       24  
Add — Dividends from less than 50% owned persons
    3       2  
     
     
 
      2,897       2,937  
Add —
               
 
Fixed charges
    1,022       1,003  
Less —
               
 
Capitalized interest
    12       15  
     
     
 
Income before income taxes, minority interest and fixed charges
  $ 3,907     $ 3,925  
     
     
 
Fixed charges:
               
 
Interest costs
  $ 977     $ 958  
 
Rent expense*
    45       45  
     
     
 
   
Total fixed charges
  $ 1,022     $ 1,003  
     
     
 
Ratio of earnings to fixed charges
    3.82       3.91  

  *  The proportion deemed representative of the interest factor.

      The ratio shown is significantly affected as a result of the inclusion of the fixed charges and operating results of AIG Financial Products Corp. and its subsidiaries (AIGFP). AIGFP structures borrowings through guaranteed investment agreements and engages in other complex financial transactions, including interest rate and currency swaps. In the course of its business, AIGFP enters into borrowings that are primarily used to purchase assets that yield rates greater than the rates on the borrowings with the intent of earning a profit on the spread and to finance the acquisition of securities utilized to hedge certain transactions. The pro forma ratios of earnings to fixed charges, which exclude the effects of the operating results of AIGFP, are 6.24 and 6.48 for 2003 and 2002, respectively. As AIGFP will continue to be a subsidiary, AIG expects that these ratios will continue to be lower than they would be if the fixed charges and operating results of AIGFP were not included therein.