XML 69 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Insurance Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Rollforward of Activity in Loss Reserves
The following table presents the rollforward of activity in loss reserves:
Years Ended December 31,
(in millions)202220212020
Liability for unpaid loss and loss adjustment expenses, beginning of year$79,026 $77,720 $78,328 
Reinsurance recoverable(35,213)(34,431)(31,069)
Initial allowance upon CECL adoption — 164 
Net Liability for unpaid loss and loss adjustment expenses, beginning of year43,813 43,289 47,423 
Losses and loss adjustment expenses incurred:
Current year16,434 16,434 16,928 
Prior years, excluding discount and amortization of deferred gain(530)(171)(90)
Prior years, discount charge (benefit)(605)(131)587 
Prior years, amortization of deferred gain on retroactive reinsurance(a)
(252)(190)(237)
Total losses and loss adjustment expenses incurred15,047 15,942 17,188 
Losses and loss adjustment expenses paid:
Current year(4,011)(3,868)(4,062)
Prior years(11,066)(11,503)(14,603)
Total losses and loss adjustment expenses paid(15,077)(15,371)(18,665)
Other changes:
Foreign exchange effect(1,463)(593)815 
Allowance for credit losses — (15)
Retroactive reinsurance adjustment (net of discount)(b)
745 546 361 
Fortitude sale(c)
 — (3,818)
Total other changes(718)(47)(2,657)
Liability for unpaid loss and loss adjustment expenses, end of year:
Net liability for unpaid losses and loss adjustment expenses43,065 43,813 43,289 
Reinsurance recoverable32,102 35,213 34,431 
Total$75,167 $79,026 $77,720 
(a)Includes $63 million, $53 million and $41 million for the retroactive reinsurance agreement with NICO covering U.S. asbestos exposures for the years ended December 31, 2022, 2021 and 2020, respectively.
(b)Includes benefit (charge) from change in discount on retroactive reinsurance in the amount of $(301) million, $(42) million and $340 million for the years ended December 31, 2022, 2021 and 2020, respectively.
(c)On June 2, 2020, AIG completed the Majority Interest Fortitude Sale. Concurrent with the Majority Interest Fortitude Sale, AIG established a reinsurance recoverable. For additional information, see Note 1.
Schedule Of Liability For Policyholders Contract Deposits
The following table presents Policyholder contract deposits:
At December 31,
(in millions)20222021
Policyholder contract deposits:
Individual Retirement$90,069 $87,664 
Group Retirement43,332 44,087 
Life Insurance10,258 10,298 
Institutional Markets11,643 10,810 
Fortitude Re3,589 3,827 
Total Policyholder contract deposits$158,891 $156,686 
Reconciliation of claims development to liability
The following table presents the reconciliation of the net liability for unpaid losses and loss adjustment expenses in the following tables to Loss Reserves in the Consolidated Balance Sheets for the year ended December 31, 2022:
(in millions)Net liability for unpaid
losses and loss adjustment
expenses as presented in the
disaggregated tables below
Reinsurance recoverable on
unpaid losses and loss
adjustment expenses included in
the disaggregated tables below
Gross liability
for unpaid
losses and loss
adjustment expenses
U.S. Workers' Compensation (before discount)$3,962$5,573$9,535
U.S. Excess Casualty3,6383,7017,339
U.S. Other Casualty3,8583,8727,730
U.S. Financial Lines5,8991,7737,672
U.S. Property and Special Risks6,8153,29510,110
U.S. Personal Insurance7942,0522,846
UK/Europe Casualty and Financial lines6,9841,5388,522
UK/Europe Property and Special Risks2,7171,4644,181
UK/Europe and Japan Personal Insurance1,6285922,220
Total$36,295$23,860$60,155
Reconciling Items
Discount on workers' compensation lines(2,532)
Other product lines*15,072
Unallocated loss adjustment expenses2,472
Total Loss Reserves$75,167
*Reinsurance recoverable for other product lines of $8.5 billion resulted in a net liability for unpaid losses and loss adjustment expenses of $6.6 billion for the year ended December 31, 2022.
Reconciliation Of Change In Net Ultimate Loss And Loss Adjustment Expense To Prior Year Development
The following table presents the reconciliation of net prior year development before the ADC cessions from the tables below to the net prior year development after ADC cessions and amortization of deferred gain for the year ended December 31, 2022:
(in millions)Prior Year
Development
Net of External
Reinsurance
Before ADC
Cessions
Prior Year
Development
Net of External
Reinsurance
After ADC
Cessions
(a)
Re-Attribution
of ADC
Recovery
(b)
Amortization
of Deferred
Gain at
Inception
Prior Year
Development
After
Amortization
and
Re-attribution
U.S. Workers' Compensation$(644)$(338)$(29)$(52)$(419)
U.S. Excess Casualty(116)17 15 (40)(8)
U.S. Other Casualty(149)(162)33 (38)(167)
U.S. Financial Lines939 707 (22)(27)658 
U.S. Property and Special Risks(81)(100)(9)(106)
U.S. Personal Insurance(28)(32)— (1)(33)
UK/Europe Casualty and Financial lines82 82 — — 82 
UK/Europe Property and Special Risks(153)(153)— — (153)
UK/Europe and Japan Personal Insurance(111)(111)— — (111)
Other Operations Run-Off(5)(5)— — (5)
Other product lines(264)(261)— — (261)
Subtotal, adjusted pre-tax basis$(530)$(356)$ $(167)$(523)
Remove impact of Retroactive Reinsurance
Amortization of deferred gain at inception167 
Prior year development ceded under the Asbestos LPT— 
Prior year development ceded under the ADC(174)
Total, prior years, excluding discount and amortization of deferred gain$(530)
(a)Change in net ultimate loss and loss adjustment expenses excludes the portion of prior year development we have ceded under the Asbestos Loss Portfolio Transfer (LPT) and the ADC, both of which are provided by NICO and are considered retroactive reinsurance under U.S. GAAP.
(b)Reattribution of the ADC recovery takes place annually as we model the future payments on the subject reserves covered by the ADC to determine when the aggregate payments will exceed the attachment. ADC recoverables are then reallocated by line based on payments expected to be made after attachment point is exceeded.
Schedule of incurred losses and allocated loss adjustment expenses, Undiscounted and net of reinsurance The following tables present undiscounted, incurred and paid losses and allocated loss adjustment expenses by accident year, on a net basis after reinsurance, with a separate presentation of the ADC excluding the related amortization of the deferred gain:
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance
Years Ended December 31, (in millions)
December 31, 2022
Accident
Year
20132014201520162017201820192020202120222022
Prior Year
Development
Excluding
the Impact
of ADC
Total of IBNR
Liabilities
Plus Expected
Development
on Reported
Losses
Cumulative
Number of
Reported
Claims
Incurred
Impact
of ADC
IBNR
Impact
of ADC
2022
(Net of
Impact
of ADC)
Total of
IBNR
Liabilities
Net of
Impact
of ADC
Unaudited
2013$1,932 $1,880 $1,950 $2,060 $2,032 $1,974 $1,916 $1,886 $1,877 $1,878 $1 $116 48,545 $(326)$(103)$1,552 $13 
20141,729 1,764 1,866 1,862 1,794 1,709 1,679 1,637 1,614 (23)213 40,986 (371)(164)1,243 49 
20151,708 1,864 1,866 1,814 1,722 1,675 1,634 1,612 (22)395 36,645 (520)(311)1,092 84 
20161,299 1,346 1,318 1,140 1,090 1,075 1,036 (39)241 31,540   1,036 241 
2017789 850 776 763 731 712 (19)231 27,312   712 231 
2018998 1,021 961 911 896 (15)399 21,939   896 399 
2019887 873 812 801 (11)313 16,712   801 313 
2020597 573 521 (52)176 13,503   521 176 
2021597 570 (27)314 10,480   570 314 
2022523 391 7,213   523 391 
Total$10,163 $(207)$(1,217)$8,946 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(5,905) 170 (5,735)
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance4,390 (404)(3,639)751 
Unallocated loss adjustment expense prior year development(33)
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$8,648 $(644)$(4,686)$3,962 
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC)
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$1,500$1,494$1,481$1,458$1,520$1,504$1,552 $48 
20141,3111,3101,3091,3291,2231,1711,243 72 
20151,2791,2791,3181,1341,1051,0411,092 51 
20161,2991,3461,3181,1401,0901,0751,036 (39)
2017789850776763731712 (19)
20189981,021961911896 (15)
2019887873812801 (11)
2020597573521 (52)
2021597570 (27)
2022523 
Total$5,389 $6,218 $7,274 $7,745 $8,132 $8,415 $8,946 $8 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(5,735)
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance751 (325)
Unallocated loss adjustment expense prior year adjustment(21)
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$3,962 $(338)
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above):
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$(560)$(538)$(493)$(458)$(366)$(373)$(326)$47 
2014(555)(552)(485)(380)(456)(466)(371)95 
2015(585)(587)(496)(588)(570)(593)(520)73 
2016— — — — — —   
2017— — — — — —   
2018— — — — — —   
2019— — — — — —   
2020— — — — — —   
2021— — — — — —   
2022— — — — — —   
Total$(1,700)$(1,677)$(1,474)$(1,426)$(1,392)$(1,432)$(1,217)$215 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below170 
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(3,639)79 
Unallocated loss adjustment expense prior year development12 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$(4,686)$306 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
Years Ended December 31, (in millions)
Paid Impact
of ADC
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$282 $619 $879 $1,067 $1,214 $1,287 $1,335 $1,372 $1,422 $1,472 $(74)
2014231 558 786 930 1,030 1,096 1,137 1,180 1,207 (53)
2015234 524 725 854 925 979 1,013 1,038 (43)
2016147 378 521 584 630 662 686  
201793 224 294 333 367 389  
201885 215 296 359 388  
201993 219 301 347  
202064 159 205  
202160 128  
202245  
Total$5,905 $(170)
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance
Years Ended December 31, (in millions)
December 31, 2022
Accident
Year
20132014201520162017201820192020202120222022
Prior Year
Development
Excluding
the Impact
of ADC
Total of IBNR
Liabilities
Plus Expected
Development
on Reported
Losses
Cumulative
Number of
Reported
Claims
Incurred
Impact
of ADC
IBNR
Impact
of ADC
2022
(Net of
Impact
of ADC)
Total of
IBNR
Liabilities
Net of
Impact
of ADC
Unaudited
2013$1,123 $1,035 $1,169 $1,308 $1,241 $1,282 $1,292 $1,316 $1,303 $1,237 $(66)$194 3,423 $(324)$(175)$913 $19 
2014938 1,069 1,275 1,260 1,339 1,283 1,248 1,269 1,259 (10)324 2,924 (390)(200)869 124 
2015989 1,463 1,440 1,603 1,656 1,694 1,721 1,686 (35)281 3,053 (512)(219)1,174 62 
2016898 1,146 1,162 1,171 1,274 1,250 1,263 13 362 2,628   1,263 362 
2017856 1,002 1,097 1,153 1,157 1,200 43 354 1,985   1,200 354 
2018648 646 721 769 769  189 1,350   769 189 
2019577 583 597 612 15 357 1,162   612 357 
2020406 413 410 (3)324 1,064   410 324 
2021278 277 (1)150 652   277 150 
2022305 280 254   305 280 
Total$9,018 $(44)$(1,226)$7,792 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(5,054) 228 (4,826)
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance2,205 (121)(1,533)672 
Unallocated loss adjustment expense prior year development49 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$6,169 $(116)$(2,531)$3,638 
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC)
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$935$932$981$1,032$970$970$913 $(57)
2014902905915844912949869 (80)
20151,0271,0151,1391,1631,2111,2311,174 (57)
20168981,1461,1621,1711,2741,2501,263 13 
20178561,0021,0971,1531,1571,200 43 
2018648646721769769  
2019577583597612 15 
2020406413410 (3)
2021278277 (1)
2022305 
Total$3,762 $4,854 $5,847 $6,530 $7,230 $7,614 $7,792 $(127)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(4,826)
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance672 67 
Unallocated loss adjustment expense prior year adjustment77 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$3,638 $17 
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above):
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$(373)$(309)$(301)$(260)$(346)$(333)$(324)$9 
2014(373)(355)(424)(439)(336)(320)(390)(70)
2015(436)(425)(464)(493)(483)(490)(512)(22)
2016— — — — — —   
2017— — — — — —   
2018— — — — — —   
2019— — — — — —   
2020— — — — — —   
2021— — — — — —   
2022— — — — — —   
Total$(1,182)$(1,089)$(1,189)$(1,192)$(1,165)$(1,143)$(1,226)$(83)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below228 
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(1,533)188 
Unallocated loss adjustment expense prior year development28 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$(2,531)$133 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
Years Ended December 31, (in millions)
Paid Impact
of ADC
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$15 $105 $207 $387 $578 $705 $819 $882 $903 $916 $(33)
201477 240 444 590 703 815 839 878 (54)
2015210 391 718 935 1,061 1,124 1,253 (141)
201628 80 204 388 502 566 670  
201745 156 505 585 676  
2018125 227 315 414  
201943 79 157  
202015 33  
202143  
202214  
Total$5,054 $(228)
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance
Years Ended December 31, (in millions)
December 31, 2022
Accident
Year
20132014201520162017201820192020202120222022
Prior Year
Development
Excluding
the Impact
of ADC
Total of IBNR
Liabilities
Plus Expected
Development
on Reported
Losses
Cumulative
Number of
Reported
Claims
Incurred
Impact
of ADC
IBNR
Impact
of ADC
2022
(Net of
Impact
of ADC)
Total of
IBNR
Liabilities
Net of
Impact
of ADC
Unaudited
2013$1,653 $1,729 $1,912 $2,148 $2,185 $2,164 $2,211 $2,196 $2,178 $2,158 $(20)$144 40,358 $(231)$(128)$1,927 $16 
20141,751 1,721 1,963 2,009 1,910 1,916 1,946 1,935 1,944 9 87 38,469 (226)(65)1,718 22 
20151,329 1,762 1,829 1,736 1,794 1,834 1,824 1,815 (9)25 35,664 (252)(17)1,563 8 
20161,339 1,343 1,321 1,391 1,340 1,323 1,293 (30)165 29,099   1,293 165 
2017602 629 738 674 668 643 (25)51 21,090   643 51 
2018802 845 837 870 824 (46)235 16,736   824 235 
20191,059 1,058 1,053 1,062 9 615 20,690   1,062 615 
2020524 576 538 (38)329 10,808   538 329 
2021795 793 (2)615 9,560   793 615 
2022793 708 9,650   793 708 
Total$11,863 $(152)$(709)$11,154 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(8,018) 277 (7,741)
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance1,485  (1,040)445 
Unallocated loss adjustment expense prior year development3 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$5,330 $(149)$(1,472)$3,858 
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC)
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$1,948$1,960$1,929$1,948$1,920$1,926$1,927 $1 
20141,6671,6781,6341,6941,7011,7221,718 (4)
20151,3611,3731,4231,4931,5531,5621,563 1 
20161,3391,3431,3211,3911,3401,3231,293 (30)
2017602629738674668643 (25)
2018802845837870824 (46)
20191,0591,0581,0531,062 9 
2020524576538 (38)
2021795793 (2)
2022793 
Total$6,315 $6,956 $7,738 $9,168 $9,607 $10,495 $11,154 $(134)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(7,741)
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance445 (40)
Unallocated loss adjustment expense prior year adjustment12 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$3,858 $(162)
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above):
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$(200)$(225)$(235)$(263)$(276)$(252)$(231)$21 
2014(296)(331)(276)(222)(245)(213)(226)(13)
2015(401)(456)(313)(301)(281)(262)(252)10 
2016— — — — — —   
2017— — — — — —   
2018— — — — — —   
2019— — — — — —   
2020— — — — — —   
2021— — — — — —   
2022— — — — — —   
Total$(897)$(1,012)$(824)$(786)$(802)$(727)$(709)$18 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below277 
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(1,040)(40)
Unallocated loss adjustment expense prior year development9 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$(1,472)$(13)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
Years Ended December 31, (in millions)
Paid Impact
of ADC
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$169 $594 $962 $1,248 $1,485 $1,688 $1,809 $1,885 $1,900 $1,943 $(42)
2014210 620 868 1,150 1,392 1,572 1,653 1,719 1,795 (97)
2015105 309 769 1,087 1,351 1,485 1,603 1,680 (138)
201677 298 489 703 846 938 1,018  
201751 111 216 314 455 527  
201843 122 227 360 470  
201953 138 226 321  
202026 73 139  
202132 87  
202238  
Total$8,018 $(277)
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance
Years Ended December 31, (in millions)
December 31, 2022
Accident
Year
20132014201520162017201820192020202120222022
Prior Year
Development
Excluding
the Impact
of ADC
Total of IBNR
Liabilities
Plus Expected
Development
on Reported
Losses
Cumulative
Number of
Reported
Claims
Incurred
Impact
of ADC
IBNR
Impact
of ADC
2022
(Net of
Impact
of ADC)
Total of
IBNR
Liabilities
Net of
Impact
of ADC
Unaudited
2013$1,790 $1,719 $1,670 $1,613 $1,555 $1,497 $1,509 $1,550 $1,542 $1,589 $47 $52 19,157 $(180)$(49)$1,409 $3 
20141,812 1,777 1,892 1,927 1,960 1,981 2,000 2,057 2,014 (43)110 17,638 (276)(82)1,738 28 
20151,737 1,762 1,743 1,788 1,830 1,874 1,959 2,044 85 99 16,235 (439)(78)1,605 21 
20161,605 1,855 1,993 2,064 2,139 2,281 2,325 44 246 16,135   2,325 246 
20171,564 1,675 1,756 1,846 1,898 1,987 89 266 15,213   1,987 266 
20181,640 1,766 1,882 2,063 2,225 162 574 14,787   2,225 574 
20191,503 1,536 1,627 1,926 299 672 13,242   1,926 672 
20201,213 1,252 1,408 156 525 10,251   1,408 525 
20211,430 1,408 (22)1,144 6,934   1,408 1,144 
20221,130 1,076 5,192   1,130 1,076 
Total$18,056 $817 $(895)$17,161 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(11,719) 478 (11,241)
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance261 134 (282)(21)
Unallocated loss adjustment expense prior year development(12)
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$6,598 $939 $(699)$5,899 
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC)
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$1,442$1,429$1,408$1,409$1,402$1,415$1,409 $(6)
20141,7331,7291,7531,7411,7591,7611,738 (23)
20151,4291,4301,4621,5521,5501,5951,605 10 
20161,6051,8551,9932,0642,1392,2812,325 44 
20171,5641,6751,7561,8461,8981,987 89 
20181,6401,7661,8822,0632,225 162 
20191,5031,5361,6271,926 299 
20201,2131,2521,408 156 
20211,4301,408 (22)
20221,130 
Total$6,209 $8,007 $9,931 $11,791 $13,327 $15,322 $17,161 $709 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(11,241)
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(21)(4)
Unallocated loss adjustment expense prior year adjustment2 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$5,899 $707 
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above):
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$(171)$(126)$(89)$(100)$(148)$(127)$(180)$(53)
2014(159)(198)(207)(240)(241)(296)(276)20 
2015(333)(313)(326)(278)(324)(364)(439)(75)
2016— — — — — —   
2017— — — — — —   
2018— — — — — —   
2019— — — — — —   
2020— — — — — —   
2021— — — — — —   
2022— — — — — —   
Total$(663)$(637)$(622)$(618)$(713)$(787)$(895)$(108)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below478 
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(282)(138)
Unallocated loss adjustment expense prior year development14 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$(699)$(232)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
Years Ended December 31, (in millions)
Paid Impact
of ADC
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$41 $327 $682 $945 $1,139 $1,235 $1,314 $1,362 $1,440 $1,466 $(81)
201466 366 849 1,158 1,387 1,573 1,658 1,758 1,820 (128)
201563 390 791 1,055 1,282 1,488 1,686 1,818 (269)
201673 499 1,002 1,358 1,659 1,826 1,903  
201764 391 761 1,118 1,396 1,515  
201886 486 835 1,126 1,415  
201994 367 642 953  
202084 356 648  
202143 151  
202230  
Total$11,719 $(478)
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance
Years Ended December 31, (in millions)
December 31, 2022
Accident
Year
20132014201520162017201820192020202120222022
Prior Year
Development
Excluding
the Impact
of ADC
Total of IBNR
Liabilities
Plus Expected
Development
on Reported
Losses
Cumulative
Number of
Reported
Claims
Incurred
Impact
of ADC
IBNR
Impact
of ADC
2022
(Net of
Impact
of ADC)
Total of
IBNR
Liabilities
Net of
Impact
of ADC
Unaudited
2013$2,524 $2,525 $2,382 $2,428 $2,441 $2,443 $2,435 $2,428 $2,417 $2,438 $21 $27 50,022 $(41)$(20)$2,397 $7 
20142,940 2,708 2,779 2,765 2,783 2,763 2,745 2,725 2,719 (6)57 60,738 (76)(36)2,643 21 
20153,100 2,973 2,903 2,892 2,856 2,852 2,859 2,869 10 41 59,443 (115)(31)2,754 10 
20163,143 3,177 3,094 3,084 3,076 3,060 3,065 5 12 54,740   3,065 12 
20175,367 4,892 4,734 4,733 4,741 4,777 36 94 79,644   4,777 94 
20183,674 3,711 3,667 3,882 3,863 (19)258 69,608   3,863 258 
20192,783 2,812 2,847 2,859 12 153 78,576   2,859 153 
20204,483 4,469 4,497 28 1,127 68,119   4,497 1,127 
20213,517 3,308 (209)393 80,684   3,308 393 
20224,035 1,781 75,535   4,035 1,781 
Total$34,430 $(122)$(232)$34,198 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(27,778) 85 (27,693)
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance417 47 (107)310 
Unallocated loss adjustment expense prior year development(6)
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$7,069 $(81)$(254)$6,815 
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC)
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$2,401$2,403$2,416$2,397$2,392$2,385$2,397 $12 
20142,7122,7042,7192,6872,6672,6552,643 (12)
20152,8322,8052,8052,7622,7532,7522,754 2 
20163,1433,1773,0943,0843,0763,0603,065 5 
20175,3674,8924,7344,7334,7414,777 36 
20183,6743,7113,6673,8823,863 (19)
20192,7832,8122,8472,859 12 
20204,4834,4694,497 28 
20213,5173,308 (209)
20224,035 
Total$11,088 $16,456 $19,600 $22,158 $26,583 $30,308 $34,198 $(145)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(27,693)
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance310 48 
Unallocated loss adjustment expense prior year adjustment(3)
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$6,815 $(100)
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above):
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$(27)$(38)$(27)$(38)$(36)$(32)$(41)$(9)
2014(67)(61)(64)(76)(78)(70)(76)(6)
2015(141)(98)(87)(94)(99)(107)(115)(8)
2016— — — — — —   
2017— — — — — —   
2018— — — — — —   
2019— — — — — —   
2020— — — — — —   
2021— — — — — —   
2022— — — — — —   
Total$(235)$(197)$(178)$(208)$(213)$(209)$(232)$(23)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below85 
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(107)1 
Unallocated loss adjustment expense prior year development3 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$(254)$(19)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
Years Ended December 31, (in millions)
Paid Impact
of ADC
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$733 $1,568 $1,844 $2,037 $2,184 $2,296 $2,321 $2,339 $2,350 $2,385 $(12)
2014914 1,758 2,109 2,322 2,461 2,553 2,592 2,623 2,635 (17)
20151,038 1,865 2,230 2,485 2,610 2,680 2,717 2,765 (56)
20161,004 2,025 2,358 2,611 2,797 2,880 2,962  
20171,363 3,064 3,785 4,136 4,390 4,503  
20181,066 2,618 3,009 3,254 3,427  
20191,145 2,013 2,316 2,499  
20201,191 2,348 2,747  
20211,189 2,472  
20221,383  
Total$27,778 $(85)
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance
Years Ended December 31, (in millions)
December 31, 2022
Accident
Year
20132014201520162017201820192020202120222022
Prior Year
Development
Excluding
the Impact
of ADC
Total of IBNR
Liabilities
Plus Expected
Development
on Reported
Losses
Cumulative
Number of
Reported
Claims
Incurred
Impact
of ADC
IBNR
Impact
of ADC
2022
(Net of
Impact
of ADC)
Total of
IBNR
Liabilities
Net of
Impact
of ADC
Unaudited
2013$1,887 $1,816 $1,803 $1,782 $1,780 $1,776 $1,777 $1,778 $1,777 $1,777 $ $2 335,448 $(1)$ $1,776 $2 
20141,552 1,562 1,572 1,572 1,583 1,584 1,588 1,587 1,592 5 6 275,096 (8) 1,584 6 
20151,511 1,498 1,494 1,483 1,482 1,485 1,487 1,488 1 11 261,060 (7)(1)1,481 10 
20161,536 1,533 1,533 1,540 1,542 1,544 1,544  16 247,328   1,544 16 
20171,878 2,137 2,011 2,057 1,924 1,916 (8)37 219,816   1,916 37 
20182,188 2,193 2,154 1,937 1,936 (1)36 102,027   1,936 36 
20191,593 1,664 1,646 1,596 (50)95 92,763   1,596 95 
2020954 906 913 7 75 54,375   913 75 
2021748 765 17 90 53,806   765 90 
2022517 99 37,022   517 99 
Total$14,044 $(29)$(16)$14,028 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(13,186) 14 (13,172)
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance(59)1 (3)(62)
Unallocated loss adjustment expense prior year development 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$799 $(28)$(5)$794 
Incurred Losses and Loss Adjustment Expenses, Undiscounted, Net of Reinsurance (including impact of ADC)
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$1,774$1,774$1,774$1,776$1,776$1,776$1,776 $ 
20141,5641,5641,5711,5801,5841,5821,584 2 
20151,4761,4751,4721,4761,4801,4821,481 (1)
20161,5361,5331,5331,5401,5421,5441,544  
20171,8782,1372,0112,0571,9241,916 (8)
20182,1882,1932,1541,9371,936 (1)
20191,5931,6641,6461,596 (50)
2020954906913 7 
2021748765 17 
2022517 
Total$6,350 $8,224 $10,675 $12,169 $13,211 $13,545 $14,028 $(34)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(13,172)
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(62)2 
Unallocated loss adjustment expense prior year adjustment 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$794 $(32)
The following table provides our attribution of our reinsurance recoverable for the ADC only (included in the table above):
Calendar Years Ended
December 31,
(in millions)
Accident
Year
2016201720182019202020212022Prior Year
Development
Unaudited
2013$(8)$(6)$(2)$(1)$(2)$(1)$(1)$ 
2014(8)(8)(12)(4)(4)(5)(8)(3)
2015(22)(19)(11)(6)(5)(5)(7)(2)
2016— — — — — —   
2017— — — — — —   
2018— — — — — —   
2019— — — — — —   
2020— — — — — —   
2021— — — — — —   
2022— — — — — —   
Total$(38)$(33)$(25)$(11)$(11)$(11)$(16)$(5)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below14 
Liabilities for losses and allocated loss adjustment expenses and prior year development before 2013, net of reinsurance(3)1 
Unallocated loss adjustment expense prior year development 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$(5)$(4)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
Years Ended December 31, (in millions)
Paid Impact
of ADC
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$1,109 $1,634 $1,705 $1,744 $1,759 $1,766 $1,772 $1,774 $1,775 $1,774 $(1)
2014959 1,380 1,463 1,507 1,536 1,555 1,568 1,572 1,579 (7)
2015931 1,320 1,411 1,439 1,455 1,461 1,463 1,468 (6)
2016857 1,344 1,422 1,460 1,501 1,512 1,518  
2017941 1,672 1,896 1,789 1,826 1,852  
20181,227 1,939 1,973 1,789 1,832  
2019884 1,295 1,379 1,416  
2020667 679 725  
2021488 650  
2022372  
Total$13,186 $(14)
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance*
Years Ended December 31, (in millions)
December 31, 2022
Accident Year20132014201520162017201820192020202120222022
Prior Year
Development
Total of IBNR
Liabilities
Plus Expected
Development on
Reported Losses
Cumulative
Number of
Reported
Claims
Unaudited
2013$979 $1,022 $996 $980 $1,011 $1,054 $1,101 $1,124 $1,119 $1,133 $14 $48 109,297 
2014979 954 979 984 981 1,070 1,011 1,052 1,077 25 73 101,355 
20151,034 1,167 1,200 1,109 1,188 1,179 1,184 1,190 6 61 112,087 
20161,242 1,383 1,427 1,430 1,529 1,525 1,519 (6)137 141,037 
20171,270 1,256 1,186 1,258 1,317 1,326 9 199 148,408 
20181,315 1,342 1,407 1,444 1,490 46 277 152,379 
20191,176 1,197 1,268 1,307 39 359 141,643 
20201,157 1,208 1,144 (64)603 88,677 
20211,309 1,308 (1)847 74,872 
20221,553 1,033 58,460 
Total$13,047 $68 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(6,856) 
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance793 14 
Unallocated loss adjustment expense prior year development 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$6,984 $82 
*The losses reported in the table are not covered by the ADC.
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance*
Years Ended December 31, (in millions)
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$85 $321 $461 $587 $696 $805 $883 $929 $959 $992 
201468 245 389 503 598 660 720 778 817 
201568 228 414 542 653 824 909 952 
2016114 359 558 740 888 1,014 1,118 
201792 266 424 575 720 859 
2018107 357 546 707 863 
201994 295 455 628 
202057 217 348 
202149 224 
202255 
Total$6,856 
*The losses reported in the table are not covered by the ADC.
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance*
Years Ended December 31, (in millions)
December 31, 2022
Accident Year20132014201520162017201820192020202120222022
Prior Year
Development
Total of IBNR
Liabilities
Plus Expected
Development on
Reported Losses
Cumulative
Number of
Reported
Claims
Unaudited
2013$1,383 $1,380 $1,271 $1,251 $1,235 $1,226 $1,209 $1,201 $1,200 $1,199 $(1)$5 40,096 
20141,434 1,460 1,442 1,432 1,441 1,414 1,376 1,371 1,369 (2)3 48,543 
20151,542 1,499 1,486 1,455 1,429 1,419 1,405 1,399 (6)13 54,054 
20161,508 1,649 1,641 1,644 1,641 1,635 1,614 (21)12 57,174 
20171,625 1,598 1,593 1,599 1,582 1,558 (24)22 53,706 
20181,498 1,508 1,486 1,495 1,426 (69)31 44,504 
20191,138 1,107 1,083 1,108 25 76 33,563 
20201,293 1,236 1,214 (22)193 25,634 
2021994 965 (29)213 20,675 
20221,323 476 16,150 
Total$13,175 $(149)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(10,514) 
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance56 (4)
Unallocated loss adjustment expense prior year development 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$2,717 $(153)
*The losses reported in the table are not covered by the ADC.
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance*
Years Ended December 31, (in millions)
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$321 $791 $1,013 $1,087 $1,135 $1,156 $1,166 $1,172 $1,174 $1,176 
2014308 900 1,178 1,246 1,285 1,311 1,320 1,332 1,341 
2015337 899 1,175 1,278 1,314 1,336 1,345 1,347 
2016443 1,083 1,330 1,463 1,507 1,535 1,551 
2017345 924 1,203 1,348 1,403 1,441 
2018307 956 1,138 1,263 1,277 
2019258 632 799 887 
2020250 664 815 
2021185 489 
2022190 
Total$10,514 
*The losses reported in the table are not covered by the ADC.
Incurred Losses and Allocated Loss Adjustment Expenses, Undiscounted and Net of Reinsurance*
Years Ended December 31, (in millions)
December 31, 2022
Accident Year20132014201520162017201820192020202120222022
Prior Year
Development
Total of IBNR
Liabilities
Plus Expected
Development on
Reported Losses
Cumulative
Number of
Reported
Claims
Unaudited
2013$2,285 $2,286 $2,256 $2,257 $2,252 $2,247 $2,245 $2,245 $2,245 $2,246 $1 $2 1,736,957 
20142,256 2,266 2,251 2,249 2,242 2,241 2,243 2,242 2,239 (3)2 1,795,535 
20152,324 2,304 2,306 2,296 2,295 2,295 2,295 2,293 (2)2 1,776,269 
20162,281 2,279 2,265 2,260 2,258 2,255 2,251 (4)4 1,798,323 
20172,234 2,157 2,142 2,138 2,155 2,152 (3)4 1,724,404 
20182,605 2,515 2,514 2,488 2,492 4 19 1,889,426 
20192,092 2,062 2,027 2,019 (8)15 1,666,974 
20201,914 1,777 1,747 (30)61 1,390,787 
20211,803 1,734 (69)114 1,357,947 
20221,933 286 1,837,966 
Total$21,106 $(114)
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance from the table below(19,520) 
Liabilities for losses and loss adjustment expenses and prior year development before accident year 2013, net of reinsurance42 3 
Unallocated loss adjustment expense prior year development 
Liabilities for losses and loss adjustment expenses and prior year loss development, net of reinsurance$1,628 $(111)
*The losses reported in the table are not covered by the ADC.
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance*
Years Ended December 31, (in millions)
Accident Year2013201420152016201720182019202020212022
Unaudited
2013$1,249 $1,870 $2,052 $2,142 $2,189 $2,214 $2,225 $2,232 $2,236 $2,238 
20141,227 1,854 2,041 2,134 2,182 2,203 2,214 2,223 2,228 
20151,251 1,895 2,083 2,184 2,221 2,247 2,264 2,273 
20161,251 1,864 2,047 2,137 2,183 2,208 2,223 
20171,224 1,823 1,984 2,055 2,091 2,112 
20181,554 2,113 2,280 2,365 2,409 
20191,226 1,739 1,867 1,929 
20201,023 1,474 1,580 
20211,005 1,424 
20221,104 
Total$19,520 
*The losses reported in the table are not covered by the ADC.
Schedule of historical average annual percentage claims payout on an accident year basis
The following table presents the historical average annual percentage claims payout on an accident year basis at the same level of disaggregation as presented in the claims development table.
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)
Year12345678910
U.S. Workers' compensation12.4 %17.5 %11.5 %7.3 %5.2 %3.5 %2.4 %2.0 %2.2 %2.7 %
U.S. Excess casualty1.3 7.9 9.3 16.9 11.4 7.9 7.5 4.9 2.4 1.0 
U.S. Other casualty6.2 12.4 14.9 14.6 14.0 8.9 5.6 3.7 2.3 2.0 
U.S. Financial Lines3.6 15.9 19.6 15.3 12.4 7.7 5.6 4.8 4.0 1.6 
U.S. Property and Special Risks32.5 33.1 11.6 7.6 5.2 3.1 1.6 1.2 0.5 1.4 
U.S. Personal Insurance61.7 26.3 5.5 (0.5)1.8 0.8 0.4 0.3 0.2 — 
UK/Europe Casualty and Financial Lines6.1 15.5 12.8 11.4 9.8 9.7 6.6 4.4 3.1 2.9 
UK/Europe Property and Special Risks22.2 38.3 16.5 7.5 2.8 1.9 0.8 0.5 0.4 0.2 
UK/Europe and Japan Personal Insurance57.4 26.3 7.4 3.8 1.9 1.1 0.6 0.4 0.2 0.1 
Schedule of Components of Loss Reserve Discount
The following table presents the components of the loss reserve discount discussed above:
(in millions)December 31, 2022December 31, 2021
U.S. workers' compensation$2,532 $1,829 
Retroactive reinsurance(1,254)(953)
Total reserve discount(a)(b)
$1,278 $876 
(a)Excludes $135 million and $116 million of discount related to certain long-tail liabilities in the UK at December 31, 2022 and 2021, respectively.
(b)Includes gross discount of $763 million and $500 million, which was 100 percent ceded to Fortitude Re at December 31, 2022 and 2021, respectively.
Schedule of Loss Reserve Discount
The following table presents the net loss reserve discount benefit (charge):
Years Ended December 31,
(in millions)202220212020
Current accident year$98 $62 $71 
Accretion and other adjustments to prior year discount(239)(88)(180)
Effect of interest rate changes844 219 (407)
Net reserve discount benefit (charge)703 193 (516)
Change in discount on loss reserves ceded under retroactive reinsurance(301)(42)340 
Net change in total reserve discount*$402 $151 $(176)
*Excludes $19 million, $(35) million and $(20) million of discount related to certain long-tail liabilities in the UK for the years ended December 31, 2022, 2021 and 2020, respectively.
Schedule of Universal life Policies with Secondary Guarantees
The following table presents universal life policies with secondary guarantees and similar features (excluding account balances and embedded derivatives):
Years Ended December 31,
(in millions)202220212020
Balance, beginning of year$4,505 $4,751 $3,787 
Incurred guaranteed benefits*739 603 1,041 
Paid guaranteed benefits(588)(489)(470)
Changes related to unrealized appreciation (depreciation) of investments(1,831)(360)393 
Balance, end of year$2,825 $4,505 $4,751 
*Incurred guaranteed benefits include the portion of assessments established as additions to reserves as well as changes in estimates (assumption unlockings) affecting these reserves.
Schedule of Details Concerning Universal life Policies with Secondary Guarantees
The following table presents details concerning our Universal life policies with secondary guarantees and similar features:
At December 31,
(dollars in millions)20222021
Account value$3,514 $3,313 
Net amount at risk$69,335 $65,801 
Average attained age of contract holders5353