XML 103 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
INSURANCE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2017
LIABILITY FOR UNPAID CLAIMS AND CLAIMS ADJUSTMENT EXPENSE, FUTURE POLICY BENEFITS FOR LIFE AND ACCIDENT AND HEALTH INSURANCE CONTRACTS, AND POLICYHOLDER CONTRACT DEPOSITS  
Schedule of reconciliation of activity in the liability for unpaid claims and claims adjustment expense

The following table presents the roll forward of activity in Loss Reserves:

Three Months Ended Six Months Ended
June 30,June 30,
(in millions)2017201620172016
Liability for unpaid loss and loss adjustment expenses, beginning of period$76,050$73,946$77,077$74,942
Reinsurance recoverable(26,920)(14,212)(15,532)(14,339)
Net Liability for unpaid loss and loss adjustment expenses, beginning of period49,13059,73461,54560,603
Foreign exchange effect463360358200
Dispositions(a)----
Retroactive reinsurance adjustment (net of discount)(b)(299)-(11,460)-
Total49,29460,09450,44360,803
Losses and loss adjustment expenses incurred:
Current year4,2095,0238,5109,935
Prior years, excluding discount and amortization of deferred gain3916453(60)
Prior years, discount charge (benefit)260300235291
Prior years, amortization of deferred gain on retroactive reinsurance(c)(82)-(120)-
Total losses and loss adjustment expenses incurred4,7785,3299,07810,166
Losses and loss adjustment expenses paid:
Current year(1,137)(2,378)(1,708)(2,958)
Prior years(4,252)(3,423)(9,043)(8,389)
Total losses and loss adjustment expenses paid(5,389)(5,801)(10,751)(11,347)
Reclassified to liabilities held for sale(d)79-(8)-
Liability for unpaid loss and loss adjustment expenses, end of period:
Net liability for unpaid losses and loss adjustment expenses48,76259,62248,76259,622
Reinsurance recoverable27,66014,52027,66014,520
Total$76,422$74,142$76,422$74,142

(a) Includes amounts related to dispositions through the date of disposition. Includes sale of UGC and Ascot.

(b) Includes discount on retroactive reinsurance in the amount of $108 million and $1.5 billion for the three- and six-month periods ended June 30, 2017, respectively.

(c) Includes $10 million and $5 million for the 2011 retroactive reinsurance agreement with NICO covering U.S. asbestos exposures for the three- and six-month periods ended June 30, 2017, respectively.

(d) Represents change in loss reserves included in our pending sale of certain of our insurance operations to Fairfax for the three- and six-month periods ended June 30, 2017. Upon consummation of the sale, we may retain a portion of these reserves through reinsurance arrangements.

Schedule of loss reserve discount and loss reserve discount benefit (charge)

The following table presents the components of the loss reserve discount discussed above:

June 30, 2017December 31, 2016
Legacy PortfolioLegacy Portfolio
U.S. Liability- Property andU.S. Liability- Property and
andCasualty run-offandCasualty run-off
(in millions)Financial LinesInsurance LinesTotalFinancial LinesInsurance LinesTotal
U.S. workers' compensation$2,450$885$3,335$2,583$987$3,570
Retroactive reinsurance(1,547)-(1,547)---
Total reserve discount*$903$885$1,788$2,583$987$3,570

* Excludes $185 million and $181 million of discount related to certain long tail liabilities in the United Kingdom at June 30, 2017 and December 31, 2016, respectively.

The following tables present increase (decrease) in the net loss reserve discount:

Three Months Ended June 30,20172016
Legacy PortfolioLegacy Portfolio
U.S. Liability- Property andU.S. Liability- Property and
andCasualty run-offandCasualty run-off
(in millions)Financial LinesInsurance LinesTotalFinancial LinesInsurance LinesTotal
Current accident year$29$-$29$33$-$33
Accretion and other adjustments
to prior year discount(57)(43)(100)(47)(16)(63)
Effect of interest rate changes(128)(61)(189)(177)(93)(270)
Net reserve discount
benefit (charge)(156)(104)(260)(191)(109)(300)
Change in discount on loss reserves
ceded under retroactive reinsurance(a)108-108---
Net change in total reserve
discount(b)$(48)$(104)$(152)$(191)$(109)$(300)
Comprised of:
U.S. Workers' compensation$(48)$(104)$(152)$(191)$(108)$(299)
Asbestos$-$-$-$-$(1)$(1)
Six Months Ended June 30,20172016
Legacy PortfolioLegacy Portfolio
U.S. Liability- Property andU.S. Liability- Property and
andCasualty run-offandCasualty run-off
(in millions)Financial LinesInsurance LinesTotalFinancial LinesInsurance LinesTotal
Current accident year$61$-$61$81$-$81
Accretion and other adjustments
to prior year discount(105)(59)(164)(61)(30)(91)
Effect of interest rate changes(89)(43)(132)(185)(96)(281)
Net reserve discount
benefit (charge)(133)(102)(235)(165)(126)(291)
Change in discount on loss reserves
ceded under retroactive reinsurance(1,547)-(1,547)---
Net change in total reserve
discount(c)$(1,680)$(102)$(1,782)$(165)$(126)$(291)
Comprised of:
U.S. Workers' compensation$(1,680)$(102)$(1,782)$(165)$(124)$(289)
Asbestos$-$-$-$-$(2)$(2)

(a) Included in the deferred gain from retroactive reinsurance reported in other liabilities.

(b) Excludes $4 million and $(42) million of discount related to certain long tail liabilities in the United Kingdom for the three-month period ended June 30, 2017 and 2016, respectively.

(c) Excludes $(4) million and $(15) million of discount related to certain long tail liabilities in the United Kingdom for the six-month period ended June 30, 2017 and 2016, respectively.